Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,835Cr
Rev Gr TTM
Revenue Growth TTM
-5.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GNA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 27.7 | -0.3 | -3.7 | -11.7 | -3.3 | 6.8 | -4.1 | 5.1 | 1.8 | -13.9 | -10.2 | 0.1 |
| 324 | 315 | 349 | 310 | 335 | 345 | 335 | 323 | 327 | 294 | 287 | 306 |
Operating Profit Operating ProfitCr |
| 15.4 | 15.8 | 13.6 | 13.2 | 9.7 | 13.7 | 13.7 | 14.0 | 13.3 | 14.6 | 17.6 | 18.5 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 3 | 4 | 2 | 4 | 3 | 4 | 3 | 4 |
Depreciation DepreciationCr | 12 | 12 | 15 | 13 | 13 | 14 | 14 | 15 | 14 | 16 | 16 | 19 |
| 45 | 45 | 37 | 32 | 20 | 38 | 37 | 35 | 34 | 31 | 42 | 47 |
| 11 | 12 | 10 | 10 | 4 | 10 | 9 | 9 | 9 | 8 | 11 | 15 |
|
Growth YoY PAT Growth YoY% | 87.8 | 22.6 | -17.3 | -37.2 | -50.8 | -16.2 | 3.4 | 12.9 | 52.0 | -17.2 | 9.3 | 26.0 |
| 8.9 | 8.9 | 6.8 | 6.3 | 4.5 | 7.0 | 7.4 | 6.8 | 6.7 | 6.7 | 9.0 | 8.5 |
| 7.9 | 7.7 | 6.4 | 5.2 | 3.9 | 6.5 | 6.6 | 5.9 | 5.9 | 5.3 | 7.3 | 7.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 1.0 | 30.5 | 38.5 | -2.1 | -2.1 | 42.8 | 24.6 | -4.8 | 2.2 | -6.2 |
| 426 | 433 | 567 | 783 | 785 | 746 | 1,090 | 1,350 | 1,309 | 1,329 | 1,214 |
Operating Profit Operating ProfitCr |
| 16.2 | 15.7 | 15.4 | 15.6 | 13.7 | 16.2 | 14.2 | 14.7 | 13.1 | 13.7 | 16.0 |
Other Income Other IncomeCr | 0 | 3 | 3 | 0 | 1 | 2 | 1 | 1 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 16 | 13 | 7 | 8 | 14 | 9 | 11 | 11 | 12 | 12 | 13 |
Depreciation DepreciationCr | 27 | 24 | 25 | 35 | 42 | 41 | 50 | 49 | 53 | 57 | 66 |
| 39 | 47 | 74 | 103 | 70 | 96 | 121 | 175 | 135 | 144 | 155 |
| 13 | 17 | 23 | 37 | 17 | 25 | 32 | 44 | 35 | 37 | 44 |
|
| | 14.1 | 72.0 | 29.5 | -19.9 | 33.9 | 25.7 | 46.7 | -23.2 | 7.1 | 4.2 |
| 5.1 | 5.8 | 7.6 | 7.1 | 5.8 | 7.9 | 7.0 | 8.2 | 6.6 | 7.0 | 7.7 |
| 17.1 | 6.9 | 11.8 | 15.3 | 12.3 | 16.4 | 20.7 | 30.3 | 23.3 | 23.3 | 26.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 43 | 43 | 43 |
| 123 | 275 | 320 | 380 | 425 | 496 | 574 | 693 | 759 | 857 | 899 |
Current Liabilities Current LiabilitiesCr | 262 | 252 | 314 | 304 | 268 | 365 | 399 | 426 | 388 | 365 | 387 |
Non Current Liabilities Non Current LiabilitiesCr | 46 | 29 | 27 | 77 | 106 | 77 | 47 | 30 | 29 | 101 | 117 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 281 | 396 | 463 | 504 | 495 | 644 | 714 | 820 | 841 | 909 | 942 |
Non Current Assets Non Current AssetsCr | 166 | 181 | 219 | 279 | 325 | 315 | 327 | 351 | 378 | 456 | 504 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 74 | -90 | 60 | 72 | 119 | 33 | 41 | 105 | 98 | 92 |
Investing Cash Flow Investing Cash FlowCr | -16 | -8 | -78 | -88 | -123 | -28 | -46 | -66 | -86 | -111 |
Financing Cash Flow Financing Cash FlowCr | -58 | 98 | 19 | 16 | 4 | -5 | 4 | -39 | -13 | 26 |
|
Free Cash Flow Free Cash FlowCr | 60 | -101 | -22 | -16 | 15 | 3 | -4 | 30 | 10 | -18 |
| 287.3 | -305.4 | 117.4 | 109.7 | 225.3 | 47.0 | 46.6 | 81.0 | 98.4 | 86.0 |
CFO To EBITDA CFO To EBITDA% | 90.5 | -112.3 | 58.0 | 49.8 | 95.4 | 23.1 | 22.9 | 45.3 | 49.9 | 43.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 468 | 932 | 706 | 301 | 730 | 1,046 | 1,692 | 1,635 | 1,464 |
Price To Earnings Price To Earnings | 0.0 | 15.8 | 18.3 | 10.7 | 5.7 | 10.3 | 11.8 | 13.0 | 16.4 | 13.7 |
Price To Sales Price To Sales | 0.0 | 0.9 | 1.4 | 0.8 | 0.3 | 0.8 | 0.8 | 1.1 | 1.1 | 0.9 |
Price To Book Price To Book | 0.0 | 1.6 | 2.7 | 1.8 | 0.7 | 1.4 | 1.8 | 2.4 | 2.0 | 1.6 |
| 1.4 | 6.2 | 10.0 | 5.9 | 3.5 | 6.1 | 6.9 | 8.0 | 9.1 | 8.0 |
Profitability Ratios Profitability Ratios |
| 37.6 | 38.0 | 36.6 | 34.4 | 35.0 | 37.5 | 34.3 | 41.9 | 43.0 | 42.8 |
| 16.2 | 15.7 | 15.4 | 15.6 | 13.7 | 16.2 | 14.2 | 14.7 | 13.1 | 13.7 |
| 5.1 | 5.8 | 7.6 | 7.1 | 5.8 | 7.9 | 7.0 | 8.2 | 6.6 | 7.0 |
| 21.8 | 15.0 | 17.4 | 20.0 | 13.7 | 15.2 | 16.4 | 20.2 | 14.8 | 13.7 |
| 18.8 | 10.0 | 14.9 | 16.4 | 11.8 | 13.7 | 14.9 | 18.2 | 12.5 | 11.9 |
| 5.8 | 5.1 | 7.5 | 8.4 | 6.4 | 7.4 | 8.5 | 11.1 | 8.2 | 7.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
GNA Axles Limited, incorporated in 1993, is a leading global manufacturer of automotive transmission components, specializing in rear axle shafts, spindles, and drive shafts for commercial vehicles (CV), off-highway vehicles, tractors, and increasingly for SUVs and light commercial vehicles (LCV). Headquartered in Mehtiana, Hoshiarpur, Punjab, the company operates two fully integrated manufacturing facilities—Unit I in Mehtiana and Unit II in Gulabgarh Jattan (Kapurthala)—equipped with advanced robotic automation and in-house R&D capabilities. With a strong foundation in forged driveline components, GNA Axles has evolved into a technology-driven, export-oriented supplier serving top-tier OEMs worldwide.
---
### **Strategic Evolution & Diversification (2022–2025)**
- **Product Diversification:** Historically focused on MHCV, LCV, CV, and tractor segments, GNA Axles is strategically expanding into the **SUV and light vehicle (LV) axle shaft markets**, responding to growing global SUV demand.
- **Entry into Electric Mobility:** In **February 2025**, the company incorporated **GNA Mobility Limited**—a wholly owned subsidiary—to broaden its product portfolio beyond traditional axles into **electric drivetrains, intelligent systems, and advanced automotive components**, signaling a pivotal shift toward sustainable and future mobility solutions.
- **Capacity Expansion:** The company expanded its annual production capacity to **6.7 million components** by 2021–22. This includes dedicated facilities for SUV axles (production started in 2023) and off-highway axle shafts, with an initial SUV axle capacity of 500,000 units per year, scalable on demand.
- **Green Manufacturing:** GNA commissioned a **1.4 MW rooftop solar power plant in 2024**, reinforcing its commitment to sustainability and energy self-reliance as part of broader ESG goals.
---
### **Manufacturing & Operational Capabilities**
- **Integrated Facilities:** Fully integrated operations from **forging to finished goods**, including in-house tooling, machining, heat treatment, and assembly, enabling customization, quality control, and economies of scale.
- **Advanced Technology:**
- Robotic automation in forging (introduced in 2008), including Lasco extrusion press, direct-drive screw press, and robot-supported systems.
- Investments in **electric heat treatment furnaces** and **automated production lines** to improve accuracy, safety, and efficiency.
- **In-House R&D:** Operates dedicated **metallurgical and metrological laboratories** to support product innovation, reduce input costs, and ensure reliability under extreme conditions.
- **Production Volume (FY 2024–25):**
- **Rear Axle Shafts:** 21.37 lakh units (domestic), 17.45 lakh units (export)
- **CV Segment (export):** 23.25 lakh units
- **Total Operating Revenue:** ₹1,539.74 crore (growth from previous year)
- **Export Revenue:** ₹840.36 crore vs. Domestic: ₹672.05 crore – highlighting strong international demand.
---
### **Customer Base & Global Presence**
- **International OEM Clients:** Dana Limited (USA, Mexico, Brazil), John Deere (USA, Spain), Kubota Corporation (Japan), Meritor HVS AB (Sweden, Italy, USA, Brazil), ZF (Germany), and others.
- **Domestic Customers:** Mahindra & Mahindra, TAFE, Escorts Limited, International Tractor Limited, Automotive Axles Ltd, Axles India Ltd, and CNH.
- **Export Markets:** USA, Europe (Germany, Italy, Sweden, Spain), Brazil, Mexico, Japan, China, and Australia.
- **Global Strategy:** A deliberate **export-led growth model** supported by long-term partnerships and proximity-based facility placement to minimize logistics costs and enhance delivery efficiency.
---
### **Financial & Market Performance**
- **Revenue Growth:** Revenues grew from ₹882.34 crore in FY21 to ₹1,539.74 crore in FY25, driven by export growth and product diversification.
- **Market Resilience:** While historically tied to cyclical sectors like tractors and MHCVs, GNA has successfully **diversified its revenue base** across geographies and end-segments, reducing vulnerability to sector-specific downturns.
- **Domestic Demand Tailwinds:** Favorable monsoons and rural economic strength supported tractor sales (10.69 lakh units in 2023), while infrastructure spending boosted CV sales (793,211 units in 2022).
---
### **Corporate History & Milestones**
| Year | Key Milestone |
|------|---------------|
| 1993 | Company incorporated |
| 1995 | Began supplying axle shafts to Mahindra & Mahindra |
| 2002–03 | Started exports to USA and Europe |
| 2007 | Commissioned 66 kVA power line for Unit I |
| 2008 | Invested in robotic automation for rear axle forging |
| 2009 | Began spindle exports |
| 2012 | Established Unit II for CV axle shafts and spindles |
| 2013 | Introduced Lasco extrusion press, electric furnace, and robotic screw press |
| 2017 | New forging shop for SUV axles |
| 2018 | Commissioned machine shop for off-highway axles |
| 2021–22 | Production capacity scaled to 6.7 million components |
| 2023 | SUV plant begins production |
| 2024 | 1.4 MW rooftop solar project commissioned |
| Feb 2025 | Incorporation of GNA Mobility Limited |
---