Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gillanders Arbuthnot & Company Ltd

GILLANDERS
NSE
91.96
2.16%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gillanders Arbuthnot & Company Ltd

GILLANDERS
NSE
91.96
2.16%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
196Cr
Close
Close Price
91.96
Industry
Industry
Tea
PE
Price To Earnings
12.75
PS
Price To Sales
0.45
Revenue
Revenue
431Cr
Rev Gr TTM
Revenue Growth TTM
5.74%
PAT Gr TTM
PAT Growth TTM
51,166.67%
Peer Comparison
How does GILLANDERS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GILLANDERS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7788105101698512712810488132107
Growth YoY
Revenue Growth YoY%
-15.6-29.8-26.6-1.8-11.2-3.220.225.851.24.24.4-16.3
Expenses
ExpensesCr
94909612684901011201068911399
Operating Profit
Operating ProfitCr
-17-39-24-16-5258-20208
OPM
OPM%
-21.4-3.08.5-24.0-22.8-6.219.96.1-2.0-0.114.87.8
Other Income
Other IncomeCr
8528-124134033
Interest Expense
Interest ExpenseCr
444433333333
Depreciation
DepreciationCr
333333333333
PBT
PBTCr
-16-54-23-22-102315-4-6165
Tax
TaxCr
-501-12022-6021
PAT
PATCr
-11-54-22-25-1021132-5145
Growth YoY
PAT Growth YoY%
-101.3-177.2-79.9-3,120.3-128.0-86.7489.8158.3108.344.4-33.6-65.2
NPM
NPM%
-14.0-6.03.5-22.0-35.9-11.616.910.22.0-6.210.84.3
EPS
EPS
-5.1-2.51.7-10.5-11.6-4.610.16.11.0-2.66.72.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
863817681665751660431406449363443431
Growth
Revenue Growth%
-5.3-16.7-2.413.0-12.1-34.7-5.710.5-19.122.0-2.6
Expenses
ExpensesCr
821810653615686632400377437397417406
Operating Profit
Operating ProfitCr
42828506528313012-342626
OPM
OPM%
4.90.94.07.58.74.37.17.32.7-9.35.85.9
Other Income
Other IncomeCr
9113021122671730142310
Interest Expense
Interest ExpenseCr
425154505048372318141213
Depreciation
DepreciationCr
211922242020161212121111
PBT
PBTCr
-12-52-18-47-12-151112-462512
Tax
TaxCr
-3215630-5-33-2-3
PAT
PATCr
-9-54-19-90-15-161615-492715
Growth
PAT Growth%
-513.665.354.6103.8-4,796.0-2.7204.6-9.3-428.0155.0-42.4
NPM
NPM%
-1.0-6.7-2.8-1.30.0-2.3-3.64.03.3-13.46.03.6
EPS
EPS
-4.2-26.0-8.8-4.00.1-7.1-7.37.77.0-22.812.57.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
212121212121212121212121
Reserves
ReservesCr
266155262271268255231249255196224234
Current Liabilities
Current LiabilitiesCr
474447435466468449281249228197219225
Non Current Liabilities
Non Current LiabilitiesCr
221240218184168132907846625050
Total Liabilities
Total LiabilitiesCr
985865936942925857624597550477514530
Current Assets
Current AssetsCr
431454434432435393281258230189211223
Non Current Assets
Non Current AssetsCr
555411502510490463343340321288303307
Total Assets
Total AssetsCr
985865936942925857624597550477514530

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3840476910273686948338
Investing Cash Flow
Investing Cash FlowCr
-44-841-14-181108-211-3-7
Financing Cash Flow
Financing Cash FlowCr
18-30-83-74-82-73-178-68-57-30-3
Net Cash Flow
Net Cash FlowCr
1335-2011-2-120-2
Free Cash Flow
Free Cash FlowCr
1229645387621516249291
CFO To PAT
CFO To PAT%
-432.9-74.2-250.9-802.331,319.6-478.3-436.8419.8326.2-67.328.8
CFO To EBITDA
CFO To EBITDA%
90.8534.6171.4138.3155.4255.7223.5230.3404.5-97.330.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1121311391321054193139132157205
Price To Earnings
Price To Earnings
0.00.00.00.0326.70.00.08.58.90.07.7
Price To Sales
Price To Sales
0.10.20.20.20.10.10.20.30.30.40.5
Price To Book
Price To Book
0.60.90.50.50.40.10.40.50.50.70.8
EV To EBITDA
EV To EBITDA
12.474.519.410.06.810.88.910.722.9-8.413.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.753.658.359.958.457.565.171.869.770.166.2
OPM
OPM%
4.90.94.07.58.74.37.17.32.7-9.35.8
NPM
NPM%
-1.0-6.7-2.8-1.30.0-2.3-3.64.03.3-13.46.0
ROCE
ROCE%
4.2-0.15.16.98.96.24.97.77.2-9.29.7
ROE
ROE%
-3.1-30.9-6.6-2.90.1-5.5-6.26.15.4-22.410.9
ROA
ROA%
-0.9-6.3-2.0-0.90.0-1.8-2.52.72.7-10.25.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gillanders Arbuthnot and Company Limited (**GACL**), a flagship of the **Kothari Group**, is a diversified multi-national conglomerate with a legacy spanning tea cultivation, textile manufacturing, engineering, and real estate. The company operates a complex tiered structure with a significant footprint in **India (West Bengal and Assam)** and international operations in **Mauritius** and **Malawi**. --- ### **Core Business Segments and Asset Base** GACL’s operations are categorized into four distinct business verticals, leveraging a mix of biological assets, industrial manufacturing, and service-oriented engineering. | Segment | Operational Scope | Key Assets & Capacity | |:---|:---|:---| | **Tea** | Cultivation, processing, and sale of tea. | **6 ISO 22000:2018 & Trustea certified factories**; extensive tea estates in India and Malawi. | | **Textile** | Manufacturing yarn from cotton and man-made fibers (Acrylic, Polyester, Viscose). | Specialized units in West Bengal focusing on synthetic and cotton value chains. | | **Engineering (MICCO)** | EPC (Turnkey) projects, steel structural fabrication, and piping. | New structural fabrication workshop (**300 MT/annum capacity**) operational as of **Sept 2025**. | | **Property** | Real estate management and leasing. | High-value office premises held as investment property in **Kolkata**. | --- ### **Global Footprint and Subsidiary Performance** The company manages its international interests through **Gillanders Holdings (Mauritius) Limited**, which serves as the holding vehicle for African operations. * **Naming'omba Tea Estates Limited (NTEL), Malawi:** A critical step-down subsidiary engaged in the production of **Tea**, **Macadamia Nuts**, and **Timber**. * **Production (FY25):** Tea (**0.18 crore Kgs**) and Macadamia Nuts (**0.22 crore Kgs**). * **Financial Recovery:** NTEL achieved a significant turnaround in **FY25**, reporting an **EBITDA of ₹13.78 crore**, rebounding from a loss of **₹23.15 crore** in **FY24**. * **Capital Infusions:** GACL continues to support its Mauritius subsidiary to meet capital requirements, with recent investments of **USD 800,000** (Aug 2025) and **USD 50,000** (Nov 2025). --- ### **Agricultural Methodology and R&D Innovation** GACL emphasizes sustainable and high-yield agricultural practices for its biological assets (unharvested green leaves and macadamia nuts). * **Soil & Process Optimization:** The company utilizes **Vermi compost** and **Indigenous Technical Knowledge (ITK)** to enhance soil organic status. Process modifications include the installation of **Gas Burners** to improve energy efficiency and product quality. * **Research & Development:** With an annual revenue expenditure of approximately **₹22.19 lakhs**, R&D is focused on process modification, cost reduction, and import substitution. Notably, **no technology has been imported** in the last three years, reflecting a reliance on in-house innovation. * **Valuation:** Biological assets are measured at **fair value less costs to sell** at the point of harvest. --- ### **Strategic Growth and Operational Pivot** The Group is currently executing a strategy focused on quality over volume and increased mechanization. * **Tea Division Strategy:** Shifting toward **"quality and clean tea"** to command higher auction premiums. To mitigate labor challenges and rising costs, the division is aggressively increasing **mechanization** and exploring **new export markets**. * **Engineering (MICCO) Expansion:** The division is a preferred partner for major steel players, including **Tata Steel, JSW, SAIL, and ArcelorMittal Nippon Steel**. It secured new orders worth **₹204 crore** in **FY24** and is expanding its fabrication capabilities. * **Textile Value-Add:** To counter the "major crisis" in the synthetic value chain caused by global demand slumps, the division is pivoting toward **value-added products** to protect margins. --- ### **Financial Performance and Capital Structure** GACL demonstrated a robust financial turnaround in **FY 2024-25**, returning to profitability after a difficult **FY 2023-24**. **Standalone Financial Summary:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Income from Operations** | **412.75** | **330.43** | **421.60** | | **EBITDA** | **22.68** | **3.37** | **33.28** | | **Profit / (Loss) After Tax** | **26.72** | **(48.62)** | **(1.53)** | | **Basic & Diluted EPS (₹)** | **12.52** | **(22.78)** | **(0.72)** | **Key Financial Notes:** * **Exceptional Gains:** Profitability in **FY25** was aided by a **₹12.04 crore** write-back (Dec 2024) following a transition to the **Assam Gratuity Fund Scheme**. * **Shareholder Returns:** While no ordinary dividend was recommended for **FY24/25**, the Board recommended **₹1.28 crore** to clear arrears for **7.75% Cumulative Redeemable Preference Shares** for the years **2016-17** and **2017-18**. * **Revenue Distribution (Consolidated FY25):** India (**₹38,373.56 Lakhs**) vs. International (**₹5,944.33 Lakhs**). --- ### **Risk Management and Macroeconomic Exposure** GACL employs a formal risk management framework using **'Risk Champions'** to monitor sector-specific and financial vulnerabilities. * **Interest Rate Sensitivity:** The company has seen a shift toward variable-rate debt. As of **March 2025**, **68.26%** of borrowings were at variable rates. A **50 bps** increase in rates would impact **Profit Before Tax** by **₹47.45 Lakhs**. * **Currency & Credit Risk:** The company manages exposure via **forward exchange contracts** (non-speculative). Credit risk is monitored through an **Expected Credit Loss (ECL)** aging matrix; trade receivables typically carry terms of **30 to 180 days**. * **Geopolitical & Climatic Risks:** The Textile division remains vulnerable to **Russia-Ukraine** and **Middle East** conflicts which suppress demand. The Tea/Macadamia segments face climate volatility, evidenced by the impact of **Cyclone Freddy** in Malawi. --- ### **Governance and Leadership Stability** The company has secured long-term leadership to navigate its current recovery and expansion phase: * **CEO/MD:** **Mr. Mahesh Sodhani** re-appointed until **March 31, 2027**. * **Board:** Key Independent Directors re-appointed for a **5-year term** ending in **2029**. * **Workforce:** The company maintains a large labor force of **7,058 permanent employees** (as of March 2024).