Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Giriraj Civil Developers Ltd

GIRIRAJ
NSE
196.50
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Giriraj Civil Developers Ltd

GIRIRAJ
NSE
196.50
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
470Cr
Close
Close Price
196.50
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
21.78
PS
Price To Sales
1.25
Revenue
Revenue
375Cr
Rev Gr TTM
Revenue Growth TTM
116.15%
PAT Gr TTM
PAT Growth TTM
88.80%
Peer Comparison
How does GIRIRAJ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GIRIRAJ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
4384819380234141
Growth YoY
Revenue Growth YoY%
89.611.3-1.2151.575.2
Expenses
ExpensesCr
3979768276213130
Operating Profit
Operating ProfitCr
3551142111
OPM
OPM%
8.06.05.911.85.58.97.8
Other Income
Other IncomeCr
0102131
Interest Expense
Interest ExpenseCr
1121122
Depreciation
DepreciationCr
0011111
PBT
PBTCr
2531252110
Tax
TaxCr
1113152
PAT
PATCr
13293157
Growth YoY
PAT Growth YoY%
8.1181.281.975.7127.2
NPM
NPM%
3.53.62.09.23.66.44.7
EPS
EPS
0.71.50.13.61.26.32.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
126174314375
Growth
Revenue Growth%
37.980.319.2
Expenses
ExpensesCr
118159289343
Operating Profit
Operating ProfitCr
8162532
OPM
OPM%
6.79.08.18.5
Other Income
Other IncomeCr
1244
Interest Expense
Interest ExpenseCr
2334
Depreciation
DepreciationCr
0112
PBT
PBTCr
6132531
Tax
TaxCr
2377
PAT
PATCr
5101822
Growth
PAT Growth%
124.776.720.7
NPM
NPM%
3.65.85.75.8
EPS
EPS
2.24.27.59.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
42424
Reserves
ReservesCr
5689107
Current Liabilities
Current LiabilitiesCr
5561109
Non Current Liabilities
Non Current LiabilitiesCr
2464
Total Liabilities
Total LiabilitiesCr
117178304
Current Assets
Current AssetsCr
94119216
Non Current Assets
Non Current AssetsCr
235989
Total Assets
Total AssetsCr
117178304

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-39-5
Investing Cash Flow
Investing Cash FlowCr
-800
Financing Cash Flow
Financing Cash FlowCr
233011
Net Cash Flow
Net Cash FlowCr
17-106
Free Cash Flow
Free Cash FlowCr
-7-42-9
CFO To PAT
CFO To PAT%
29.2-389.9-26.9
CFO To EBITDA
CFO To EBITDA%
15.6-250.5-18.9

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
711,294635
Price To Earnings
Price To Earnings
15.8127.935.5
Price To Sales
Price To Sales
0.67.42.0
Price To Book
Price To Book
1.211.44.8
EV To EBITDA
EV To EBITDA
8.982.225.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.434.329.3
OPM
OPM%
6.79.08.1
NPM
NPM%
3.65.85.7
ROCE
ROCE%
10.413.218.0
ROE
ROE%
7.58.913.6
ROA
ROA%
3.95.75.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Giriraj Civil Developers Limited (**GCDL**) is a Mumbai-headquartered civil construction firm and a reputed **Government Civil Contractor**. Primarily focused on **Railway EPC (Engineering, Procurement, and Construction) projects**, the company has strategically expanded its footprint into **solar fencing, electrification, and building EPC** assignments. GCDL operates a multi-state footprint across **Maharashtra, Madhya Pradesh, Himachal Pradesh, Uttar Pradesh, Haryana, and Punjab**, positioning itself to capture a significant share of India’s projected **₹6,695,480 crore** infrastructure spend through **2027**. --- ### **Core Business Model & Execution Framework** GCDL employs a dual-execution strategy designed to balance high-value bidding with working capital efficiency. * **Direct EPC Projects:** The company bids for and executes large-scale infrastructure works directly. This segment is supported by a **₹64.67 crore equity infusion** (FY23-FY24) intended to enhance bidding capacity for complex, large-scale tenders. * **Strategic Sub-contracting Model:** GCDL acts as a sub-contractor for third-party entities (e.g., **ABECO Infrastructure, Landmark Corporation, Dev Engineers**) who secure projects from Railways and municipal bodies. * **Working Capital Efficiency:** Under these arrangements, the primary contractor manages deposits, bank guarantees, and retention money, significantly reducing GCDL's capital intensity. * **Revenue Shift:** This model has become a primary growth driver, with sub-contracting revenue rising from **27.79% in FY24** to **58.35% in FY25**. * **Counterparty Reliability:** Risk is mitigated by a high-quality client base. Payments from **Indian Railways** are typically realized within **15–30 days**, while sub-contracting partners generally settle invoices within **15–20 days**. --- ### **Diversified Service Portfolio & Joint Venture Operations** GCDL provides a comprehensive suite of infrastructure construction and maintenance services: * **Railway Infrastructure:** Construction of bridges, platforms, station buildings, railway yards, and foot over bridges (FOBs). * **Civil & Urban Works:** RCC roads, earthworks, podium parking, and residential building construction. * **Specialized Services:** Solar fencing and electrification works. To execute specialized or high-value contracts, GCDL frequently utilizes **Joint Ventures (JVs)**. As of **March 2025**, the active JV portfolio includes: | Name of Joint Venture | GCDL Shareholding (%) | | :--- | :--- | | **Giriraj GSEPL Consortium** | **70%** | | **Giriraj-KK (JV)** | **51%** | | **MBPL-GCDL (JV)** | **49%** | | **GCDL-SMBIPL (JV)** | **49%** | | **R.K. Madhani & Giriraj (JV)** | **40%** | | **Prime-Giriraj-KK (JV)** | **25%** | | **Dev Engineers-Giriraj (JV)** | **25%** | --- ### **Financial Trajectory & Growth Metrics** GCDL has demonstrated explosive revenue growth, characterized by a **118.84%** year-on-year increase in standalone revenue for **FY25**. | Metric (Rs. in Crore) | FY 2025 (Consolidated) | FY 2025 (Standalone) | FY 2024 (Standalone) | FY 2023 (Standalone) | | :--- | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **314.30** | **294.71** | **134.67** | **96.31** | | **Profit After Tax (PAT)** | **17.88** | **17.88** | **10.12** | **4.50** | | **Sub-contracting Rev %** | **58.35%** | - | **27.79%** | - | **Key Financial Developments:** * **Order Book:** As of **December 31, 2025**, the company maintains a robust order book of **₹992.7 crore**, providing strong revenue visibility. * **Major Contract Win:** Secured a landmark contract worth **₹181.45 Crore** from **North Central Railway, Gwalior** in June 2024. * **Working Capital Management:** Enhanced facilities with **Yes Bank Limited** from **₹3 Crore to ₹6 Crore** and increased non-fund-based limits (Bank Guarantees) to **₹46.12 Crore**. --- ### **Capital Structure & Strategic Corporate Actions** The company is undergoing a transition from an SME-focused entity to a Main Board listed corporation to enhance liquidity and institutional participation. * **Main Board Migration:** In **May 2025**, the Board approved migrating from the **NSE Emerge (SME)** platform to the **Main Boards of both NSE and BSE**. * **Capital Infusion:** Raised approximately **₹222.20 Crore** through a preferential issue of **55,00,000 Equity Shares** at **₹404 per share** (including a **₹394 premium**). * **Expansion of Limits:** Shareholders approved a new borrowing limit of **₹1,000 Crore** and an investment/loan limit of **₹1,000 Crore** to support future large-scale project acquisitions. * **Leadership Strengthening:** Appointed **Mr. Ravindra Shamarao Sangam** as **CEO** (effective Sept 2025) and inducted new Independent Directors to enhance corporate governance. --- ### **Risk Profile & Operational Sensitivities** Investors should monitor several critical risks and contingent liabilities that could impact the company's baseline growth. **1. Project Terminations & Arbitration:** The **Indian Railways** cancelled three major tenders between **December 2024 and April 2025** (including station beautification at Marine Lines and Charni Road). * GCDL has initiated **legal arbitration**, classifying these as unlawful terminations. * Financial exposure includes **₹180.16 crore** in stock and **₹2.85 crore** in Bank Guarantees. No provisions have been made as of **October 2025**. **2. Contingent Liabilities:** The company faces significant potential outflows from disputed claims: | Liability Type | Amount (as of March 2025) | Status | | :--- | :--- | :--- | | **Bank Guarantees** | **₹3,898.59 crore** | Issued to government authorities | | **Disputed Income Tax** | **₹8,155.97 crore** | Under appeal | | **GST Interest & Penalty** | **₹719.41 crore** | Under dispute | **3. Operational & Market Risks:** * **Liquidity:** Ratings are sensitive to maintaining an **interest coverage ratio above 4x**. * **Concentration:** Heavy reliance on **Indian Railways** and government spending makes the company vulnerable to policy shifts. * **Input Costs:** Volatility in raw material prices and intense competition in the EPC segment may pressure margins. * **Compliance:** Historical lapses in **FY23** regarding **Section 185** (related party loans) and **Structured Digital Database (SDD)** for insider trading have been noted for monitoring.