Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,214Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GMBREW
VS
| Quarter | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 19.5 |
| 141 | 150 | 150 |
Operating Profit Operating ProfitCr |
| 17.0 | 26.0 | 25.9 |
Other Income Other IncomeCr | 40 | 5 | 17 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 |
| 68 | 56 | 68 |
| 8 | 14 | 14 |
|
Growth YoY PAT Growth YoY% | | | -10.6 |
| 35.7 | 20.8 | 26.7 |
| 26.5 | 18.4 | 23.7 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|
|
| | 17.5 |
| 519 | 567 |
Operating Profit Operating ProfitCr |
| 18.5 | 24.2 |
Other Income Other IncomeCr | 48 | 30 |
Interest Expense Interest ExpenseCr | 1 | 0 |
Depreciation DepreciationCr | 5 | 5 |
| 160 | 205 |
| 31 | 49 |
|
| | 21.5 |
| 20.3 | 21.0 |
| 56.5 | 68.6 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 |
| 916 | 1,055 |
Current Liabilities Current LiabilitiesCr | 157 | 146 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 180 | 197 |
Non Current Assets Non Current AssetsCr | 917 | 1,028 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 162 | -96 |
Investing Cash Flow Investing Cash FlowCr | -149 | 114 |
Financing Cash Flow Financing Cash FlowCr | -13 | -17 |
|
Free Cash Flow Free Cash FlowCr | 116 | -115 |
| 125.3 | -61.0 |
CFO To EBITDA CFO To EBITDA% | 137.5 | -52.9 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,423 | 2,247 |
Price To Earnings Price To Earnings | 11.0 | 14.3 |
Price To Sales Price To Sales | 2.2 | 3.0 |
Price To Book Price To Book | 1.5 | 2.1 |
| 11.3 | 12.4 |
Profitability Ratios Profitability Ratios |
| 26.1 | 31.3 |
| 18.5 | 24.2 |
| 20.3 | 21.0 |
| 17.1 | 19.1 |
| 13.8 | 14.5 |
| 11.8 | 12.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
G.M. Breweries Limited (**GMBL**) is the dominant market leader in the **Country Liquor (CL)** sector within the State of Maharashtra. Founded and led by **Mr. Jimmy Almeida**, the company has evolved from a pure-play distillery into a high-velocity manufacturing powerhouse with a burgeoning interest in real estate and infrastructure. GMBL is characterized by its massive regional market share, debt-free balance sheet, and a "progressive and dynamic" dividend policy.
---
### **Dominant Market Position & Regional Strongholds**
GMBL is the single largest manufacturer of Country Liquor in Maharashtra, serving as a critical contributor to the state’s economy.
* **Fiscal Contribution:** The company contributes approximately **25% to 30%** of the total Excise duty collected from country liquor in the entire state of Maharashtra.
* **Geographic Concentration:** While it has a presence across the state, it enjoys near-total brand loyalty and market dominance in the high-consumption districts of **Mumbai, Thane, and Palghar**.
* **Target Demographic:** The business model is built on high-volume consumption among **Lower and Middle Income Groups**, providing a resilient demand base even during economic downturns.
* **Strategic Focus:** Although the company possesses the infrastructure to produce **Indian Made Foreign Liquor (IMFL)**, management intentionally focuses on the **Country Liquor** segment to avoid the high marketing spend and competitive intensity of the IMFL market.
---
### **Manufacturing Excellence & Capacity Utilization**
The company operates a centralized, state-of-the-art fully automated bottling plant in **Virar, District Palghar**.
* **Production Velocity:** The facility is capable of producing over **50,000 cases per day**.
* **Total Capacity:** The plant has a licensed capacity to process **13.76 crore bulk litres** per annum.
* **Utilization Trends:** GMBL has consistently improved its capacity utilization, leaving significant room for organic growth without immediate heavy Capex.
| Metric | FY 2025-26 | FY 2024-25 | FY 2023-24 |
| :--- | :---: | :---: | :---: |
| **Total Capacity (Bulk Litres)** | **13.76 Crore** | **13.76 Crore** | **13.76 Crore** |
| **Capacity Utilization (%)** | **59.59%** | **55.74%** | **53.79%** |
| **Surplus Capacity** | **40.41%** | **44.26%** | **46.21%** |
* **Expansion Strategy:** The company is actively targeting the **interior districts of Maharashtra** to utilize its **40.41% surplus capacity**.
---
### **Financial Performance & Shareholder Value**
GMBL has demonstrated a robust upward trajectory in gross revenues and profitability, reaching record milestones in recent years.
| Financial Summary (Rs. in Crore) | FY 2025-26 | FY 2024-25 | FY 2023-24 |
| :--- | :---: | :---: | :---: |
| **Gross Sales** | **2,976.57** | **2,503.69** | **2,415.30** |
| **Net Sales** | **747.85** | **636.57** | **636.57** |
| **Profit After Tax (PAT)** | **156.83** | **129.04** | **151.52** |
| **Total Reserves** | **-** | **-** | **804.03** |
**Capital Management Highlights:**
* **Bonus Issue:** In **May 2024**, the company issued bonus shares in a **1:4 ratio**, capitalizing **Rs. 4.56 Crores**.
* **Dividend Growth:** The dividend payout has increased steadily: **60%** (FY23) $\rightarrow$ **70%** (FY24) $\rightarrow$ **75%** (FY25) $\rightarrow$ **90%** (FY26).
* **Cash Reserves:** The company maintains a strong liquidity position, with **Total Reserves** exceeding **Rs. 800 Crores**, used to fund expansion and diversification without external debt.
---
### **Strategic Diversification: Buildfort Infradev**
In **March 2025**, GMBL initiated a significant pivot to diversify its business risk and deploy accumulated reserves into high-growth sectors.
* **New Vertical:** Entry into **Real Estate and Infrastructure Development**.
* **Structure:** Operations are housed under **Buildfort Infradev Private Limited**, a **100% wholly owned subsidiary**.
* **Asset Base:** The company already holds investment properties (residential and tenanted) with a Fair Market Value of **Rs. 124.48 crores** (as of March 2026).
* **Status:** As of **April 2026**, the subsidiary is incorporated but has not yet commenced active commercial operations, representing a "hidden" growth lever for the company.
---
### **Operational Innovation & Sustainability**
GMBL has been a pioneer in packaging and energy efficiency within the traditional liquor industry.
* **Packaging Pioneer:** GMBL was the first to introduce **180 ml bottles** and popularized **PET bottles** to reduce breakage and stabilize costs. Currently, **PET bottles** account for **~93%** of total sales.
* **Energy Mix:** The company operates an **825 kWh Solar Power** plant, reducing reliance on coal-based energy.
* **Automation:** High-speed machinery for filling, sealing, and washing is used to optimize water consumption and maintain high output velocity.
* **Sustainability:** **100%** of inputs are reported as sustainably sourced, with strict **Extended Producer Responsibility (EPR)** protocols for plastic waste.
---
### **Risk Profile & Regulatory Landscape**
Operating in the "sin tax" category, GMBL faces a complex regulatory and legal environment.
**1. The PET Bottle Legal Challenge:**
A **2016 Government of Maharashtra notification** banned PET bottles for alcoholic beverages. GMBL currently operates under an **interim stay** from the **Hon. Bombay High Court**. To mitigate this, all GMBL bottling lines are **dual-designed** to switch to glass bottles if the stay is vacated.
**2. Taxation and Illicit Markets:**
* **Parallel Market:** High excise duties have fostered a "duty-evaded" market that competes with legal players.
* **Input Volatility:** The cost of **Rectified Spirit** (raw material) and **PET Resin** (linked to international petroleum prices) are subject to sharp fluctuations.
**3. Pending Litigation:**
| Issue | Financial/Legal Context |
| :--- | :--- |
| **MVAT Demand** | **Rs. 2.01 Crore** demand stayed; relates to Input Tax Credit on Rectified Spirit. |
| **Transport Fee** | Special Leave Petition pending in the **Supreme Court** regarding fee refunds. |
| **GST vs. MVAT** | Ongoing legal dispute regarding the taxability of Rectified Spirit under the GST regime. |
---
### **Leadership & Governance**
The company’s stability is anchored by long-term leadership:
* **Mr. Jimmy Almeida (CMD):** Re-appointed until **March 31, 2028**. With over **45 years** of experience, he remains the primary architect of the company’s strategy.
* **Governance:** The board maintains a policy of retaining profits in the Statement of Profit & Loss rather than General Reserves to maintain maximum flexibility for **acquisitions and modernization**.