Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GKW Ltd

GKWLIMITED
NSE
1,619.30
1.21%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GKW Ltd

GKWLIMITED
NSE
1,619.30
1.21%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
966Cr
Close
Close Price
1,619.30
Industry
Industry
Miscellaneous
PE
Price To Earnings
135.85
PS
Price To Sales
22.57
Revenue
Revenue
43Cr
Rev Gr TTM
Revenue Growth TTM
28.17%
PAT Gr TTM
PAT Growth TTM
-127.15%
Peer Comparison
How does GKWLIMITED stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GKWLIMITED
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
3911108101517151110
Growth YoY
Revenue Growth YoY%
-31.05,066.70.071.7184.44.226.2-86.6-8.050.3-25.0647.1
Expenses
ExpensesCr
242211652900221
Operating Profit
Operating ProfitCr
1598-3310-27714-119
OPM
OPM%
27.954.382.379.3-33.833.968.8-2,006.698.899.5-99.591.3
Other Income
Other IncomeCr
000001021733
Interest Expense
Interest ExpenseCr
000000012222
Depreciation
DepreciationCr
000000112111
PBT
PBTCr
1598-339-28317-137
Tax
TaxCr
11211133-1322
PAT
PATCr
0476-427-31414-165
Growth YoY
PAT Growth YoY%
-89.5339.0-3.7114.4-2,040.0-46.6-5.6-587.0197.9511.1-333.0116.3
NPM
NPM%
7.345.561.763.3-49.423.346.1-2,295.652.694.8-143.450.0
EPS
EPS
0.37.111.910.7-6.53.811.2-52.36.423.1-26.18.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
51217183011392420393343
Growth
Revenue Growth%
132.841.74.970.8-64.0257.6-38.7-15.290.7-15.430.6
Expenses
ExpensesCr
119109109867194323
Operating Profit
Operating ProfitCr
-637921231181420-1020
OPM
OPM%
-109.921.743.748.267.721.080.073.966.751.3-30.646.9
Other Income
Other IncomeCr
8011012000414
Interest Expense
Interest ExpenseCr
000000000038
Depreciation
DepreciationCr
000011111134
PBT
PBTCr
238920232171319-1213
Tax
TaxCr
11100-1444566
PAT
PATCr
12682032713914-187
Growth
PAT Growth%
44.7208.732.0139.9-86.8941.2-50.9-34.557.9-233.3138.4
NPM
NPM%
27.317.037.046.565.423.969.755.943.235.7-56.316.6
EPS
EPS
1.818.610.513.933.34.445.722.514.723.2-30.911.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
85961193732801543362,2882,2012,3512,5642,593
Current Liabilities
Current LiabilitiesCr
913151616151313141622
Non Current Liabilities
Non Current LiabilitiesCr
3300010580582584592
Total Liabilities
Total LiabilitiesCr
1021181413953031763552,8882,8032,9573,1853,212
Current Assets
Current AssetsCr
495148839894118132124140314
Non Current Assets
Non Current AssetsCr
536793312204822372,7552,6792,8172,870
Total Assets
Total AssetsCr
1021181413953031763552,8882,8032,9573,1853,212

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-11-920-217-203
Investing Cash Flow
Investing Cash FlowCr
1011-2-11-9200
Financing Cash Flow
Financing Cash FlowCr
0000000
Net Cash Flow
Net Cash FlowCr
-120-1-18-3
Free Cash Flow
Free Cash FlowCr
-14-130-1-58-202
CFO To PAT
CFO To PAT%
-55.5-356.36.83.0-21.9124.11,098.6
CFO To EBITDA
CFO To EBITDA%
-53.6-405.85.92.3-14.286.42,026.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3053482583344662753003222988491,003
Price To Earnings
Price To Earnings
286.931.341.140.323.4105.011.024.033.961.20.0
Price To Sales
Price To Sales
59.229.115.218.815.325.27.713.414.721.930.6
Price To Book
Price To Book
3.43.42.10.91.61.70.90.91.12.02.8
EV To EBITDA
EV To EBITDA
-48.8125.233.436.622.5113.67.715.318.939.5-78.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-109.921.743.748.267.721.080.073.966.751.3-30.6
NPM
NPM%
27.317.037.046.565.423.969.755.943.235.7-56.3
ROCE
ROCE%
2.22.66.02.37.11.19.30.80.60.8-0.4
ROE
ROE%
1.62.05.02.26.91.68.00.60.40.6-0.7
ROA
ROA%
1.41.74.52.16.61.57.70.50.30.5-0.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incorporated in **1931**, **GKW Limited** is an Indian listed entity (listed on the **National Stock Exchange**) that has undergone a significant strategic transformation. Originally an industrial manufacturer, the company has successfully pivoted into a diversified enterprise focused on **logistics infrastructure**, **financial asset management**, and **high-value real estate development**. The company is a subsidiary of **Matrix Commercial Private Limited**. As of **March 31, 2025**, the company’s capital structure consists of **5,863,054** ordinary shares, with **98.27%** held in dematerialized form. GKW maintains a conservative financial profile with **no outstanding** GDRs, ADRs, warrants, or convertible instruments. --- ### **Core Business Segments and Operational Footprint** GKW Limited organizes its primary operations into two reportable segments, supplemented by a massive "Unallocable" real estate development portfolio. | Segment | Primary Activities | Key Assets & Strategic Focus | | :--- | :--- | :--- | | **Warehousing & Logistics** | Leasing of industrial warehousing space and integrated logistics solutions. | Primary hub at **97 Andul Road, Howrah** (West Bengal). Focus on e-commerce and 3PL demand. | | **Investment & Treasury** | Management of surplus funds for yield, liquidity, and capital appreciation. | Portfolio includes **Bank Deposits, Equity, Bonds, and Mutual Funds**. | | **Real Estate (JDA)** | Large-scale mixed-use urban development via strategic partnerships. | **36.87 acres** of non-agricultural land in **Kanjur, Bhandup (West), Mumbai**. | #### **1. Warehousing and Logistics Hub (Howrah)** The company’s logistics operations are centered at its **Howrah** facility, strategically located near Kolkata’s administrative center. This site serves as a major on-demand expansion hub. * **Revenue Growth:** Lease rentals grew by **14.26%** to **₹12.75 crore** in FY 2024-25, up from **₹11.16 crore** the previous year. * **Infrastructure Investment:** The company is aggressively upgrading this asset. Capital expenditure rose **10.56%** to **₹4.50 crore** in FY 2024-25, focusing on: * Refurbishing and reconstructing covered sheds. * Installing modern **transformer capacity**. * Developing internal road networks to support heavy logistics traffic. * **Customer Concentration:** The segment exhibits high reliance on key accounts; in FY 2024-25, two external customers contributed **₹4.64 crore**, representing more than **10%** of total revenue each. #### **2. Investment and Treasury Management** This segment functions as the company’s capital allocation arm, managing liquidity and generating non-operating income. * **Portfolio Dynamics:** In FY 2023-24, the company redeployed **₹32.29 crore** from matured fixed deposits and bonds. * **Volatility:** While FY 2023-24 saw a fair valuation gain of **₹15.15 crore**, Q3 FY25 recorded a fair valuation loss of **₹5.7 crore**, highlighting the segment's sensitivity to market fluctuations. * **Expanded Mandate:** As of **May 2025**, the Board approved a resolution allowing the investment of surplus funds or provision of loans/securities up to an aggregate limit of **₹1,500 Crores**, signaling a move toward more active capital deployment. --- ### **Strategic Value Unlocking: The Mumbai Real Estate Pivot** The most significant driver of GKW’s long-term valuation is the monetization of its historical land bank in Mumbai. * **The Mahindra Partnership:** On **November 8, 2024**, GKW entered into a **Joint Development Agreement (JDA)** with **Anthurium Developers Limited** (a subsidiary of **Mahindra Lifespace Developers Limited**). * **Asset Profile:** The project involves **36.87 acres** (**1,49,239.70 square meters**) of contiguous, non-agricultural land in **Kanjur, Bhandup West, Mumbai**. * **Development Potential:** The site is slated for a mixed-use residential and commercial/retail project with an estimated potential of **0.36 crore square feet**. * **Commercial Structure:** GKW provides the land and exclusive development rights in exchange for an **Owner’s Revenue share**. * **Accounting Reclassification:** Under **Ind AS 40**, the land and buildings associated with this JDA were transferred from owner-occupied property to **Investment Property**. --- ### **Financial Performance and Asset Valuation** GKW maintains a **debt-free** balance sheet, providing it with significant financial flexibility. #### **Comparative Financial Summary** | Particulars | FY 2023-24 (₹ Crore) | FY 2022-23 (₹ Crore) | | :--- | :--- | :--- | | **Total Income** | **39.10** | **20.69** | | **Profit Before Tax (PBT)** | **19.09** | **12.92** | | **Other Comprehensive Income (OCI)** | **136.33** | **(96.30)** | | **Capital Expenditure** | **8.86** | **3.23** | | **Lease Liabilities** | **0.43** (as of Mar '25) | - | #### **Key Financial Drivers** * **Income Surge:** The **₹18.41 crore** year-on-year income increase in FY24 was primarily driven by a **notional gain of ₹16.64 crore** on the fair valuation of current investments. * **Asset Revaluation:** In August 2025, an independent revaluation of freehold land resulted in a surplus of **₹60.44 crore** (net of tax) recognized in OCI. * **Lease Obligations:** The company adopted a new lease agreement effective January 1, 2025, with an incremental borrowing rate of **11.50%**. * **Dividend Policy:** Despite recent profitability, the company has **not recommended a dividend** for the most recent fiscal year, prioritizing the absorption of historical accumulated losses and capital reinvestment. --- ### **Risk Profile and Contingencies** Investors should note several legal and market-related headwinds that could impact future valuations. #### **1. Significant Legal Contingency (Stamp Duty Dispute)** The company is currently contesting a major claim from the Office of the Collector of Stamps, Mumbai. * **Issue:** Alleged short payment of stamp duty on documents related to the Bhandup land. * **Financial Exposure:** **₹32.56 crore**. * **Status:** An appeal was filed on **December 16, 2025**, in Pune. As of **February 2026**, the final liability remains **unascertainable**. #### **2. Credit and Contractual Risks** * **JDA Receivables:** GKW recognizes receivables for costs related to handing over land and procuring **FSI/TDR** to the Municipal Corporation of Greater Mumbai (MCGM). * **ECL Allowance:** Due to risks regarding the recoverability of these amounts from the Developer, an **Expected Credit Loss (ECL)** allowance of **₹17.76 lakhs** was recognized in **FY2025** under **Ind AS 109**. #### **3. Market and Macroeconomic Risks** * **Investment Volatility:** The treasury segment is exposed to **interest rate risk** and equity market fluctuations. The company mitigates this by maintaining **short tenures** for mutual fund investments and focusing on **investment-grade/sovereign-rated** counterparties. * **Operational Headwinds:** The warehousing sector is sensitive to global liquidity, **crude oil prices**, and shifts in e-commerce demand. * **Historical Legacy:** While currently profitable, the company still carries **accumulated losses** from previous periods of high manpower costs and industrial recession. #### **4. Risk Management Policy** GKW maintains a strict policy of **no exposure** to commodity price risk or foreign exchange risk hedging, focusing purely on domestic operational and financial risks. Liquidity is managed through rigorous **cash flow forecasting** to ensure all trade payables and lease liabilities are met through internal accruals and marketable securities.