| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 87 | 98 | 63 | 93 | 75 | 90 | 102 | 95 | 82 | 98 | 103 | |
Growth YoY Revenue Growth YoY% | -64.5 | -60.1 | 24.6 | -24.4 | 11.8 | -13.3 | -8.0 | 62.3 | 1.8 | 9.1 | 8.6 | 1.3 |
| 78 | 82 | 92 | 57 | 91 | 69 | 74 | 79 | 78 | 67 | 85 | 88 | |
| 6 | 5 | 5 | 6 | 2 | 6 | 16 | 23 | 17 | 15 | 13 | 15 | |
OPM OPM% | 6.7 | 5.9 | 5.5 | 9.3 | 2.6 | 8.6 | 18.0 | 22.3 | 17.5 | 17.8 | 13.6 | 14.3 |
| 0 | 0 | -26 | 2 | 1 | 0 | 3 | -5 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 3 | 2 | 2 | 2 |
PBT PBTCr | -1 | -2 | -27 | 2 | -3 | 1 | 13 | 14 | 13 | 12 | 10 | 12 |
| -10 | -1 | -3 | -1 | -3 | -2 | 3 | -1 | 3 | 3 | 3 | 3 | |
| -11 | -14 | -51 | 0 | 0 | -1 | 5 | 11 | 10 | 9 | 7 | 9 | |
Growth YoY PAT Growth YoY% | -965.7 | -36.8 | -866.2 | 100.3 | 100.7 | 95.1 | 109.4 | 35,266.7 | 12,725.0 | 1,410.1 | 48.9 | -14.7 |
NPM NPM% | -13.0 | -16.1 | -52.0 | 0.1 | 0.1 | -0.9 | 5.3 | 10.4 | 10.8 | 11.0 | 7.3 | 8.8 |
| -1.3 | -1.6 | -5.9 | 0.0 | 0.0 | -0.1 | 0.6 | 1.2 | 1.2 | 1.1 | 0.8 | 1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 87 | 98 | 63 | 93 | 75 | 90 | 102 | 95 | 82 | 98 | 103 | |
Growth YoY Revenue Growth YoY% | -64.5 | -60.1 | 24.6 | -24.4 | 11.8 | -13.3 | -8.0 | 62.3 | 1.8 | 9.1 | 8.6 | 1.3 |
| 78 | 82 | 92 | 57 | 91 | 69 | 74 | 79 | 78 | 67 | 85 | 88 | |
| 6 | 5 | 5 | 6 | 2 | 6 | 16 | 23 | 17 | 15 | 13 | 15 | |
OPM OPM% | 6.7 | 5.9 | 5.5 | 9.3 | 2.6 | 8.6 | 18.0 | 22.3 | 17.5 | 17.8 | 13.6 | 14.3 |
| 0 | 0 | -26 | 2 | 1 | 0 | 3 | -5 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 3 | 2 | 2 | 2 |
PBT PBTCr | -1 | -2 | -27 | 2 | -3 | 1 | 13 | 14 | 13 | 12 | 10 | 12 |
| -10 | -1 | -3 | -1 | -3 | -2 | 3 | -1 | 3 | 3 | 3 | 3 | |
| -11 | -14 | -51 | 0 | 0 | -1 | 5 | 11 | 10 | 9 | 7 | 9 | |
Growth YoY PAT Growth YoY% | -965.7 | -36.8 | -866.2 | 100.3 | 100.7 | 95.1 | 109.4 | 35,266.7 | 12,725.0 | 1,410.1 | 48.9 | -14.7 |
NPM NPM% | -13.0 | -16.1 | -52.0 | 0.1 | 0.1 | -0.9 | 5.3 | 10.4 | 10.8 | 11.0 | 7.3 | 8.8 |
| -1.3 | -1.6 | -5.9 | 0.0 | 0.0 | -0.1 | 0.6 | 1.2 | 1.2 | 1.1 | 0.8 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 750 | 765 | 703 | 809 | 788 | 778 | 1,084 | 371 | 351 | 300 | 369 | 378 |
Growth Revenue Growth% | -11.5 | 1.9 | -8.1 | 15.1 | -2.5 | -1.3 | 39.3 | -65.8 | -5.4 | -14.5 | 22.9 | 4.9 |
| 682 | 687 | 650 | 757 | 729 | 668 | 971 | 334 | 329 | 267 | 302 | 319 | |
| 68 | 78 | 53 | 52 | 59 | 110 | 114 | 37 | 22 | 33 | 67 | 59 | |
OPM OPM% | 9.0 | 10.2 | 7.5 | 6.5 | 7.5 | 14.2 | 10.5 | 10.0 | 6.3 | 11.1 | 18.2 | 15.7 |
| 3 | 7 | 5 | 3 | 9 | 5 | 11 | 3 | -25 | 6 | -4 | 2 | |
Interest Expense Interest ExpenseCr | 35 | 29 | 30 | 33 | 33 | 27 | 24 | 9 | 12 | 8 | 4 | 4 |
Depreciation DepreciationCr | 29 | 26 | 26 | 26 | 26 | 25 | 26 | 15 | 15 | 14 | 10 | 10 |
PBT PBTCr | 7 | 30 | 2 | -3 | 9 | 63 | 74 | 15 | -30 | 17 | 49 | 48 |
| 3 | 14 | 0 | 0 | 4 | 22 | 26 | 2 | -4 | 0 | 8 | 12 | |
PAT PATCr | 4 | 16 | 3 | -3 | 6 | 41 | 48 | 14 | -26 | 17 | 41 | 35 |
Growth PAT Growth% | -43.5 | 267.3 | -83.5 | -231.6 | 263.1 | 624.6 | 17.1 | -72.0 | -293.6 | 166.6 | 134.4 | 139.9 |
NPM NPM% | 0.6 | 2.1 | 0.4 | -0.4 | 0.7 | 5.3 | 4.5 | 3.6 | -7.5 | 5.8 | 11.1 | 9.4 |
| 0.5 | 2.3 | 0.4 | -0.5 | 0.8 | 5.8 | 5.8 | -1.7 | -9.9 | 0.5 | 4.3 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 750 | 765 | 703 | 809 | 788 | 778 | 1,084 | 371 | 351 | 300 | 369 | 378 |
Growth Revenue Growth% | -11.5 | 1.9 | -8.1 | 15.1 | -2.5 | -1.3 | 39.3 | -65.8 | -5.4 | -14.5 | 22.9 | 4.9 |
| 682 | 687 | 650 | 757 | 729 | 668 | 971 | 334 | 329 | 267 | 302 | 319 | |
| 68 | 78 | 53 | 52 | 59 | 110 | 114 | 37 | 22 | 33 | 67 | 59 | |
OPM OPM% | 9.0 | 10.2 | 7.5 | 6.5 | 7.5 | 14.2 | 10.5 | 10.0 | 6.3 | 11.1 | 18.2 | 15.7 |
| 3 | 7 | 5 | 3 | 9 | 5 | 11 | 3 | -25 | 6 | -4 | 2 | |
Interest Expense Interest ExpenseCr | 35 | 29 | 30 | 33 | 33 | 27 | 24 | 9 | 12 | 8 | 4 | 4 |
Depreciation DepreciationCr | 29 | 26 | 26 | 26 | 26 | 25 | 26 | 15 | 15 | 14 | 10 | 10 |
PBT PBTCr | 7 | 30 | 2 | -3 | 9 | 63 | 74 | 15 | -30 | 17 | 49 | 48 |
| 3 | 14 | 0 | 0 | 4 | 22 | 26 | 2 | -4 | 0 | 8 | 12 | |
PAT PATCr | 4 | 16 | 3 | -3 | 6 | 41 | 48 | 14 | -26 | 17 | 41 | 35 |
Growth PAT Growth% | -43.5 | 267.3 | -83.5 | -231.6 | 263.1 | 624.6 | 17.1 | -72.0 | -293.6 | 166.6 | 134.4 | 139.9 |
NPM NPM% | 0.6 | 2.1 | 0.4 | -0.4 | 0.7 | 5.3 | 4.5 | 3.6 | -7.5 | 5.8 | 11.1 | 9.4 |
| 0.5 | 2.3 | 0.4 | -0.5 | 0.8 | 5.8 | 5.8 | -1.7 | -9.9 | 0.5 | 4.3 | 4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 71 | 71 | 71 | 71 | 71 | 79 | 86 | 86 | 86 | 0 | 86 |
Reserves ReservesCr | 71 | 105 | 108 | 108 | 115 | 157 | 207 | 193 | 109 | 114 | 150 |
| 271 | 260 | 311 | 324 | 299 | 284 | 355 | 252 | 121 | 95 | 62 | |
| 108 | 94 | 83 | 85 | 110 | 61 | 129 | 106 | 38 | 41 | 31 | |
| 528 | 530 | 573 | 588 | 595 | 583 | 777 | 637 | 354 | 336 | 329 | |
| 240 | 249 | 288 | 314 | 334 | 325 | 464 | 323 | 187 | 165 | 166 | |
| 287 | 281 | 284 | 273 | 261 | 258 | 313 | 314 | 167 | 171 | 163 | |
| 528 | 530 | 573 | 588 | 595 | 583 | 777 | 637 | 354 | 336 | 329 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 71 | 71 | 71 | 71 | 71 | 79 | 86 | 86 | 86 | 0 | 86 |
Reserves ReservesCr | 71 | 105 | 108 | 108 | 115 | 157 | 207 | 193 | 109 | 114 | 150 |
| 271 | 260 | 311 | 324 | 299 | 284 | 355 | 252 | 121 | 95 | 62 | |
| 108 | 94 | 83 | 85 | 110 | 61 | 129 | 106 | 38 | 41 | 31 | |
| 528 | 530 | 573 | 588 | 595 | 583 | 777 | 637 | 354 | 336 | 329 | |
| 240 | 249 | 288 | 314 | 334 | 325 | 464 | 323 | 187 | 165 | 166 | |
| 287 | 281 | 284 | 273 | 261 | 258 | 313 | 314 | 167 | 171 | 163 | |
| 528 | 530 | 573 | 588 | 595 | 583 | 777 | 637 | 354 | 336 | 329 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 85 | 35 | 56 | 12 | 114 | -1 | 119 | 43 | 10 | 61 | |
| -13 | -30 | -31 | -11 | 6 | -17 | -76 | -24 | 179 | -1 | -26 | |
| -68 | -55 | -4 | -46 | -17 | -97 | 77 | -94 | -208 | -23 | -38 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | -1 | 1 | 0 | -1 | 1 | 15 | -14 | -3 |
Free Cash Flow Free Cash FlowCr | 66 | 87 | 39 | 45 | 16 | 96 | -73 | 94 | 221 | 6 | 55 |
CFO To PAT CFO To PAT% | 1,830.7 | 528.5 | 1,315.6 | -1,599.8 | 209.9 | 275.5 | -2.4 | 875.3 | -165.4 | 59.3 | 149.7 |
CFO To EBITDA CFO To EBITDA% | 118.6 | 109.6 | 66.0 | 107.0 | 20.1 | 103.0 | -1.0 | 318.8 | 195.0 | 31.1 | 91.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 81 | 85 | 35 | 56 | 12 | 114 | -1 | 119 | 43 | 10 | 61 | |
| -13 | -30 | -31 | -11 | 6 | -17 | -76 | -24 | 179 | -1 | -26 | |
| -68 | -55 | -4 | -46 | -17 | -97 | 77 | -94 | -208 | -23 | -38 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | -1 | 1 | 0 | -1 | 1 | 15 | -14 | -3 |
Free Cash Flow Free Cash FlowCr | 66 | 87 | 39 | 45 | 16 | 96 | -73 | 94 | 221 | 6 | 55 |
CFO To PAT CFO To PAT% | 1,830.7 | 528.5 | 1,315.6 | -1,599.8 | 209.9 | 275.5 | -2.4 | 875.3 | -165.4 | 59.3 | 149.7 |
CFO To EBITDA CFO To EBITDA% | 118.6 | 109.6 | 66.0 | 107.0 | 20.1 | 103.0 | -1.0 | 318.8 | 195.0 | 31.1 | 91.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 108 | 252 | 190 | 94 | 43 | 156 | 373 | 147 | 259 | 164 | 284 | 356 |
Price To Earnings Price To Earnings | 24.6 | 15.6 | 70.8 | 7.5 | 3.8 | 7.7 | 39.1 | 7.7 | 10.0 | |||
Price To Sales Price To Sales | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | 0.4 | 0.8 | 0.9 |
Price To Book Price To Book | 0.8 | 1.4 | 1.1 | 0.5 | 0.2 | 0.7 | 1.3 | 0.5 | 1.3 | 0.8 | 1.2 | 1.5 |
EV To EBITDA EV To EBITDA | 5.1 | 6.1 | 8.5 | 7.1 | 5.7 | 3.5 | 6.1 | 10.7 | 14.2 | 7.0 | 4.5 | 6.3 |
GPM GPM% | 22.5 | 23.1 | 21.7 | 20.0 | 21.1 | 28.2 | 23.9 | 27.4 | 23.7 | 23.1 | 29.3 | 29.3 |
OPM OPM% | 9.0 | 10.2 | 7.5 | 6.5 | 7.5 | 14.2 | 10.5 | 10.0 | 6.3 | 11.1 | 18.2 | 15.7 |
NPM NPM% | 0.6 | 2.1 | 0.4 | -0.4 | 0.7 | 5.3 | 4.5 | 3.6 | -7.5 | 5.8 | 11.1 | 9.4 |
ROCE ROCE% | 11.0 | 14.7 | 7.3 | 6.5 | 8.6 | 19.3 | 15.9 | 4.6 | -6.4 | 13.3 | 19.5 | 19.5 |
ROE ROE% | 3.1 | 9.2 | 1.5 | -1.9 | 3.1 | 17.4 | 16.5 | 4.9 | -13.5 | 15.4 | 17.4 | 17.4 |
ROA ROA% | 0.8 | 3.0 | 0.5 | -0.6 | 1.0 | 7.1 | 6.2 | 2.1 | -7.4 | 5.2 | 12.5 | 12.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 108 | 252 | 190 | 94 | 43 | 156 | 373 | 147 | 259 | 164 | 284 | 356 |
Price To Earnings Price To Earnings | 24.6 | 15.6 | 70.8 | 7.5 | 3.8 | 7.7 | 39.1 | 7.7 | 10.0 | |||
Price To Sales Price To Sales | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | 0.4 | 0.8 | 0.9 |
Price To Book Price To Book | 0.8 | 1.4 | 1.1 | 0.5 | 0.2 | 0.7 | 1.3 | 0.5 | 1.3 | 0.8 | 1.2 | 1.5 |
EV To EBITDA EV To EBITDA | 5.1 | 6.1 | 8.5 | 7.1 | 5.7 | 3.5 | 6.1 | 10.7 | 14.2 | 7.0 | 4.5 | 6.3 |
GPM GPM% | 22.5 | 23.1 | 21.7 | 20.0 | 21.1 | 28.2 | 23.9 | 27.4 | 23.7 | 23.1 | 29.3 | 29.3 |
OPM OPM% | 9.0 | 10.2 | 7.5 | 6.5 | 7.5 | 14.2 | 10.5 | 10.0 | 6.3 | 11.1 | 18.2 | 15.7 |
NPM NPM% | 0.6 | 2.1 | 0.4 | -0.4 | 0.7 | 5.3 | 4.5 | 3.6 | -7.5 | 5.8 | 11.1 | 9.4 |
ROCE ROCE% | 11.0 | 14.7 | 7.3 | 6.5 | 8.6 | 19.3 | 15.9 | 4.6 | -6.4 | 13.3 | 19.5 | 19.5 |
ROE ROE% | 3.1 | 9.2 | 1.5 | -1.9 | 3.1 | 17.4 | 16.5 | 4.9 | -13.5 | 15.4 | 17.4 | 17.4 |
ROA ROA% | 0.8 | 3.0 | 0.5 | -0.6 | 1.0 | 7.1 | 6.2 | 2.1 | -7.4 | 5.2 | 12.5 | 12.5 |
Documents — Ginni Filaments Ltd