Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GMR Power & Urban Infra Ltd

GMRP&UI
NSE
107.20
0.38%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GMR Power & Urban Infra Ltd

GMRP&UI
NSE
107.20
0.38%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8,373Cr
Close
Close Price
107.20
Industry
Industry
Infra - Power - Generation/Distribution
PE
Price To Earnings
10.15
PS
Price To Sales
1.19
Revenue
Revenue
7,065Cr
Rev Gr TTM
Revenue Growth TTM
13.21%
PAT Gr TTM
PAT Growth TTM
-53.62%
Peer Comparison
How does GMRP&UI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GMRP&UI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,4231,1246271,1031,6341,6121,3841,6111,7371,6481,8101,869
Growth YoY
Revenue Growth YoY%
17.55.2-60.3-23.814.843.4120.546.16.32.330.816.0
Expenses
ExpensesCr
1,3569345058071,1901,0949681,2661,3571,2481,4471,500
Operating Profit
Operating ProfitCr
67191122296444518416346380401363369
OPM
OPM%
4.717.019.526.927.232.130.121.421.924.320.119.7
Other Income
Other IncomeCr
-186-72862533911,529347833291861,112104
Interest Expense
Interest ExpenseCr
326279272405522448365364394441446379
Depreciation
DepreciationCr
213940100112173140139148160164166
PBT
PBTCr
-466-199-103452011,426259-75167-15865-72
Tax
TaxCr
-13202945-1015-1120-3088
PAT
PATCr
-471-218-123431701,362250-10849-7895-160
Growth YoY
PAT Growth YoY%
-72.8-208.0-111.5-87.3136.2725.5302.4-351.3-71.2-100.5258.5-47.8
NPM
NPM%
-33.1-19.4-19.63.910.484.518.0-6.72.8-0.449.4-8.6
EPS
EPS
-7.8-3.4-1.70.82.420.33.6-1.80.6-0.112.4-2.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,7334,1025,5164,4896,3447,065
Growth
Revenue Growth%
50.134.5-18.641.311.4
Expenses
ExpensesCr
2,4023,6065,0893,4204,6775,552
Operating Profit
Operating ProfitCr
3314954271,0681,6671,513
OPM
OPM%
12.112.17.723.826.321.4
Other Income
Other IncomeCr
-8394412,3366462,2801,731
Interest Expense
Interest ExpenseCr
1,5301,3541,3501,4771,5711,660
Depreciation
DepreciationCr
123128149286600638
PBT
PBTCr
-2,161-5461,264-491,776946
Tax
TaxCr
2410693343868
PAT
PATCr
-2,185-6521,171-821,738776
Growth
PAT Growth%
70.2279.7-107.02,214.8-55.3
NPM
NPM%
-79.9-15.921.2-1.827.411.0
EPS
EPS
-34.1-10.719.6-2.520.710.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
302302302302357357
Reserves
ReservesCr
-2,057-2,763-2,991-3,2871621,051
Current Liabilities
Current LiabilitiesCr
8,5778,4057,5229,4896,2944,301
Non Current Liabilities
Non Current LiabilitiesCr
8,6577,9007,02212,9629,97510,729
Total Liabilities
Total LiabilitiesCr
15,41314,07311,80319,46916,98716,615
Current Assets
Current AssetsCr
4,1764,0044,7295,7437,2176,444
Non Current Assets
Non Current AssetsCr
11,23610,0697,07413,7269,76910,171
Total Assets
Total AssetsCr
15,41314,07311,80319,46916,98716,615

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5881,2151,2301,6902,833
Investing Cash Flow
Investing Cash FlowCr
6921,2673,094-903-159
Financing Cash Flow
Financing Cash FlowCr
-1,603-2,213-3,840-1,324-2,417
Net Cash Flow
Net Cash FlowCr
-323268484-536256
Free Cash Flow
Free Cash FlowCr
5991,2651,3011,6512,742
CFO To PAT
CFO To PAT%
-26.9-186.4105.1-2,056.8163.0
CFO To EBITDA
CFO To EBITDA%
177.7245.1288.1158.2169.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01,9689672,5818,171
Price To Earnings
Price To Earnings
0.00.00.80.05.8
Price To Sales
Price To Sales
0.00.50.20.61.3
Price To Book
Price To Book
0.0-0.8-0.4-0.915.7
EV To EBITDA
EV To EBITDA
34.423.918.914.810.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.934.027.866.884.9
OPM
OPM%
12.112.17.723.826.3
NPM
NPM%
-79.9-15.921.2-1.827.4
ROCE
ROCE%
-6.410.247.313.131.1
ROE
ROE%
124.526.5-43.52.8334.8
ROA
ROA%
-14.2-4.69.9-0.410.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** GMR Power & Urban Infra Limited (GPUIL) is a diversified infrastructure conglomerate and a listed entity under the GMR Group. The company operates across three core verticals: **Energy**, **Transportation (Highways & Railways)**, and **Urban Infrastructure**. With a strategic shift toward innovation and sustainability, GPUIL is repositioning itself under the **"Energy 2.0"** vision — focusing on asset-light, technology-driven, and clean energy-focused business models. --- ### **Strategic Direction: Energy 2.0** GPUIL is undergoing a transformative shift through its **Energy 2.0** strategy, launched in 2022 and actively progressing through 2025. Key pillars include: - Transition to **smart distribution**, **smart mobility**, and **renewable energy**. - Emphasis on **platform-based**, **asset-light**, and **digital-first** models. - Expansion into high-growth segments: **smart metering**, **EV charging infrastructure**, **distributed energy solutions**, **energy storage**, and **clean-tech partnerships**. - Leverage of GMR Group synergies, particularly from **airports, highways, and industrial parks**, to access early adopters for e-mobility and clean energy services. In pursuit of this vision, GPUIL is investing in cleantech startups, forming strategic alliances, and accessing **green financing** to de-risk capital-intensive initiatives. --- ### **Key Business Verticals & Recent Developments** #### **1. Energy Business (as of Nov 2025)** - **Operational Capacity**: ~3 GW of installed power generation across coal, gas, hydro, and solar sources. - **Key Assets**: - **GMR Warora Energy Ltd (GWEL)**: 600 MW coal-based plant in Maharashtra; 90% under PPAs with MSEDCL, TANGEDCO, and GUVNL; achieved peak PLF of 83% and 94% availability in FY24. - **GMR Kamalanga Energy Ltd (GKEL)**: 1,050 MW (3x350 MW) coal plant in Odisha; 90% capacity contracted under long/medium-term PPAs with DISCOMs in Haryana, Odisha, Bihar, and Tamil Nadu. - **GMR Rajahmundry Energy Ltd (GREL)**: 768 MW gas-based combined cycle plant in Andhra Pradesh (45% owned via GGAL). - **Bajoli Holi Hydro Plant**: 180 MW commissioned in 2022; nearly 100% capacity contracted via 25-year PPAs with **Delhi International Airport (DIAL)** and **UPPCL**. - **GMR Energy Limited (GEL)**: - GMR Group acquired full control (100%) of GEL from Tenaga in Nov 2023 for ₹237.55 crore, enabling **full consolidation** of financials under Ind AS 110. #### **2. Smart Metering Project in Uttar Pradesh (Flagship Initiative)** - **Project Lead**: GMR Smart Electricity Distribution Private Limited (GSEDPL), a wholly-owned subsidiary of GPUIL. - **Scope**: Installation and 10-year O&M of **7.57 million prepaid smart meters** across **22 districts** in Uttar Pradesh. - **Contract Model**: 10-year **DBFOOT** (Design, Build, Finance, Own, Operate, Transfer). - **Total Contract Value**: **INR 75.9 billion (₹7,593 crore including GST)**. - **Project Breakdown**: - **Kashi Project**: ₹2,736.66 crore - **Triveni Project**: ₹2,386.72 crore - **Agra Project**: ₹2,469.71 crore - **Technology Partner**: **Bosch Global Software Technologies (BGSW)** – provides end-to-end IT and IoT architecture and holds **10% equity stake** in each of the three project SPVs. - **Financing**: **IREDA sanctioned INR 21.28 billion** in debt funding. - **Progress (as of Jan–Nov 2025)**: - 100% IT integration completed. - **Over 440,000 smart meters installed** (as of Jan 2025). - All three SPVs have achieved **‘Operational Go-Live’**. - Revenue collection has commenced via billing to DISCOMs. - **Impact**: Aims to reduce AT&C losses and improve revenue efficiency for UP DISCOMs. #### **3. Renewable Energy & Future Growth** - **Pipeline**: Developing **~1,000 MW of clean energy projects** in India and Nepal. - **Focus Areas**: - **Firm and Dispatchable Renewable Energy (FDRE)** for **C&I customers**. - Hybrid power solutions combining solar, wind, and storage. - Energy efficiency-as-a-service and distributed generation. - **Green Investment**: Strategic MoU with Uttar Pradesh for **₹45,000 crore** investment by 2028 in **solar, EV charging, energy efficiency, green hydrogen, and data centers**. #### **4. Urban Infrastructure (Special Investment Regions – SIRs)** - **Primary Asset**: **GMR Krishnagiri SIR Limited (GKSIR)**, a JV with **Tamil Nadu Industrial Development Corporation (TIDCO)** in Tamil Nadu. - **Land Holdings**: - **Total area**: ~990 acres (as of FY25). - **Sales & Monetization**: - **504 acres** sold to **Tata Electronics Pvt Ltd (TEPL)** for a mobile phone component manufacturing plant (₹4,500 crore investment, 18,000 jobs). - **~407 acres sold in FY24–25**, including **286 acres to SIPCOT**. - Additional land sales to TN government agencies underway (~100 acres under discussion). - **Leased Land**: ~120–122 acres to industrial clients including **TEL Components Pvt Ltd** for phone assembly. - **Development Plans**: - Infrastructure development on **~55–75 acres** to attract manufacturing and industrial units. - Focus sectors: **electronics, automobiles, logistics, aerospace, engineering**. #### **5. Transportation & EPC Business** - **Highways**: - Operates **4 highway projects** (~1,460 lane km) under **BOT or annuity models** in AP, Telangana, Haryana, Punjab, and Tamil Nadu. - Post-COVID traffic recovery strong; **Hyderabad–Vijayawada** traffic grew 14–17% YoY. - **Ambala-Chandigarh highway** received a 429-day concession extension due to farmer strikes. - **Railways**: - EPC execution of **417 km of the Eastern Dedicated Freight Corridor (DFC)** in UP, Haryana, Punjab. - **In-house track-laying machines** and skilled workforce to bid for future **rail O&M contracts**. - Exploring PPP opportunities in **railway station development**. #### **6. Smart Mobility & EV Ecosystem** - **EV Charging Infrastructure**: - Focused on **fast DC chargers**, **fleet electrification**, and **domestic EV charger manufacturing**. - Installed chargers at **Group-operated airports** (leveraging footfall and fleets). - Strategic **MoU with Uber** for long-term collaboration in EV charging ecosystem. - Partnerships with **Meru, cab aggregators**, and mobility providers. - **Synergy Advantage**: Airport hubs serve as ideal locations for fleet operators, accelerating EV adoption. #### **7. Financial & Strategic Enablers** - **Green Financing**: Secured project financing via **IREDA** for smart metering; actively pursuing ESG-linked loans. - **Partnerships & Innovation**: - **GMR Innovex** platform to co-develop innovative energy and infrastructure solutions with startups. - **Technology partnerships** with Bosch and global firms. - Investing in **early-stage cleantech startups** with synergistic potential. - **Balance Sheet & Restructuring**: - Completed **vertical demerger** of GMR Infrastructure Ltd (GIL) in FY22, separating airports (GIL) and non-airport assets (GPUIL). - Strengthened balance sheet through **asset monetization** and **debt reduction**. - Divested 30% stake in **PT Golden Energy Mines (Indonesia)** for **USD 420 million**, reducing leverage.