Login
Products
Login
Home
Alerts
Search
Watchlist
Products

G M Breweries Ltd

GMBREW
NSE
968.85
0.13%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

G M Breweries Ltd

GMBREW
NSE
968.85
0.13%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,214Cr
Close
Close Price
968.85
Industry
Industry
Alcoholic Beverages
PE
Price To Earnings
17.53
PS
Price To Sales
2.96
Revenue
Revenue
748Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does GMBREW stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GMBREW
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2025Dec 2025Mar 2026
Revenue
RevenueCr
169202202
Growth YoY
Revenue Growth YoY%
19.5
Expenses
ExpensesCr
141150150
Operating Profit
Operating ProfitCr
295352
OPM
OPM%
17.026.025.9
Other Income
Other IncomeCr
40517
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
112
PBT
PBTCr
685668
Tax
TaxCr
81414
PAT
PATCr
604254
Growth YoY
PAT Growth YoY%
-10.6
NPM
NPM%
35.720.826.7
EPS
EPS
26.518.423.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Revenue
RevenueCr
637748
Growth
Revenue Growth%
17.5
Expenses
ExpensesCr
519567
Operating Profit
Operating ProfitCr
118181
OPM
OPM%
18.524.2
Other Income
Other IncomeCr
4830
Interest Expense
Interest ExpenseCr
10
Depreciation
DepreciationCr
55
PBT
PBTCr
160205
Tax
TaxCr
3149
PAT
PATCr
129157
Growth
PAT Growth%
21.5
NPM
NPM%
20.321.0
EPS
EPS
56.568.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
2323
Reserves
ReservesCr
9161,055
Current Liabilities
Current LiabilitiesCr
157146
Non Current Liabilities
Non Current LiabilitiesCr
21
Total Liabilities
Total LiabilitiesCr
1,0981,225
Current Assets
Current AssetsCr
180197
Non Current Assets
Non Current AssetsCr
9171,028
Total Assets
Total AssetsCr
1,0981,225

Cash Flow

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
162-96
Investing Cash Flow
Investing Cash FlowCr
-149114
Financing Cash Flow
Financing Cash FlowCr
-13-17
Net Cash Flow
Net Cash FlowCr
01
Free Cash Flow
Free Cash FlowCr
116-115
CFO To PAT
CFO To PAT%
125.3-61.0
CFO To EBITDA
CFO To EBITDA%
137.5-52.9

Ratios

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,4232,247
Price To Earnings
Price To Earnings
11.014.3
Price To Sales
Price To Sales
2.23.0
Price To Book
Price To Book
1.52.1
EV To EBITDA
EV To EBITDA
11.312.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.131.3
OPM
OPM%
18.524.2
NPM
NPM%
20.321.0
ROCE
ROCE%
17.119.1
ROE
ROE%
13.814.5
ROA
ROA%
11.812.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
G.M. Breweries Limited (**GMBL**) is the dominant market leader in the **Country Liquor (CL)** sector within the State of Maharashtra. Founded and led by **Mr. Jimmy Almeida**, the company has evolved from a pure-play distillery into a high-velocity manufacturing powerhouse with a burgeoning interest in real estate and infrastructure. GMBL is characterized by its massive regional market share, debt-free balance sheet, and a "progressive and dynamic" dividend policy. --- ### **Dominant Market Position & Regional Strongholds** GMBL is the single largest manufacturer of Country Liquor in Maharashtra, serving as a critical contributor to the state’s economy. * **Fiscal Contribution:** The company contributes approximately **25% to 30%** of the total Excise duty collected from country liquor in the entire state of Maharashtra. * **Geographic Concentration:** While it has a presence across the state, it enjoys near-total brand loyalty and market dominance in the high-consumption districts of **Mumbai, Thane, and Palghar**. * **Target Demographic:** The business model is built on high-volume consumption among **Lower and Middle Income Groups**, providing a resilient demand base even during economic downturns. * **Strategic Focus:** Although the company possesses the infrastructure to produce **Indian Made Foreign Liquor (IMFL)**, management intentionally focuses on the **Country Liquor** segment to avoid the high marketing spend and competitive intensity of the IMFL market. --- ### **Manufacturing Excellence & Capacity Utilization** The company operates a centralized, state-of-the-art fully automated bottling plant in **Virar, District Palghar**. * **Production Velocity:** The facility is capable of producing over **50,000 cases per day**. * **Total Capacity:** The plant has a licensed capacity to process **13.76 crore bulk litres** per annum. * **Utilization Trends:** GMBL has consistently improved its capacity utilization, leaving significant room for organic growth without immediate heavy Capex. | Metric | FY 2025-26 | FY 2024-25 | FY 2023-24 | | :--- | :---: | :---: | :---: | | **Total Capacity (Bulk Litres)** | **13.76 Crore** | **13.76 Crore** | **13.76 Crore** | | **Capacity Utilization (%)** | **59.59%** | **55.74%** | **53.79%** | | **Surplus Capacity** | **40.41%** | **44.26%** | **46.21%** | * **Expansion Strategy:** The company is actively targeting the **interior districts of Maharashtra** to utilize its **40.41% surplus capacity**. --- ### **Financial Performance & Shareholder Value** GMBL has demonstrated a robust upward trajectory in gross revenues and profitability, reaching record milestones in recent years. | Financial Summary (Rs. in Crore) | FY 2025-26 | FY 2024-25 | FY 2023-24 | | :--- | :---: | :---: | :---: | | **Gross Sales** | **2,976.57** | **2,503.69** | **2,415.30** | | **Net Sales** | **747.85** | **636.57** | **636.57** | | **Profit After Tax (PAT)** | **156.83** | **129.04** | **151.52** | | **Total Reserves** | **-** | **-** | **804.03** | **Capital Management Highlights:** * **Bonus Issue:** In **May 2024**, the company issued bonus shares in a **1:4 ratio**, capitalizing **Rs. 4.56 Crores**. * **Dividend Growth:** The dividend payout has increased steadily: **60%** (FY23) $\rightarrow$ **70%** (FY24) $\rightarrow$ **75%** (FY25) $\rightarrow$ **90%** (FY26). * **Cash Reserves:** The company maintains a strong liquidity position, with **Total Reserves** exceeding **Rs. 800 Crores**, used to fund expansion and diversification without external debt. --- ### **Strategic Diversification: Buildfort Infradev** In **March 2025**, GMBL initiated a significant pivot to diversify its business risk and deploy accumulated reserves into high-growth sectors. * **New Vertical:** Entry into **Real Estate and Infrastructure Development**. * **Structure:** Operations are housed under **Buildfort Infradev Private Limited**, a **100% wholly owned subsidiary**. * **Asset Base:** The company already holds investment properties (residential and tenanted) with a Fair Market Value of **Rs. 124.48 crores** (as of March 2026). * **Status:** As of **April 2026**, the subsidiary is incorporated but has not yet commenced active commercial operations, representing a "hidden" growth lever for the company. --- ### **Operational Innovation & Sustainability** GMBL has been a pioneer in packaging and energy efficiency within the traditional liquor industry. * **Packaging Pioneer:** GMBL was the first to introduce **180 ml bottles** and popularized **PET bottles** to reduce breakage and stabilize costs. Currently, **PET bottles** account for **~93%** of total sales. * **Energy Mix:** The company operates an **825 kWh Solar Power** plant, reducing reliance on coal-based energy. * **Automation:** High-speed machinery for filling, sealing, and washing is used to optimize water consumption and maintain high output velocity. * **Sustainability:** **100%** of inputs are reported as sustainably sourced, with strict **Extended Producer Responsibility (EPR)** protocols for plastic waste. --- ### **Risk Profile & Regulatory Landscape** Operating in the "sin tax" category, GMBL faces a complex regulatory and legal environment. **1. The PET Bottle Legal Challenge:** A **2016 Government of Maharashtra notification** banned PET bottles for alcoholic beverages. GMBL currently operates under an **interim stay** from the **Hon. Bombay High Court**. To mitigate this, all GMBL bottling lines are **dual-designed** to switch to glass bottles if the stay is vacated. **2. Taxation and Illicit Markets:** * **Parallel Market:** High excise duties have fostered a "duty-evaded" market that competes with legal players. * **Input Volatility:** The cost of **Rectified Spirit** (raw material) and **PET Resin** (linked to international petroleum prices) are subject to sharp fluctuations. **3. Pending Litigation:** | Issue | Financial/Legal Context | | :--- | :--- | | **MVAT Demand** | **Rs. 2.01 Crore** demand stayed; relates to Input Tax Credit on Rectified Spirit. | | **Transport Fee** | Special Leave Petition pending in the **Supreme Court** regarding fee refunds. | | **GST vs. MVAT** | Ongoing legal dispute regarding the taxability of Rectified Spirit under the GST regime. | --- ### **Leadership & Governance** The company’s stability is anchored by long-term leadership: * **Mr. Jimmy Almeida (CMD):** Re-appointed until **March 31, 2028**. With over **45 years** of experience, he remains the primary architect of the company’s strategy. * **Governance:** The board maintains a policy of retaining profits in the Statement of Profit & Loss rather than General Reserves to maintain maximum flexibility for **acquisitions and modernization**.