Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6,978Cr
Rev Gr TTM
Revenue Growth TTM
-4.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GNFC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -18.1 | -38.7 | -19.6 | -21.9 | -7.1 | 22.3 | -7.8 | -9.1 | -2.6 | -20.8 | 2.7 | 5.1 |
| 1,902 | 1,547 | 1,911 | 2,004 | 1,965 | 1,868 | 1,827 | 1,767 | 1,815 | 1,570 | 1,783 | 1,815 |
Operating Profit Operating ProfitCr |
| 16.3 | 6.4 | 8.1 | 4.0 | 6.9 | 7.6 | 4.7 | 7.0 | 11.7 | 1.9 | 9.4 | 9.1 |
Other Income Other IncomeCr | 123 | 88 | 152 | 121 | 108 | 99 | 123 | 157 | 122 | 150 | 127 | 97 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 7 | 4 | 17 | 2 | 3 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 74 | 76 | 78 | 76 | 78 | 78 | 76 | 75 | 74 | 74 | 81 | 73 |
| 417 | 116 | 242 | 122 | 171 | 157 | 135 | 211 | 287 | 105 | 230 | 204 |
| 83 | 31 | 64 | 27 | 44 | 42 | 33 | 53 | 77 | 27 | 53 | 54 |
|
Growth YoY PAT Growth YoY% | -48.1 | -85.1 | -24.9 | -70.7 | -62.0 | 35.3 | -42.7 | 66.3 | 65.3 | -32.2 | 73.5 | -5.1 |
| 14.7 | 5.2 | 8.6 | 4.5 | 6.0 | 5.7 | 5.3 | 8.3 | 10.2 | 4.9 | 9.0 | 7.5 |
| 21.7 | 5.7 | 11.7 | 6.3 | 8.8 | 8.0 | 7.1 | 11.1 | 14.3 | 5.7 | 12.2 | 10.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -1.9 | 0.8 | 27.2 | 1.0 | -12.4 | -0.7 | 68.5 | 18.3 | -22.5 | -0.5 | -3.5 |
| 4,332 | 3,989 | 3,936 | 4,447 | 5,028 | 4,621 | 4,125 | 6,259 | 8,348 | 7,428 | 7,277 | 6,983 |
Operating Profit Operating ProfitCr |
| 6.7 | 12.4 | 14.2 | 23.8 | 14.7 | 10.5 | 19.6 | 27.6 | 18.4 | 6.3 | 7.8 | 8.4 |
Other Income Other IncomeCr | -278 | 252 | 517 | 142 | 221 | 153 | 237 | 209 | 361 | 469 | 501 | 496 |
Interest Expense Interest ExpenseCr | 275 | 297 | 203 | 100 | 6 | 5 | 20 | 3 | 5 | 13 | 23 | 5 |
Depreciation DepreciationCr | 209 | 251 | 251 | 270 | 263 | 264 | 272 | 292 | 303 | 308 | 303 | 302 |
| -452 | 268 | 715 | 1,162 | 819 | 425 | 948 | 2,298 | 1,932 | 651 | 790 | 826 |
| 0 | 95 | 194 | 372 | 78 | -74 | 259 | 594 | 468 | 166 | 205 | 211 |
|
| | 138.2 | 201.9 | 51.4 | -6.1 | -32.7 | 38.1 | 147.2 | -14.1 | -66.9 | 20.8 | 5.0 |
| -9.7 | 3.8 | 11.4 | 13.5 | 12.6 | 9.7 | 13.4 | 19.7 | 14.3 | 6.1 | 7.4 | 8.1 |
| -28.5 | 11.6 | 34.0 | 51.1 | 48.2 | 32.7 | 44.8 | 110.3 | 95.0 | 32.5 | 40.6 | 42.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 147 | 147 | 147 |
| 2,364 | 3,168 | 3,700 | 4,362 | 4,909 | 5,144 | 5,913 | 7,835 | 8,950 | 8,162 | 8,429 | 8,501 |
Current Liabilities Current LiabilitiesCr | 2,922 | 2,785 | 2,068 | 1,181 | 1,022 | 1,800 | 961 | 1,368 | 1,292 | 1,081 | 1,147 | 967 |
Non Current Liabilities Non Current LiabilitiesCr | 3,086 | 2,446 | 1,994 | 1,533 | 1,522 | 1,319 | 1,356 | 1,376 | 1,299 | 1,282 | 1,280 | 1,249 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3,056 | 2,895 | 2,457 | 2,107 | 2,488 | 3,648 | 3,432 | 4,894 | 4,871 | 4,482 | 5,359 | 4,985 |
Non Current Assets Non Current AssetsCr | 5,471 | 5,660 | 5,461 | 5,124 | 5,121 | 4,771 | 4,953 | 5,840 | 6,825 | 6,190 | 5,644 | 5,879 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 490 | 996 | 1,445 | 1,819 | 541 | 286 | 1,884 | 1,967 | 1,373 | 31 | 605 |
Investing Cash Flow Investing Cash FlowCr | -284 | 36 | -53 | 49 | -150 | -901 | -856 | -1,899 | -1,229 | 1,235 | -466 |
Financing Cash Flow Financing Cash FlowCr | -363 | -1,037 | -1,073 | -1,400 | -185 | 546 | -934 | -130 | -160 | -1,281 | -262 |
|
Free Cash Flow Free Cash FlowCr | 491 | 931 | 1,358 | 1,874 | 574 | 155 | 1,669 | 1,829 | 1,202 | -218 | 154 |
| -108.4 | 576.9 | 277.2 | 230.3 | 73.0 | 57.3 | 273.4 | 115.4 | 93.8 | 6.5 | 103.4 |
CFO To EBITDA CFO To EBITDA% | 158.4 | 177.0 | 221.4 | 130.8 | 62.3 | 52.7 | 187.8 | 82.5 | 73.1 | 6.2 | 98.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,054 | 1,269 | 4,468 | 5,657 | 4,770 | 1,783 | 4,673 | 13,126 | 7,917 | 9,181 | 7,294 |
Price To Earnings Price To Earnings | 0.0 | 7.1 | 8.4 | 7.1 | 6.4 | 3.5 | 6.7 | 7.7 | 5.4 | 18.5 | 12.2 |
Price To Sales Price To Sales | 0.2 | 0.3 | 1.0 | 1.0 | 0.8 | 0.3 | 0.9 | 1.5 | 0.8 | 1.2 | 0.9 |
Price To Book Price To Book | 0.4 | 0.4 | 1.2 | 1.3 | 0.9 | 0.3 | 0.8 | 1.6 | 0.9 | 1.1 | 0.8 |
| 13.6 | 6.6 | 9.3 | 4.2 | 5.5 | 4.5 | 3.2 | 5.0 | 3.1 | 15.3 | 8.3 |
Profitability Ratios Profitability Ratios |
| 40.0 | 47.6 | 53.0 | 56.6 | 51.5 | 47.0 | 54.6 | 53.9 | 51.2 | 43.2 | 42.6 |
| 6.7 | 12.4 | 14.2 | 23.8 | 14.7 | 10.5 | 19.6 | 27.6 | 18.4 | 6.3 | 7.8 |
| -9.7 | 3.8 | 11.4 | 13.5 | 12.6 | 9.7 | 13.4 | 19.7 | 14.3 | 6.1 | 7.4 |
| -3.1 | 9.8 | 16.8 | 26.6 | 15.7 | 7.0 | 15.9 | 28.8 | 21.3 | 8.0 | 9.4 |
| -17.9 | 5.2 | 13.5 | 17.5 | 14.6 | 9.4 | 11.4 | 21.3 | 16.1 | 5.8 | 6.8 |
| -5.3 | 2.0 | 6.6 | 10.9 | 9.7 | 5.9 | 8.2 | 15.9 | 12.5 | 4.5 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Gujarat Narmada Valley Fertilizers & Chemicals Ltd (GNFC) is a leading Indian joint-sector enterprise established in **1976** by the **Government of Gujarat** and **Gujarat State Fertilizers & Chemicals Ltd (GSFC)**. Commencing operations in **1982**, GNFC began with one of the world’s largest single-stream **ammonia-urea fertilizer complexes** in **Bharuch, Gujarat**. Over time, the company has evolved into a diversified conglomerate with strategic presence in **Fertilizers, Industrial Chemicals, Information Technology (IT), and Neem Products**.
Headquartered in Bharuch, GNFC operates manufacturing facilities across **Bharuch and Dahej** in Gujarat, with a nationwide marketing network and global exports to over **80 countries**.
---
### **Business Segments**
#### 1. **Fertilizer Segment**
- **Products**: Urea (636,000 MTPA), Ammonium Nitro-Phosphate (ANP) (142,000 MTPA), and Narmada Phos (20:20:0:0 phosphatic fertilizer).
- **Branding**: All fertilizers marketed under the strong regional brand **"NARMADA"**.
- **Customer Base**: Federations, cooperatives, agro-industries, private dealers, and individual farmers.
- **Key Markets**: Strong presence in Gujarat (65% of fertilizer revenue), Rajasthan, Madhya Pradesh, Uttar Pradesh, Punjab, Haryana, and Maharashtra.
- **Subsidy Framework**: Fertilizer prices and availability are influenced by the **Nutrient-Based Subsidy (NBS)** scheme, with improved ANP realization expected due to recent NBS rate revisions and favorable monsoon outlook.
- **Trading Activities**: To offset limited production capacity, GNFC has expanded **trading operations** in both **subsidized bulk** and **non-subsidized non-bulk** agri-inputs via the **COCO retail model** and dealer networks.
- **Sustainability Initiatives**: Active promotion of **Fermented Organic Manure (FOM)** under the **PM-PRANAM scheme**, and participation in government programs such as **PM-Kisan Samman Nidhi**, **Namo Drone Didi**, and **Direct Benefit Transfer (DBT)** via PoS systems.
#### 2. **Industrial Chemicals & Petrochemicals Segment**
GNFC is a dominant **import substitute producer** in several key chemical categories, contributing significantly to revenue and profitability.
- **Key Products & Capacities (Annual)**:
- **Acetic Acid**: 150,000 MTPA (Sole domestic producer in India)
- **Formic Acid**: 19,700 MTPA (One of two producers; production exceeds capacity due to revamping)
- **Aniline**: 40,000 MTPA (Largest single-stream plant in India)
- **Toluene Di-Isocyanate (TDI)**: 67,000 MTPA (Only manufacturer in **South East Asia and Indian subcontinent** across two plants)
- **Technical Grade Urea (TGU)**: Used in dyes, adhesives, and fuel additives
- **Methanol**: 188,100 MTPA (Three plants; key input for acetic acid and formaldehyde)
- **Nitric Acid**: 347,500 MTPA (Weak), 166,000 MTPA (Concentrated)
- **Ethyl Acetate, Ammonium Nitrate, Methyl Formate**
- **Market Leadership & Differentiation**:
- **Sole domestic manufacturer** of **Acetic Acid** and **TDI**.
- One of only **two producers** of **Formic Acid** and **largest aniline producer** in India.
- High domestic market shares: **53% in formic acid**, **32% in aniline**, **20% in ethyl acetate**, **70–73% in TDI**.
- Products serve critical downstream industries: **pharmaceuticals, agriculture, plastics, paints, construction, automotive, and CASE (coatings, adhesives, sealants, elastomers)**.
- **Recent Performance (FY2024–25)**:
- Record sales achieved for **TGU, Formic Acid, and Methyl Formate**.
- Industrial products including TGU, TDI, and AN Melt contributed **20%, 19%, and 15%** of segment turnover respectively.
- Despite global chemical demand slump (especially in Europe), GNFC recorded **record annual sales** for **TDI, formic acid, and ethyl acetate in FY2023–24**.
- TDI contributed **26% of total company turnover**, with AN Melt and TGU each contributing **13%**.
- **Applications of Key Chemicals**:
- **TDI**: Flexible polyurethane foams for **mattresses, furniture, auto seats**.
- **Acetic Acid**: Raw material for **PTA, VAM, dyes, pharmaceuticals**.
- **Aniline**: Precursor for **MDI, rubber chemicals, dyes**.
- **Formic Acid**: Used in **leather dyeing, latex coagulation, pesticides**.
- **Ethyl Acetate**: Solvent in **paints, printing inks, pharmaceuticals**.
- **Technical Urea**: Input in **cattle feed, fuel additives, dyes**.
- **Strategic Focus**:
- **Debottlenecking and revamping** have enabled production beyond rated capacities across multiple units (e.g., Formic Acid production increased to ~31,700 MTPA vs. rated 19,700 MTPA).
- **TDI plant at Dahej** expected to see **margin improvement** from **Q2 FY2025–26** due to the commissioning of a **dedicated captive power plant**.
- R&D focus on **forward integration** and **value-added derivatives** such as **self-catalyzed polyols, TDI-based hardeners**, and **bio-based polyols from natural oils**.
- **CATSOL**: Proprietary **H₂S removal catalyst** under development.
#### 3. **Information Technology Segment – (n)Code Solutions**
- GNFC’s high-margin IT arm, **(n)Code Solutions**, is a **top-tier PKI (Public Key Infrastructure)** service provider in India.
- **Core Offerings**:
- **Digital Signature Certificates (DSC)** and **PKI-based security solutions** for individuals, corporations, and government bodies.
- **e-Procurement, e-Auction, e-Tender, Blockchain, Cloud Services, Smart Cities Implementation, ERP, and System Integration**.
- **Key Projects Executed**:
- **e-Passport System** for Government of India.
- **Coal Distribution Management System** for GMDC.
- **Recent Initiatives (Aug 2025)**:
- Launched **enterprise (non-PKI) version** of e-Procurement platform with early client acquisition.
- Strategic push to **expand pan-India**, focusing on **government and enterprise clients**.
- Shifting focus from large-scale smart city projects to **faster-turnaround digital products** like e-Tender, e-Auction, and integrated mining solutions.
- **Redefining IT Strategy**: Restructuring to emphasize **core competencies in secure digital infrastructure** and **emerging technologies**.
#### 4. **Neem Products**
- Focus on **certified organic neem oil-based products** (certified by Biocert International Pvt. Ltd.).
- Flagship product: **Neo Neem Soap** containing the **highest virgin neem oil concentration** in India.
- Business realigned toward **profitable retail and institutional opportunities**.
---
### **Operational & Strategic Developments (2023–2025)**
- **Capacity & Efficiency**:
- Consistently operates above rated capacity via **revamping, revamps, and debottlenecking** (e.g., TDI, formic acid, ammonia).
- **Ammonia production**: 636,948 MTPA (vs. 445,500 MTPA rated).
- **Urea production**: 799,791 MTPA (vs. 636,900 MTPA rated).
- **Sustainability & Capex**:
- **4 MW solar power project** commissioned to meet RPO compliance, cut power costs, and reduce emissions.
- **Coal-based Captive Power Plant (CCPP)** and **ammonia capacity expansion** under evaluation.
- Ongoing feasibility study for a **naphtha-based cracker complex** (ethylene/propylene) — a long-term strategic initiative.
- **R&D Leadership**:
- In-house developed **Resin Bed Technology** for **Methyl Formate Hydrolysis** increased formic acid output by ~6,600–7,000 TPA.
- Development of **import-substitute products** like **Calcium Acetate, Calcium Nitrate**, and **100% water-soluble fertilizer-grade calcium nitrate**.
- **Financial Strength**:
- Debt-free status achieved through **strong cash flow from chemical operations**.
- Held **₹2,500 crores in cash** as of Dec 2021, enabling strategic M&A and capex flexibility.
- Plans to invest **₹3,000 crores by 2026**, with focus on duplicating chemical lines and greenfield initiatives.
- **HCl Valorization Challenge**:
- Joint venture for HCl valorization at TDI-2 plant failed due to partner bankruptcy (Eco Force SA, Belgium), leading to **₹25 crore write-off**.
- Incurs **annual disposal costs of ₹25–30 crores**, with some recovery through byproduct sale.
- Exploring alternative valorization methods, but no near-term breakthrough expected.
---
### **Competitive Positioning**
- **Pricing Strategy**: Generally prices at **import parity** due to feedstock dependence, but maintains **premium pricing in monopoly/import-substitute segments**.
- **Regulatory & Market Challenges**:
- Fertilizer business is **working capital intensive**, heavily reliant on **timely NBS disbursements**.
- No current expansion plans in fertilizers due to **subsidy-linked working capital constraints**.
- **Government Synergies**: Strong relationships with central and state governments enable participation in key schemes and digital transformation projects.