Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GMR Airports Ltd

GMRAIRPORT
NSE
96.43
1.46%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GMR Airports Ltd

GMRAIRPORT
NSE
96.43
1.46%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,01,820Cr
Close
Close Price
96.43
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
7.41
Revenue
Revenue
13,733Cr
Rev Gr TTM
Revenue Growth TTM
37.36%
PAT Gr TTM
PAT Growth TTM
-75.30%
Peer Comparison
How does GMRAIRPORT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GMRAIRPORT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,8902,0182,0642,2272,4472,4022,4952,6532,8633,2053,6703,994
Growth YoY
Revenue Growth YoY%
47.240.230.326.429.519.120.919.217.033.447.150.5
Expenses
ExpensesCr
1,6351,2651,3371,5581,6301,5061,6361,6621,8542,0412,2232,293
Operating Profit
Operating ProfitCr
2547537266698178968599921,0091,1651,4471,701
OPM
OPM%
13.537.335.230.033.437.334.437.435.336.339.442.6
Other Income
Other IncomeCr
115249184116263160260562241208130-73
Interest Expense
Interest ExpenseCr
6725946738578238891,0318299559491,043917
Depreciation
DepreciationCr
301296373393405466474479491489431465
PBT
PBTCr
-603112-135-465-148-300-386246-196-65103246
Tax
TaxCr
369755221938434457726872
PAT
PATCr
-63717-190-486-168-338-429202-253-13735174
Growth YoY
PAT Growth YoY%
-393.8114.92.4-564.073.7-2,104.6-125.3141.6-50.859.4108.2-13.9
NPM
NPM%
-33.70.8-9.2-21.8-6.8-14.1-17.27.6-8.8-4.31.04.4
EPS
EPS
-0.7-0.1-0.1-0.5-0.2-0.2-0.30.3-0.2-0.20.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11,0888,2619,5578,5567,4118,3953,5664,6016,6748,75510,41413,733
Growth
Revenue Growth%
4.1-25.515.7-10.5-13.413.3-57.529.045.131.219.031.9
Expenses
ExpensesCr
8,5335,5036,3256,5355,8705,9272,7782,4984,9685,7896,6488,411
Operating Profit
Operating ProfitCr
2,5552,7583,2312,0211,5412,4687882,1031,7062,9663,7665,322
OPM
OPM%
23.033.433.823.620.829.422.145.725.633.936.238.8
Other Income
Other IncomeCr
2336928286-1,426-142372419367931,214506
Interest Expense
Interest ExpenseCr
3,5722,1962,1282,3162,6843,5451,8032,0192,3382,9293,7053,864
Depreciation
DepreciationCr
1,8131,1971,0191,0289841,0648868891,0381,4661,9101,876
PBT
PBTCr
-2,806-267113-1,037-3,554-2,283-1,530-765-735-636-63588
Tax
TaxCr
15318274545-87-85-286-12113193182269
PAT
PATCr
-2,959-448-632-1,083-3,466-2,198-1,243-752-848-829-817-181
Growth
PAT Growth%
-2,829.784.8-40.9-71.3-220.236.643.539.5-12.82.31.477.9
NPM
NPM%
-26.7-5.4-6.6-12.7-46.8-26.2-34.9-16.4-12.7-9.5-7.8-1.3
EPS
EPS
-6.5-4.8-0.9-2.3-5.8-4.0-4.6-1.7-0.3-0.9-0.4-0.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4366046046046046046046046046041,0561,056
Reserves
ReservesCr
4,3063,9824,3332,943-1,057-3,062-2,322-1,421-1,876-3,247-4,039-3,789
Current Liabilities
Current LiabilitiesCr
16,19617,1227,6729,04314,24516,41114,1266,4319,0797,5628,8609,206
Non Current Liabilities
Non Current LiabilitiesCr
40,95735,80422,39623,59924,66729,90034,51628,76234,06441,99141,68644,748
Total Liabilities
Total LiabilitiesCr
66,81359,17737,12438,28740,15446,52749,96037,11044,11148,68348,75752,090
Current Assets
Current AssetsCr
8,72113,0058,45010,30310,65512,37914,5406,6428,8788,0425,8487,316
Non Current Assets
Non Current AssetsCr
58,09146,17228,67427,98429,49834,14835,42030,46835,23340,64142,90844,774
Total Assets
Total AssetsCr
66,81359,17737,12438,28740,15446,52749,96037,11044,11148,68348,75752,090

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2,9153,4984,5042,3472,0521,37633,2562,1993,8803,443
Investing Cash Flow
Investing Cash FlowCr
-3,164-1,6681,793-1,014-3,605-9902,433-1,897-2,322-5,788-3,673
Financing Cash Flow
Financing Cash FlowCr
448-2,018-5,727-1,1918161,617-1,056-3,8941,731467-1,010
Net Cash Flow
Net Cash FlowCr
199-188570142-7372,0031,381-2,5341,608-1,442-1,240
Free Cash Flow
Free Cash FlowCr
-8851,0623,8871,673-782-1,510-1,514194-1,685-641-681
CFO To PAT
CFO To PAT%
-98.5-780.1-712.9-216.8-59.2-62.6-0.3-432.8-259.2-468.1-421.4
CFO To EBITDA
CFO To EBITDA%
114.1126.8139.4116.1133.255.80.4154.9128.9130.891.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8,7917,0569,65810,26111,9519,80814,69822,27324,46449,26579,889
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.80.81.01.21.61.24.14.83.75.67.7
Price To Book
Price To Book
1.51.42.02.9-26.4-4.0-8.5-27.3-19.2-18.6-26.8
EV To EBITDA
EV To EBITDA
18.414.18.514.522.313.657.321.830.827.831.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
90.387.985.377.685.085.196.996.897.297.597.0
OPM
OPM%
23.033.433.823.620.829.422.145.725.633.936.2
NPM
NPM%
-26.7-5.4-6.6-12.7-46.8-26.2-34.9-16.4-12.7-9.5-7.8
ROCE
ROCE%
1.65.09.15.2-3.74.90.84.95.26.98.7
ROE
ROE%
-62.4-9.8-12.8-30.5765.089.472.492.066.731.427.4
ROA
ROA%
-4.4-0.8-1.7-2.8-8.6-4.7-2.5-2.0-1.9-1.7-1.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** GMR Airports Limited (GAL) is one of the **world’s largest private airport operators** and **Asia’s largest**, operating a portfolio of strategically located airports across India and internationally. As of FY 2024–25, GAL managed **over 120 million passengers**, reinforcing its position as a leading global airport infrastructure platform. The company is a **pure-play, publicly listed airports entity**, formed after the demerger of non-airport assets into GMR Power and Urban Infra Limited (GPUIL) in 2021/2022, establishing GMR Airports Infrastructure Limited (GIL) as India’s only listed pure-airports company. GAL operates under the brand **‘GMR AERO’** and runs a highly integrated, diversified platform combining core aeronautical services with high-growth, capital-light adjacency businesses. Its operations span **Delhi, Hyderabad, Goa (Mopa), Medan (Indonesia), and the Philippines**, with greenfield developments underway in **Bhogapuram (India)** and **Heraklion (Crete, Greece)** in partnership with GEK Terna. --- ### **Recent Developments (Sep 2025 Highlights)** #### **1. Merger & Structural Integration (2025)** - The **merger of GMR Airports Infrastructure Ltd. (GIL) into GMR Airports Limited (GAL)** was finalized in November 2025. - This simplification of the corporate structure aligns with a strategic vision to accelerate earnout settlements to **Groupe ADP**, GAL's co-promoter and strategic partner (49% stake), and to streamline governance and capital allocation. - The integration enables **vertical consolidation** of the group’s entire airport and adjacency portfolio under a single operational and financial platform. #### **2. Expansion & Capacity Growth** - Major expansions at **Delhi, Hyderabad, and Goa airports** were completed in FY 2024–25: - **Delhi International Airport (DIAL):** Can now handle **100 million passengers annually**. - **Hyderabad (GHIAL):** Annual capacity increased to **34 million passengers**. - These enhancements position GAL to benefit from sustained traffic growth, with a **passenger CAGR of 8–15% projected over the next decade**. - **Manohar International Airport, Goa**, began commercial operations, capturing a **40% market share in intra-Goa air travel** and attracting both legacy and international carriers. #### **3. Diversification into Adjacency Businesses** GAL is actively expanding across **non-aeronautical (non-aero)** and **airport-adjacent services**, forming a critical growth pillar: - **Duty-Free & Retail** - Secured **master concession rights for duty-free operations at DIAL and GHIAL**. - **Launched Delhi Duty Free** on July 28, 2025, a milestone in expanding its B2C footprint. - Won bid for **duty-free operations at Nagpur and Bhogapuram airports**, and globally at **Auckland International Airport** (where it emerged as the second-preferred bidder). - **Food & Beverage (F&B)** - Operates through **GMR Hospitality Limited (GHL)**, a JV with **Travel Food Services (TFS)**. - Launched F&B operations in **Goa and Hyderabad**, and preparing to scale nationally and internationally. - **Cargo** - Took over **Delhi Cargo Terminal** after termination of prior operator. - Leveraging **GMR Air Cargo and Aerospace Engineering Limited (GACAEL)**, India's **largest third-party MRO facility**, to scale cargo and aerospace services. - Expanding cargo hubs at **Nagpur**, targeting **20,000 MT/year**, positioning it as a central India logistics gateway. - **Other Adjacencies** - Developing businesses in **car parking, advertising, lounges, ground transportation**, and **EPC/PMC (Project Management Consultancy)**. #### **4. Airport Land Development (ALD) & Aerotropolis Strategy** GAL is moving beyond land leasing to **self-development, build-to-suit (BTS), and joint ventures**: - **Delhi Aerocity** is being developed as a **"Global Business District"**, featuring offices, hospitals, hotels (Waldorf Astoria, Hilton), retail, and a retail interchange. - **Hyderabad Aerocity**: A **smart, integrated business hub** with: - ESR GMR Logistics Park (wholly owned after 70% acquisition). - Amazon fulfillment center, Skyroot aerospace facility, Safran MRO facility. - Plans for schools, co-living spaces, and a **Taj Vivanta hotel**. - Over **2,500 acres** of high-value real estate are under development or monetization across Delhi, Hyderabad, Goa, and Bhogapuram. --- ### **Technology & Innovation** GAL is at the forefront of **digital transformation**, enhancing both **operational efficiency** and **passenger experience**: - **Airport Predictive Operations Centre (APOC)**: - AI-powered system using **predictive & prescriptive analytics** to optimize turnaround times, coordination, and ground operations. - Reduces delays and improves resource allocation across airlines, ground handlers, and agencies. - **UTAM (Unified Total Airside Management)**: - In-house AI/ML and IoT-based system for real-time monitoring of aircraft and vehicle movements. - **DigiYatra**: - Implemented across multiple airports; enables **facial recognition-based, paperless passenger journey** from check-in to boarding. - **Passenger-Centric Digital Platform**: - Includes **online marketplace, loyalty program, feedback channel, virtual navigation, and biometric kiosks**. - **GMR Innovex**, the innovation arm, partners with startups on IoT, blockchain, drones, and AI solutions. It launched **Safe Cloak** (digital lockers) and a **SEBI-registered AIF** to fund deep-tech ventures. --- ### **Financial & Strategic Positioning** - **Revenue Model**: - Aeronautical: Stable, regulated tariffs with **long-term concessions (up to 60 years)** and visibility until FY 2035+. - Non-Aeronautical: Now contributes **~60% of DIAL’s operational revenues**, a strategic shift driving **higher EBITDA margins and cash flow**. - **Cost of Debt Reduction**: - Stronger operating cash flow and improved credit profile have **reduced the cost of debt by over 3.5%** in the last 3 years. - **Cash Flow Leverage**: - Adjacency businesses and dividends from airport SPVs generate **perpetual income**, enabling **corporate debt servicing** and future returns to shareholders. - **Asset-Light Growth**: - Focus on **O&M contracts, master concessions, EPC/PMC, and technical services** to scale globally with limited capital. --- ### **Growth Strategy** #### **Domestic Expansion (India)** - **Won Nagpur International Airport** (MIHAN) after favorable Supreme Court ruling; under phased development to **30 million passengers/year**. - Planning to **add three new airports** over two years, including **Pune, Chennai, and regional AAI privatizations**. - Targeting second airports in metro cities through the **National Monetization Pipeline**. #### **International Expansion** - **Emerging Markets Focus**: Southeast Asia, Middle East, Africa, Eastern Europe. - **Greenfield Projects**: - **Bhogapuram International Airport, Andhra Pradesh**: Phased development to 40 MPPA. - **Heraklion Airport, Crete, Greece**: In joint development with GEK Terna. - Ongoing bid for **Kuwait Airport Terminal O&M** and opportunities in **Saudi Arabia, Egypt, Tanzania, and Kenya**. - Technical services provided to **Mactan-Cebu (Philippines)** and consulting work at **Kuwait and Muscat**. #### **Adjacency Platform Scaling** - Targeting **seven adjacency verticals**: 1. Duty-Free 2. Retail 3. F&B 4. Cargo 5. Parking 6. O&M Services 7. EPC/PMC - Goal: Replicate **"Master Concession Model"** (bundling services) across internal and external airports. - Building **multi-airport platforms** in **hospitality, retail, and cargo** with independent financing capabilities. --- ### **Strategic Partnerships** - **Groupe ADP (France)**: 49% shareholder; provides **global expertise, market access, technology, and capital**. - Active collaboration on **Crete Airport** development. - **NIIF (National Investment and Infrastructure Fund)**: Invested in **GVIAL (Bhogapuram Airport)** via CCDs. - **Fraport, Malaysia Airports, GEK Terna, TAV, and Safran**: Key partners in operations, infrastructure, and engineering. --- ### **Market Position & Outlook** - **Passenger Scale**: 120.6 million passengers in FY 2024–25; **34.6% of India’s international traffic**, 25.8% of domestic. - **Hub Development**: - **Delhi**: Positioned as a **global cargo and international traffic hub**, competing with Dubai and Hong Kong. - **Hyderabad**: Regional gateway to South India; attracting new international routes (e.g., **Lufthansa Frankfurt route launched in 2024**). - **Rankings**: Recognized by **ACI and Skytrax** for high service quality and infrastructure standards.