| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 17 | 18 | 16 | 23 | 18 | 27 | 22 | 33 | |
Growth YoY Revenue Growth YoY% | -5.3 | 28.8 | 12.8 | 16.4 | 24.3 | 22.9 | ||
| 15 | 17 | 15 | 22 | 17 | 23 | 23 | 27 | |
| 1 | 1 | 1 | 1 | 1 | 4 | -1 | 6 | |
OPM OPM% | 8.1 | 4.3 | 3.8 | 5.1 | 3.2 | 14.7 | -3.6 | 18.5 |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 2 | 1 | 5 | 0 | 7 |
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | |
| 1 | 1 | 1 | 1 | 1 | 4 | 0 | 5 | |
Growth YoY PAT Growth YoY% | -20.2 | 25.7 | -34.2 | 195.3 | -109.6 | 42.7 | ||
NPM NPM% | 5.9 | 5.6 | 5.0 | 5.5 | 2.9 | 13.8 | -0.2 | 16.1 |
| 0.0 | 0.0 | 0.9 | 1.4 | 0.5 | 3.6 | 0.0 | 4.5 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 17 | 18 | 16 | 23 | 18 | 27 | 22 | 33 | |
Growth YoY Revenue Growth YoY% | -5.3 | 28.8 | 12.8 | 16.4 | 24.3 | 22.9 | ||
| 15 | 17 | 15 | 22 | 17 | 23 | 23 | 27 | |
| 1 | 1 | 1 | 1 | 1 | 4 | -1 | 6 | |
OPM OPM% | 8.1 | 4.3 | 3.8 | 5.1 | 3.2 | 14.7 | -3.6 | 18.5 |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 2 | 1 | 5 | 0 | 7 |
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | |
| 1 | 1 | 1 | 1 | 1 | 4 | 0 | 5 | |
Growth YoY PAT Growth YoY% | -20.2 | 25.7 | -34.2 | 195.3 | -109.6 | 42.7 | ||
NPM NPM% | 5.9 | 5.6 | 5.0 | 5.5 | 2.9 | 13.8 | -0.2 | 16.1 |
| 0.0 | 0.0 | 0.9 | 1.4 | 0.5 | 3.6 | 0.0 | 4.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 23 | 28 | 35 | 39 | 45 | 56 |
Growth Revenue Growth% | 14.1 | 22.6 | 26.2 | 12.3 | 14.9 | 23.7 | |
| 18 | 21 | 26 | 33 | 37 | 40 | 50 | |
| 1 | 2 | 1 | 2 | 2 | 5 | 5 | |
OPM OPM% | 6.5 | 8.6 | 5.2 | 6.1 | 4.5 | 10.1 | 9.7 |
| 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 3 | 3 | 5 | 7 |
| 0 | 1 | 0 | 1 | 1 | 1 | 2 | |
PAT PATCr | 1 | 1 | 1 | 2 | 2 | 4 | 5 |
Growth PAT Growth% | 50.6 | -16.2 | 67.4 | 3.0 | 107.6 | 23.9 | |
NPM NPM% | 4.8 | 6.3 | 4.3 | 5.7 | 5.3 | 9.5 | 9.5 |
| 1.3 | 2.0 | 27.0 | 2.8 | 2.3 | 4.0 | 4.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 23 | 28 | 35 | 39 | 45 | 56 |
Growth Revenue Growth% | 14.1 | 22.6 | 26.2 | 12.3 | 14.9 | 23.7 | |
| 18 | 21 | 26 | 33 | 37 | 40 | 50 | |
| 1 | 2 | 1 | 2 | 2 | 5 | 5 | |
OPM OPM% | 6.5 | 8.6 | 5.2 | 6.1 | 4.5 | 10.1 | 9.7 |
| 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 2 | 3 | 3 | 5 | 7 |
| 0 | 1 | 0 | 1 | 1 | 1 | 2 | |
PAT PATCr | 1 | 1 | 1 | 2 | 2 | 4 | 5 |
Growth PAT Growth% | 50.6 | -16.2 | 67.4 | 3.0 | 107.6 | 23.9 | |
NPM NPM% | 4.8 | 6.3 | 4.3 | 5.7 | 5.3 | 9.5 | 9.5 |
| 1.3 | 2.0 | 27.0 | 2.8 | 2.3 | 4.0 | 4.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 7 | 10 | 12 | 12 |
Reserves ReservesCr | 4 | 5 | 7 | 2 | 15 | 39 | 43 |
| 6 | 10 | 10 | 12 | 10 | 10 | 14 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 11 | 16 | 17 | 21 | 35 | 61 | 70 | |
| 9 | 14 | 15 | 20 | 28 | 46 | 47 | |
| 2 | 2 | 1 | 1 | 7 | 15 | 23 | |
| 11 | 16 | 17 | 21 | 35 | 61 | 70 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 7 | 10 | 12 | 12 |
Reserves ReservesCr | 4 | 5 | 7 | 2 | 15 | 39 | 43 |
| 6 | 10 | 10 | 12 | 10 | 10 | 14 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 11 | 16 | 17 | 21 | 35 | 61 | 70 | |
| 9 | 14 | 15 | 20 | 28 | 46 | 47 | |
| 2 | 2 | 1 | 1 | 7 | 15 | 23 | |
| 11 | 16 | 17 | 21 | 35 | 61 | 70 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 0 | -3 | -6 | 1 | 7 | |
| -1 | 0 | 0 | 1 | -3 | -26 | -5 | |
| 0 | 0 | 0 | 0 | 13 | 22 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | 0 | -2 | 3 | -3 | 2 |
Free Cash Flow Free Cash FlowCr | 2 | 2 | 0 | -2 | -11 | -7 | 0 |
CFO To PAT CFO To PAT% | 176.4 | 116.8 | 24.0 | -128.4 | -307.1 | 21.6 | 133.4 |
CFO To EBITDA CFO To EBITDA% | 130.3 | 85.8 | 20.1 | -121.5 | -362.6 | 20.3 | 131.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | 2 | 0 | -3 | -6 | 1 | 7 | |
| -1 | 0 | 0 | 1 | -3 | -26 | -5 | |
| 0 | 0 | 0 | 0 | 13 | 22 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | 2 | 0 | -2 | 3 | -3 | 2 |
Free Cash Flow Free Cash FlowCr | 2 | 2 | 0 | -2 | -11 | -7 | 0 |
CFO To PAT CFO To PAT% | 176.4 | 116.8 | 24.0 | -128.4 | -307.1 | 21.6 | 133.4 |
CFO To EBITDA CFO To EBITDA% | 130.3 | 85.8 | 20.1 | -121.5 | -362.6 | 20.3 | 131.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 101 | 136 | 112 | 189 | ||||
Price To Earnings Price To Earnings | 49.3 | 31.7 | 21.1 | 35.6 | ||||
Price To Sales Price To Sales | 2.6 | 3.0 | 2.0 | 3.4 | ||||
Price To Book Price To Book | 4.1 | 2.7 | 2.0 | 3.4 | ||||
EV To EBITDA EV To EBITDA | 54.2 | 23.9 | 15.5 | 30.9 | ||||
GPM GPM% | 35.0 | 33.1 | 31.6 | 26.9 | 29.9 | 32.6 | 28.4 | 28.4 |
OPM OPM% | 6.5 | 8.6 | 5.2 | 6.1 | 4.5 | 10.1 | 9.7 | 9.7 |
NPM NPM% | 4.8 | 6.3 | 4.3 | 5.7 | 5.3 | 9.5 | 9.5 | 9.5 |
ROCE ROCE% | 26.7 | 34.1 | 22.0 | 29.4 | 11.6 | 11.0 | 13.1 | 13.1 |
ROE ROE% | 21.2 | 24.2 | 16.7 | 21.8 | 8.4 | 8.5 | 9.6 | 9.6 |
ROA ROA% | 8.9 | 8.9 | 7.1 | 9.4 | 6.0 | 7.0 | 7.6 | 7.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 101 | 136 | 112 | 189 | ||||
Price To Earnings Price To Earnings | 49.3 | 31.7 | 21.1 | 35.6 | ||||
Price To Sales Price To Sales | 2.6 | 3.0 | 2.0 | 3.4 | ||||
Price To Book Price To Book | 4.1 | 2.7 | 2.0 | 3.4 | ||||
EV To EBITDA EV To EBITDA | 54.2 | 23.9 | 15.5 | 30.9 | ||||
GPM GPM% | 35.0 | 33.1 | 31.6 | 26.9 | 29.9 | 32.6 | 28.4 | 28.4 |
OPM OPM% | 6.5 | 8.6 | 5.2 | 6.1 | 4.5 | 10.1 | 9.7 | 9.7 |
NPM NPM% | 4.8 | 6.3 | 4.3 | 5.7 | 5.3 | 9.5 | 9.5 | 9.5 |
ROCE ROCE% | 26.7 | 34.1 | 22.0 | 29.4 | 11.6 | 11.0 | 13.1 | 13.1 |
ROE ROE% | 21.2 | 24.2 | 16.7 | 21.8 | 8.4 | 8.5 | 9.6 | 9.6 |
ROA ROA% | 8.9 | 8.9 | 7.1 | 9.4 | 6.0 | 7.0 | 7.6 | 7.6 |
Documents — Global Pet Industries Ltd