| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| 124 | 67 | 94 | 101 | 143 | 92 | |
Growth YoY Revenue Growth YoY% | 15.5 | 37.0 | ||||
| 110 | 56 | 81 | 87 | 128 | 77 | |
| 14 | 12 | 13 | 14 | 15 | 15 | |
OPM OPM% | 11.5 | 17.1 | 13.8 | 13.9 | 10.6 | 16.4 |
| 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 7 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 10 | 7 | 9 | 8 | 8 | 10 |
| 4 | 2 | 3 | 1 | 2 | 3 | |
| 6 | 5 | 6 | 7 | 6 | 7 | |
Growth YoY PAT Growth YoY% | -8.0 | 40.4 | ||||
NPM NPM% | 5.0 | 7.5 | 6.4 | 6.4 | 4.0 | 7.7 |
| 1.4 | 1.2 | 1.0 | 1.1 | 0.9 | 1.2 |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| 124 | 67 | 94 | 101 | 143 | 92 | |
Growth YoY Revenue Growth YoY% | 15.5 | 37.0 | ||||
| 110 | 56 | 81 | 87 | 128 | 77 | |
| 14 | 12 | 13 | 14 | 15 | 15 | |
OPM OPM% | 11.5 | 17.1 | 13.8 | 13.9 | 10.6 | 16.4 |
| 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 5 | 7 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 2 |
PBT PBTCr | 10 | 7 | 9 | 8 | 8 | 10 |
| 4 | 2 | 3 | 1 | 2 | 3 | |
| 6 | 5 | 6 | 7 | 6 | 7 | |
Growth YoY PAT Growth YoY% | -8.0 | 40.4 | ||||
NPM NPM% | 5.0 | 7.5 | 6.4 | 6.4 | 4.0 | 7.7 |
| 1.4 | 1.2 | 1.0 | 1.1 | 0.9 | 1.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 286 | 233 | 332 | 379 | 406 | 431 |
Growth Revenue Growth% | -18.3 | 42.4 | 14.0 | 7.2 | ||
| 263 | 213 | 288 | 325 | 352 | 373 | |
| 23 | 21 | 45 | 54 | 54 | 57 | |
OPM OPM% | 8.0 | 8.9 | 13.4 | 14.2 | 13.3 | 13.3 |
| 1 | 2 | 3 | 3 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 14 | 13 | 22 | 19 | 20 | 20 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 5 | 6 |
PBT PBTCr | 7 | 7 | 21 | 33 | 31 | 34 |
| 2 | 2 | 6 | 9 | 8 | 9 | |
PAT PATCr | 5 | 5 | 15 | 24 | 23 | 25 |
Growth PAT Growth% | -6.7 | 217.0 | 56.4 | -3.1 | ||
NPM NPM% | 1.8 | 2.1 | 4.6 | 6.3 | 5.7 | 5.9 |
| 1.2 | 1.1 | 3.6 | 5.5 | 4.2 | 4.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 286 | 233 | 332 | 379 | 406 | 431 |
Growth Revenue Growth% | -18.3 | 42.4 | 14.0 | 7.2 | ||
| 263 | 213 | 288 | 325 | 352 | 373 | |
| 23 | 21 | 45 | 54 | 54 | 57 | |
OPM OPM% | 8.0 | 8.9 | 13.4 | 14.2 | 13.3 | 13.3 |
| 1 | 2 | 3 | 3 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 14 | 13 | 22 | 19 | 20 | 20 |
Depreciation DepreciationCr | 3 | 3 | 4 | 4 | 5 | 6 |
PBT PBTCr | 7 | 7 | 21 | 33 | 31 | 34 |
| 2 | 2 | 6 | 9 | 8 | 9 | |
PAT PATCr | 5 | 5 | 15 | 24 | 23 | 25 |
Growth PAT Growth% | -6.7 | 217.0 | 56.4 | -3.1 | ||
NPM NPM% | 1.8 | 2.1 | 4.6 | 6.3 | 5.7 | 5.9 |
| 1.2 | 1.1 | 3.6 | 5.5 | 4.2 | 4.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 43 | 60 |
Reserves ReservesCr | 55 | 60 | 75 | 63 | 178 |
| 143 | 169 | 192 | 240 | 284 | |
| 29 | 43 | 48 | 21 | 19 | |
| 230 | 275 | 318 | 367 | 541 | |
| 204 | 239 | 285 | 316 | 473 | |
| 26 | 36 | 33 | 51 | 67 | |
| 230 | 275 | 318 | 367 | 541 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 43 | 60 |
Reserves ReservesCr | 55 | 60 | 75 | 63 | 178 |
| 143 | 169 | 192 | 240 | 284 | |
| 29 | 43 | 48 | 21 | 19 | |
| 230 | 275 | 318 | 367 | 541 | |
| 204 | 239 | 285 | 316 | 473 | |
| 26 | 36 | 33 | 51 | 67 | |
| 230 | 275 | 318 | 367 | 541 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 7 | -11 | 4 | -11 | -54 | |
| 0 | -3 | -11 | 3 | -27 | |
| -10 | 15 | 7 | 9 | 88 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 7 |
Free Cash Flow Free Cash FlowCr | 8 | -15 | -7 | -12 | -75 |
CFO To PAT CFO To PAT% | 142.5 | -231.3 | 27.3 | -44.8 | -232.1 |
CFO To EBITDA CFO To EBITDA% | 32.3 | -53.9 | 9.4 | -20.1 | -100.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 7 | -11 | 4 | -11 | -54 | |
| 0 | -3 | -11 | 3 | -27 | |
| -10 | 15 | 7 | 9 | 88 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 7 |
Free Cash Flow Free Cash FlowCr | 8 | -15 | -7 | -12 | -75 |
CFO To PAT CFO To PAT% | 142.5 | -231.3 | 27.3 | -44.8 | -232.1 |
CFO To EBITDA CFO To EBITDA% | 32.3 | -53.9 | 9.4 | -20.1 | -100.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 202 | 262 | ||||
Price To Earnings Price To Earnings | 8.7 | 10.4 | ||||
Price To Sales Price To Sales | 0.5 | 0.6 | ||||
Price To Book Price To Book | 0.8 | 1.1 | ||||
EV To EBITDA EV To EBITDA | 6.1 | 6.6 | ||||
GPM GPM% | 11.7 | 13.1 | 18.4 | 20.1 | 18.7 | 18.7 |
OPM OPM% | 8.0 | 8.9 | 13.4 | 14.2 | 13.3 | 13.3 |
NPM NPM% | 1.8 | 2.1 | 4.6 | 6.3 | 5.7 | 5.9 |
ROCE ROCE% | 16.2 | 12.2 | 21.5 | 20.7 | 13.3 | 13.3 |
ROE ROE% | 9.1 | 7.8 | 19.8 | 22.6 | 9.8 | 9.8 |
ROA ROA% | 2.3 | 1.8 | 4.8 | 6.6 | 4.3 | 4.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 202 | 262 | ||||
Price To Earnings Price To Earnings | 8.7 | 10.4 | ||||
Price To Sales Price To Sales | 0.5 | 0.6 | ||||
Price To Book Price To Book | 0.8 | 1.1 | ||||
EV To EBITDA EV To EBITDA | 6.1 | 6.6 | ||||
GPM GPM% | 11.7 | 13.1 | 18.4 | 20.1 | 18.7 | 18.7 |
OPM OPM% | 8.0 | 8.9 | 13.4 | 14.2 | 13.3 | 13.3 |
NPM NPM% | 1.8 | 2.1 | 4.6 | 6.3 | 5.7 | 5.9 |
ROCE ROCE% | 16.2 | 12.2 | 21.5 | 20.7 | 13.3 | 13.3 |
ROE ROE% | 9.1 | 7.8 | 19.8 | 22.6 | 9.8 | 9.8 |
ROA ROA% | 2.3 | 1.8 | 4.8 | 6.6 | 4.3 | 4.3 |
Documents — Globe Civil Projects Ltd
Concall Transcript Summaries — Globe Civil Projects Ltd