Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8,373Cr
Infra - Power - Generation/Distribution
Rev Gr TTM
Revenue Growth TTM
13.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GMRP&UI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.5 | 5.2 | -60.3 | -23.8 | 14.8 | 43.4 | 120.5 | 46.1 | 6.3 | 2.3 | 30.8 | 16.0 |
| 1,356 | 934 | 505 | 807 | 1,190 | 1,094 | 968 | 1,266 | 1,357 | 1,248 | 1,447 | 1,500 |
Operating Profit Operating ProfitCr |
| 4.7 | 17.0 | 19.5 | 26.9 | 27.2 | 32.1 | 30.1 | 21.4 | 21.9 | 24.3 | 20.1 | 19.7 |
Other Income Other IncomeCr | -186 | -72 | 86 | 253 | 391 | 1,529 | 347 | 83 | 329 | 186 | 1,112 | 104 |
Interest Expense Interest ExpenseCr | 326 | 279 | 272 | 405 | 522 | 448 | 365 | 364 | 394 | 441 | 446 | 379 |
Depreciation DepreciationCr | 21 | 39 | 40 | 100 | 112 | 173 | 140 | 139 | 148 | 160 | 164 | 166 |
| -466 | -199 | -103 | 45 | 201 | 1,426 | 259 | -75 | 167 | -15 | 865 | -72 |
| -1 | 3 | 20 | 2 | 9 | 45 | -10 | 15 | -11 | 20 | -30 | 88 |
|
Growth YoY PAT Growth YoY% | -72.8 | -208.0 | -111.5 | -87.3 | 136.2 | 725.5 | 302.4 | -351.3 | -71.2 | -100.5 | 258.5 | -47.8 |
| -33.1 | -19.4 | -19.6 | 3.9 | 10.4 | 84.5 | 18.0 | -6.7 | 2.8 | -0.4 | 49.4 | -8.6 |
| -7.8 | -3.4 | -1.7 | 0.8 | 2.4 | 20.3 | 3.6 | -1.8 | 0.6 | -0.1 | 12.4 | -2.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 50.1 | 34.5 | -18.6 | 41.3 | 11.4 |
| 2,402 | 3,606 | 5,089 | 3,420 | 4,677 | 5,552 |
Operating Profit Operating ProfitCr |
| 12.1 | 12.1 | 7.7 | 23.8 | 26.3 | 21.4 |
Other Income Other IncomeCr | -839 | 441 | 2,336 | 646 | 2,280 | 1,731 |
Interest Expense Interest ExpenseCr | 1,530 | 1,354 | 1,350 | 1,477 | 1,571 | 1,660 |
Depreciation DepreciationCr | 123 | 128 | 149 | 286 | 600 | 638 |
| -2,161 | -546 | 1,264 | -49 | 1,776 | 946 |
| 24 | 106 | 93 | 34 | 38 | 68 |
|
| | 70.2 | 279.7 | -107.0 | 2,214.8 | -55.3 |
| -79.9 | -15.9 | 21.2 | -1.8 | 27.4 | 11.0 |
| -34.1 | -10.7 | 19.6 | -2.5 | 20.7 | 10.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 302 | 302 | 302 | 302 | 357 | 357 |
| -2,057 | -2,763 | -2,991 | -3,287 | 162 | 1,051 |
Current Liabilities Current LiabilitiesCr | 8,577 | 8,405 | 7,522 | 9,489 | 6,294 | 4,301 |
Non Current Liabilities Non Current LiabilitiesCr | 8,657 | 7,900 | 7,022 | 12,962 | 9,975 | 10,729 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4,176 | 4,004 | 4,729 | 5,743 | 7,217 | 6,444 |
Non Current Assets Non Current AssetsCr | 11,236 | 10,069 | 7,074 | 13,726 | 9,769 | 10,171 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 588 | 1,215 | 1,230 | 1,690 | 2,833 |
Investing Cash Flow Investing Cash FlowCr | 692 | 1,267 | 3,094 | -903 | -159 |
Financing Cash Flow Financing Cash FlowCr | -1,603 | -2,213 | -3,840 | -1,324 | -2,417 |
|
Free Cash Flow Free Cash FlowCr | 599 | 1,265 | 1,301 | 1,651 | 2,742 |
| -26.9 | -186.4 | 105.1 | -2,056.8 | 163.0 |
CFO To EBITDA CFO To EBITDA% | 177.7 | 245.1 | 288.1 | 158.2 | 169.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 1,968 | 967 | 2,581 | 8,171 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.8 | 0.0 | 5.8 |
Price To Sales Price To Sales | 0.0 | 0.5 | 0.2 | 0.6 | 1.3 |
Price To Book Price To Book | 0.0 | -0.8 | -0.4 | -0.9 | 15.7 |
| 34.4 | 23.9 | 18.9 | 14.8 | 10.5 |
Profitability Ratios Profitability Ratios |
| 40.9 | 34.0 | 27.8 | 66.8 | 84.9 |
| 12.1 | 12.1 | 7.7 | 23.8 | 26.3 |
| -79.9 | -15.9 | 21.2 | -1.8 | 27.4 |
| -6.4 | 10.2 | 47.3 | 13.1 | 31.1 |
| 124.5 | 26.5 | -43.5 | 2.8 | 334.8 |
| -14.2 | -4.6 | 9.9 | -0.4 | 10.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
GMR Power & Urban Infra Limited (GPUIL) is a diversified infrastructure conglomerate and a listed entity under the GMR Group. The company operates across three core verticals: **Energy**, **Transportation (Highways & Railways)**, and **Urban Infrastructure**. With a strategic shift toward innovation and sustainability, GPUIL is repositioning itself under the **"Energy 2.0"** vision — focusing on asset-light, technology-driven, and clean energy-focused business models.
---
### **Strategic Direction: Energy 2.0**
GPUIL is undergoing a transformative shift through its **Energy 2.0** strategy, launched in 2022 and actively progressing through 2025. Key pillars include:
- Transition to **smart distribution**, **smart mobility**, and **renewable energy**.
- Emphasis on **platform-based**, **asset-light**, and **digital-first** models.
- Expansion into high-growth segments: **smart metering**, **EV charging infrastructure**, **distributed energy solutions**, **energy storage**, and **clean-tech partnerships**.
- Leverage of GMR Group synergies, particularly from **airports, highways, and industrial parks**, to access early adopters for e-mobility and clean energy services.
In pursuit of this vision, GPUIL is investing in cleantech startups, forming strategic alliances, and accessing **green financing** to de-risk capital-intensive initiatives.
---
### **Key Business Verticals & Recent Developments**
#### **1. Energy Business (as of Nov 2025)**
- **Operational Capacity**: ~3 GW of installed power generation across coal, gas, hydro, and solar sources.
- **Key Assets**:
- **GMR Warora Energy Ltd (GWEL)**: 600 MW coal-based plant in Maharashtra; 90% under PPAs with MSEDCL, TANGEDCO, and GUVNL; achieved peak PLF of 83% and 94% availability in FY24.
- **GMR Kamalanga Energy Ltd (GKEL)**: 1,050 MW (3x350 MW) coal plant in Odisha; 90% capacity contracted under long/medium-term PPAs with DISCOMs in Haryana, Odisha, Bihar, and Tamil Nadu.
- **GMR Rajahmundry Energy Ltd (GREL)**: 768 MW gas-based combined cycle plant in Andhra Pradesh (45% owned via GGAL).
- **Bajoli Holi Hydro Plant**: 180 MW commissioned in 2022; nearly 100% capacity contracted via 25-year PPAs with **Delhi International Airport (DIAL)** and **UPPCL**.
- **GMR Energy Limited (GEL)**:
- GMR Group acquired full control (100%) of GEL from Tenaga in Nov 2023 for ₹237.55 crore, enabling **full consolidation** of financials under Ind AS 110.
#### **2. Smart Metering Project in Uttar Pradesh (Flagship Initiative)**
- **Project Lead**: GMR Smart Electricity Distribution Private Limited (GSEDPL), a wholly-owned subsidiary of GPUIL.
- **Scope**: Installation and 10-year O&M of **7.57 million prepaid smart meters** across **22 districts** in Uttar Pradesh.
- **Contract Model**: 10-year **DBFOOT** (Design, Build, Finance, Own, Operate, Transfer).
- **Total Contract Value**: **INR 75.9 billion (₹7,593 crore including GST)**.
- **Project Breakdown**:
- **Kashi Project**: ₹2,736.66 crore
- **Triveni Project**: ₹2,386.72 crore
- **Agra Project**: ₹2,469.71 crore
- **Technology Partner**: **Bosch Global Software Technologies (BGSW)** – provides end-to-end IT and IoT architecture and holds **10% equity stake** in each of the three project SPVs.
- **Financing**: **IREDA sanctioned INR 21.28 billion** in debt funding.
- **Progress (as of Jan–Nov 2025)**:
- 100% IT integration completed.
- **Over 440,000 smart meters installed** (as of Jan 2025).
- All three SPVs have achieved **‘Operational Go-Live’**.
- Revenue collection has commenced via billing to DISCOMs.
- **Impact**: Aims to reduce AT&C losses and improve revenue efficiency for UP DISCOMs.
#### **3. Renewable Energy & Future Growth**
- **Pipeline**: Developing **~1,000 MW of clean energy projects** in India and Nepal.
- **Focus Areas**:
- **Firm and Dispatchable Renewable Energy (FDRE)** for **C&I customers**.
- Hybrid power solutions combining solar, wind, and storage.
- Energy efficiency-as-a-service and distributed generation.
- **Green Investment**: Strategic MoU with Uttar Pradesh for **₹45,000 crore** investment by 2028 in **solar, EV charging, energy efficiency, green hydrogen, and data centers**.
#### **4. Urban Infrastructure (Special Investment Regions – SIRs)**
- **Primary Asset**: **GMR Krishnagiri SIR Limited (GKSIR)**, a JV with **Tamil Nadu Industrial Development Corporation (TIDCO)** in Tamil Nadu.
- **Land Holdings**:
- **Total area**: ~990 acres (as of FY25).
- **Sales & Monetization**:
- **504 acres** sold to **Tata Electronics Pvt Ltd (TEPL)** for a mobile phone component manufacturing plant (₹4,500 crore investment, 18,000 jobs).
- **~407 acres sold in FY24–25**, including **286 acres to SIPCOT**.
- Additional land sales to TN government agencies underway (~100 acres under discussion).
- **Leased Land**: ~120–122 acres to industrial clients including **TEL Components Pvt Ltd** for phone assembly.
- **Development Plans**:
- Infrastructure development on **~55–75 acres** to attract manufacturing and industrial units.
- Focus sectors: **electronics, automobiles, logistics, aerospace, engineering**.
#### **5. Transportation & EPC Business**
- **Highways**:
- Operates **4 highway projects** (~1,460 lane km) under **BOT or annuity models** in AP, Telangana, Haryana, Punjab, and Tamil Nadu.
- Post-COVID traffic recovery strong; **Hyderabad–Vijayawada** traffic grew 14–17% YoY.
- **Ambala-Chandigarh highway** received a 429-day concession extension due to farmer strikes.
- **Railways**:
- EPC execution of **417 km of the Eastern Dedicated Freight Corridor (DFC)** in UP, Haryana, Punjab.
- **In-house track-laying machines** and skilled workforce to bid for future **rail O&M contracts**.
- Exploring PPP opportunities in **railway station development**.
#### **6. Smart Mobility & EV Ecosystem**
- **EV Charging Infrastructure**:
- Focused on **fast DC chargers**, **fleet electrification**, and **domestic EV charger manufacturing**.
- Installed chargers at **Group-operated airports** (leveraging footfall and fleets).
- Strategic **MoU with Uber** for long-term collaboration in EV charging ecosystem.
- Partnerships with **Meru, cab aggregators**, and mobility providers.
- **Synergy Advantage**: Airport hubs serve as ideal locations for fleet operators, accelerating EV adoption.
#### **7. Financial & Strategic Enablers**
- **Green Financing**: Secured project financing via **IREDA** for smart metering; actively pursuing ESG-linked loans.
- **Partnerships & Innovation**:
- **GMR Innovex** platform to co-develop innovative energy and infrastructure solutions with startups.
- **Technology partnerships** with Bosch and global firms.
- Investing in **early-stage cleantech startups** with synergistic potential.
- **Balance Sheet & Restructuring**:
- Completed **vertical demerger** of GMR Infrastructure Ltd (GIL) in FY22, separating airports (GIL) and non-airport assets (GPUIL).
- Strengthened balance sheet through **asset monetization** and **debt reduction**.
- Divested 30% stake in **PT Golden Energy Mines (Indonesia)** for **USD 420 million**, reducing leverage.