Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹966Cr
Rev Gr TTM
Revenue Growth TTM
28.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GKWLIMITED
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -31.0 | 5,066.7 | 0.0 | 71.7 | 184.4 | 4.2 | 26.2 | -86.6 | -8.0 | 50.3 | -25.0 | 647.1 |
| 2 | 4 | 2 | 2 | 11 | 6 | 5 | 29 | 0 | 0 | 22 | 1 |
Operating Profit Operating ProfitCr |
| 27.9 | 54.3 | 82.3 | 79.3 | -33.8 | 33.9 | 68.8 | -2,006.6 | 98.8 | 99.5 | -99.5 | 91.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 7 | 3 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 |
| 1 | 5 | 9 | 8 | -3 | 3 | 9 | -28 | 3 | 17 | -13 | 7 |
| 1 | 1 | 2 | 1 | 1 | 1 | 3 | 3 | -1 | 3 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | -89.5 | 339.0 | -3.7 | 114.4 | -2,040.0 | -46.6 | -5.6 | -587.0 | 197.9 | 511.1 | -333.0 | 116.3 |
| 7.3 | 45.5 | 61.7 | 63.3 | -49.4 | 23.3 | 46.1 | -2,295.6 | 52.6 | 94.8 | -143.4 | 50.0 |
| 0.3 | 7.1 | 11.9 | 10.7 | -6.5 | 3.8 | 11.2 | -52.3 | 6.4 | 23.1 | -26.1 | 8.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 132.8 | 41.7 | 4.9 | 70.8 | -64.0 | 257.6 | -38.7 | -15.2 | 90.7 | -15.4 | 30.6 |
| 11 | 9 | 10 | 9 | 10 | 9 | 8 | 6 | 7 | 19 | 43 | 23 |
Operating Profit Operating ProfitCr |
| -109.9 | 21.7 | 43.7 | 48.2 | 67.7 | 21.0 | 80.0 | 73.9 | 66.7 | 51.3 | -30.6 | 46.9 |
Other Income Other IncomeCr | 8 | 0 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 4 | 14 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 |
| 2 | 3 | 8 | 9 | 20 | 2 | 32 | 17 | 13 | 19 | -12 | 13 |
| 1 | 1 | 1 | 0 | 0 | -1 | 4 | 4 | 4 | 5 | 6 | 6 |
|
| | 44.7 | 208.7 | 32.0 | 139.9 | -86.8 | 941.2 | -50.9 | -34.5 | 57.9 | -233.3 | 138.4 |
| 27.3 | 17.0 | 37.0 | 46.5 | 65.4 | 23.9 | 69.7 | 55.9 | 43.2 | 35.7 | -56.3 | 16.6 |
| 1.8 | 18.6 | 10.5 | 13.9 | 33.3 | 4.4 | 45.7 | 22.5 | 14.7 | 23.2 | -30.9 | 11.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 85 | 96 | 119 | 373 | 280 | 154 | 336 | 2,288 | 2,201 | 2,351 | 2,564 | 2,593 |
Current Liabilities Current LiabilitiesCr | 9 | 13 | 15 | 16 | 16 | 15 | 13 | 13 | 14 | 16 | 22 | |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 3 | 0 | 0 | 0 | 1 | 0 | 580 | 582 | 584 | 592 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 51 | 48 | 83 | 98 | 94 | 118 | 132 | 124 | 140 | 314 | |
Non Current Assets Non Current AssetsCr | 53 | 67 | 93 | 312 | 204 | 82 | 237 | 2,755 | 2,679 | 2,817 | 2,870 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -11 | -9 | 2 | 0 | -2 | 17 | -203 |
Investing Cash Flow Investing Cash FlowCr | 10 | 11 | -2 | -1 | 1 | -9 | 200 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -14 | -13 | 0 | -1 | -5 | 8 | -202 |
| -55.5 | -356.3 | 6.8 | 3.0 | -21.9 | 124.1 | 1,098.6 |
CFO To EBITDA CFO To EBITDA% | -53.6 | -405.8 | 5.9 | 2.3 | -14.2 | 86.4 | 2,026.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 305 | 348 | 258 | 334 | 466 | 275 | 300 | 322 | 298 | 849 | 1,003 |
Price To Earnings Price To Earnings | 286.9 | 31.3 | 41.1 | 40.3 | 23.4 | 105.0 | 11.0 | 24.0 | 33.9 | 61.2 | 0.0 |
Price To Sales Price To Sales | 59.2 | 29.1 | 15.2 | 18.8 | 15.3 | 25.2 | 7.7 | 13.4 | 14.7 | 21.9 | 30.6 |
Price To Book Price To Book | 3.4 | 3.4 | 2.1 | 0.9 | 1.6 | 1.7 | 0.9 | 0.9 | 1.1 | 2.0 | 2.8 |
| -48.8 | 125.2 | 33.4 | 36.6 | 22.5 | 113.6 | 7.7 | 15.3 | 18.9 | 39.5 | -78.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -109.9 | 21.7 | 43.7 | 48.2 | 67.7 | 21.0 | 80.0 | 73.9 | 66.7 | 51.3 | -30.6 |
| 27.3 | 17.0 | 37.0 | 46.5 | 65.4 | 23.9 | 69.7 | 55.9 | 43.2 | 35.7 | -56.3 |
| 2.2 | 2.6 | 6.0 | 2.3 | 7.1 | 1.1 | 9.3 | 0.8 | 0.6 | 0.8 | -0.4 |
| 1.6 | 2.0 | 5.0 | 2.2 | 6.9 | 1.6 | 8.0 | 0.6 | 0.4 | 0.6 | -0.7 |
| 1.4 | 1.7 | 4.5 | 2.1 | 6.6 | 1.5 | 7.7 | 0.5 | 0.3 | 0.5 | -0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Incorporated in **1931**, **GKW Limited** is an Indian listed entity (listed on the **National Stock Exchange**) that has undergone a significant strategic transformation. Originally an industrial manufacturer, the company has successfully pivoted into a diversified enterprise focused on **logistics infrastructure**, **financial asset management**, and **high-value real estate development**.
The company is a subsidiary of **Matrix Commercial Private Limited**. As of **March 31, 2025**, the company’s capital structure consists of **5,863,054** ordinary shares, with **98.27%** held in dematerialized form. GKW maintains a conservative financial profile with **no outstanding** GDRs, ADRs, warrants, or convertible instruments.
---
### **Core Business Segments and Operational Footprint**
GKW Limited organizes its primary operations into two reportable segments, supplemented by a massive "Unallocable" real estate development portfolio.
| Segment | Primary Activities | Key Assets & Strategic Focus |
| :--- | :--- | :--- |
| **Warehousing & Logistics** | Leasing of industrial warehousing space and integrated logistics solutions. | Primary hub at **97 Andul Road, Howrah** (West Bengal). Focus on e-commerce and 3PL demand. |
| **Investment & Treasury** | Management of surplus funds for yield, liquidity, and capital appreciation. | Portfolio includes **Bank Deposits, Equity, Bonds, and Mutual Funds**. |
| **Real Estate (JDA)** | Large-scale mixed-use urban development via strategic partnerships. | **36.87 acres** of non-agricultural land in **Kanjur, Bhandup (West), Mumbai**. |
#### **1. Warehousing and Logistics Hub (Howrah)**
The company’s logistics operations are centered at its **Howrah** facility, strategically located near Kolkata’s administrative center. This site serves as a major on-demand expansion hub.
* **Revenue Growth:** Lease rentals grew by **14.26%** to **₹12.75 crore** in FY 2024-25, up from **₹11.16 crore** the previous year.
* **Infrastructure Investment:** The company is aggressively upgrading this asset. Capital expenditure rose **10.56%** to **₹4.50 crore** in FY 2024-25, focusing on:
* Refurbishing and reconstructing covered sheds.
* Installing modern **transformer capacity**.
* Developing internal road networks to support heavy logistics traffic.
* **Customer Concentration:** The segment exhibits high reliance on key accounts; in FY 2024-25, two external customers contributed **₹4.64 crore**, representing more than **10%** of total revenue each.
#### **2. Investment and Treasury Management**
This segment functions as the company’s capital allocation arm, managing liquidity and generating non-operating income.
* **Portfolio Dynamics:** In FY 2023-24, the company redeployed **₹32.29 crore** from matured fixed deposits and bonds.
* **Volatility:** While FY 2023-24 saw a fair valuation gain of **₹15.15 crore**, Q3 FY25 recorded a fair valuation loss of **₹5.7 crore**, highlighting the segment's sensitivity to market fluctuations.
* **Expanded Mandate:** As of **May 2025**, the Board approved a resolution allowing the investment of surplus funds or provision of loans/securities up to an aggregate limit of **₹1,500 Crores**, signaling a move toward more active capital deployment.
---
### **Strategic Value Unlocking: The Mumbai Real Estate Pivot**
The most significant driver of GKW’s long-term valuation is the monetization of its historical land bank in Mumbai.
* **The Mahindra Partnership:** On **November 8, 2024**, GKW entered into a **Joint Development Agreement (JDA)** with **Anthurium Developers Limited** (a subsidiary of **Mahindra Lifespace Developers Limited**).
* **Asset Profile:** The project involves **36.87 acres** (**1,49,239.70 square meters**) of contiguous, non-agricultural land in **Kanjur, Bhandup West, Mumbai**.
* **Development Potential:** The site is slated for a mixed-use residential and commercial/retail project with an estimated potential of **0.36 crore square feet**.
* **Commercial Structure:** GKW provides the land and exclusive development rights in exchange for an **Owner’s Revenue share**.
* **Accounting Reclassification:** Under **Ind AS 40**, the land and buildings associated with this JDA were transferred from owner-occupied property to **Investment Property**.
---
### **Financial Performance and Asset Valuation**
GKW maintains a **debt-free** balance sheet, providing it with significant financial flexibility.
#### **Comparative Financial Summary**
| Particulars | FY 2023-24 (₹ Crore) | FY 2022-23 (₹ Crore) |
| :--- | :--- | :--- |
| **Total Income** | **39.10** | **20.69** |
| **Profit Before Tax (PBT)** | **19.09** | **12.92** |
| **Other Comprehensive Income (OCI)** | **136.33** | **(96.30)** |
| **Capital Expenditure** | **8.86** | **3.23** |
| **Lease Liabilities** | **0.43** (as of Mar '25) | - |
#### **Key Financial Drivers**
* **Income Surge:** The **₹18.41 crore** year-on-year income increase in FY24 was primarily driven by a **notional gain of ₹16.64 crore** on the fair valuation of current investments.
* **Asset Revaluation:** In August 2025, an independent revaluation of freehold land resulted in a surplus of **₹60.44 crore** (net of tax) recognized in OCI.
* **Lease Obligations:** The company adopted a new lease agreement effective January 1, 2025, with an incremental borrowing rate of **11.50%**.
* **Dividend Policy:** Despite recent profitability, the company has **not recommended a dividend** for the most recent fiscal year, prioritizing the absorption of historical accumulated losses and capital reinvestment.
---
### **Risk Profile and Contingencies**
Investors should note several legal and market-related headwinds that could impact future valuations.
#### **1. Significant Legal Contingency (Stamp Duty Dispute)**
The company is currently contesting a major claim from the Office of the Collector of Stamps, Mumbai.
* **Issue:** Alleged short payment of stamp duty on documents related to the Bhandup land.
* **Financial Exposure:** **₹32.56 crore**.
* **Status:** An appeal was filed on **December 16, 2025**, in Pune. As of **February 2026**, the final liability remains **unascertainable**.
#### **2. Credit and Contractual Risks**
* **JDA Receivables:** GKW recognizes receivables for costs related to handing over land and procuring **FSI/TDR** to the Municipal Corporation of Greater Mumbai (MCGM).
* **ECL Allowance:** Due to risks regarding the recoverability of these amounts from the Developer, an **Expected Credit Loss (ECL)** allowance of **₹17.76 lakhs** was recognized in **FY2025** under **Ind AS 109**.
#### **3. Market and Macroeconomic Risks**
* **Investment Volatility:** The treasury segment is exposed to **interest rate risk** and equity market fluctuations. The company mitigates this by maintaining **short tenures** for mutual fund investments and focusing on **investment-grade/sovereign-rated** counterparties.
* **Operational Headwinds:** The warehousing sector is sensitive to global liquidity, **crude oil prices**, and shifts in e-commerce demand.
* **Historical Legacy:** While currently profitable, the company still carries **accumulated losses** from previous periods of high manpower costs and industrial recession.
#### **4. Risk Management Policy**
GKW maintains a strict policy of **no exposure** to commodity price risk or foreign exchange risk hedging, focusing purely on domestic operational and financial risks. Liquidity is managed through rigorous **cash flow forecasting** to ensure all trade payables and lease liabilities are met through internal accruals and marketable securities.