Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Goa Carbon Ltd

GOACARBON
NSE
375.55
0.52%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Goa Carbon Ltd

GOACARBON
NSE
375.55
0.52%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
344Cr
Close
Close Price
375.55
Industry
Industry
Petrochem - Others
PE
Price To Earnings
PS
Price To Sales
0.55
Revenue
Revenue
627Cr
Rev Gr TTM
Revenue Growth TTM
13.11%
PAT Gr TTM
PAT Growth TTM
866.88%
Peer Comparison
How does GOACARBON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GOACARBON
VS

Quarterly Results

Upcoming Results on
7 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
316382224272178128119129132199102194
Growth YoY
Revenue Growth YoY%
15.186.2-47.4-34.6-43.5-66.6-46.9-52.5-25.955.9-13.949.5
Expenses
ExpensesCr
301358181225165121131138137207112213
Operating Profit
Operating ProfitCr
16244347147-12-8-5-8-10-20
OPM
OPM%
4.96.219.217.37.85.2-10.3-6.5-3.6-3.9-9.7-10.2
Other Income
Other IncomeCr
632354422236
Interest Expense
Interest ExpenseCr
14105455545567
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
7173946144-14-10-8-12-14-21
Tax
TaxCr
24101241-4-2-2-472
PAT
PATCr
513293593-10-8-7-8-21-23
Growth YoY
PAT Growth YoY%
-65.2-13.1-18.235.276.9-76.3-135.0-124.1-169.9-366.8-111.3-180.2
NPM
NPM%
1.73.312.912.75.22.3-8.5-6.4-5.0-4.0-20.9-12.1
EPS
EPS
5.813.831.637.810.23.3-11.1-9.1-7.2-8.7-23.4-25.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1883162915764624173537661,3641,057508627
Growth
Revenue Growth%
-35.668.2-7.998.0-19.9-9.8-15.3117.278.1-22.5-51.923.4
Expenses
ExpensesCr
1863092744844614313477091,220929527670
Operating Profit
Operating ProfitCr
2717921-15657144128-19-42
OPM
OPM%
1.12.25.916.00.1-3.61.87.410.612.1-3.7-6.7
Other Income
Other IncomeCr
-2699221313141113
Interest Expense
Interest ExpenseCr
8159101214101646241822
Depreciation
DepreciationCr
222222222233
PBT
PBTCr
-10-41690-11-28-541108116-28-55
Tax
TaxCr
0-1636-3-1032730-64
PAT
PATCr
-10-31054-8-28-5388186-22-59
Growth
PAT Growth%
-540.169.5408.6467.1-114.0-269.382.7885.1113.85.9-125.8-169.1
NPM
NPM%
-5.4-1.03.39.3-1.6-6.7-1.44.95.98.1-4.3-9.4
EPS
EPS
-11.0-3.410.458.8-8.2-30.3-5.341.388.293.4-24.1-64.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999999999999
Reserves
ReservesCr
656271116967067105177238208179
Current Liabilities
Current LiabilitiesCr
175226179227234133190301572357313422
Non Current Liabilities
Non Current LiabilitiesCr
32431001110900
Total Liabilities
Total LiabilitiesCr
252298263355342212267427769613531610
Current Assets
Current AssetsCr
190242207310295165219379722564475555
Non Current Assets
Non Current AssetsCr
635656464847484847495655
Total Assets
Total AssetsCr
252298263355342212267427769613531610

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1103-15-40-116196-54
Investing Cash Flow
Investing Cash FlowCr
6115-9-140-209980
Financing Cash Flow
Financing Cash FlowCr
-218-1218191127-138-80
Net Cash Flow
Net Cash FlowCr
-476-711-9158-53
Free Cash Flow
Free Cash FlowCr
1104-15-40-115192-57
CFO To PAT
CFO To PAT%
-1,457.7-12.4313.1-105.6-143.2229.3244.8
CFO To EBITDA
CFO To EBITDA%
18,925.0-23.2-241.9-70.4-80.3153.4287.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6568107880418112251477373675431
Price To Earnings
Price To Earnings
0.00.013.616.40.00.00.012.64.67.90.0
Price To Sales
Price To Sales
0.30.20.41.50.90.30.70.60.30.60.8
Price To Book
Price To Book
0.91.01.37.04.01.43.34.22.02.72.0
EV To EBITDA
EV To EBITDA
81.722.210.310.1663.8-6.040.99.54.16.0-30.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.818.924.528.014.414.718.417.916.920.614.2
OPM
OPM%
1.12.25.916.00.1-3.61.87.410.612.1-3.7
NPM
NPM%
-5.4-1.03.39.3-1.6-6.7-1.44.95.98.1-4.3
ROCE
ROCE%
-0.73.910.231.00.8-17.64.416.125.424.0-2.1
ROE
ROE%
-13.6-4.311.842.9-7.2-35.1-6.333.043.434.5-10.1
ROA
ROA%
-4.0-1.03.615.2-2.2-13.1-1.88.810.513.9-4.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Goa Carbon Limited (GCL), the manufacturing flagship of the **Dempo Group**, is a premier Indian manufacturer and exporter of **Calcined Petroleum Coke (CPC)**. With over five decades of operational history, GCL serves as a critical link in the industrial supply chain, converting **Raw Petroleum Coke (RPC)**—a refinery by-product—into high-value carbon solutions essential for the aluminium, steel, and graphite industries. --- ### **Strategic Manufacturing Footprint & Logistics** GCL operates three strategically positioned plants across India, providing a total licensed capacity of **3,08,000 MT p.a.** The geographic dispersion allows the company to serve both domestic hubs and international markets efficiently. | Plant Location | State | Licensed Capacity (MT p.a.) | Strategic Advantage | | :--- | :--- | :--- | :--- | | **Goa (Salcete)** | Goa | **1,00,000** | Proximity to **Mormugao Port** (42 km) and **Angre Port** for imports/exports. | | **Paradeep** | Odisha | **1,68,000** | Proximity to **Paradeep Port** and major Eastern India aluminium smelters. | | **Bilaspur** | Chhattisgarh | **40,000** | Centralized location serving **BALCO** and regional steel/foundry hubs. | **Operational Status:** The company maintains high standards with **ISO 9001:2015** and **ISO 14001:2015** certifications. It holds **Authorised Economic Operator (AEO) Tier II** status, which streamlines customs processes and international logistics. --- ### **Product Evolution: From Commodity to "Total Carbon Solutions"** While GCL’s core business remains the thermal processing of carbon, the company is actively diversifying its portfolio to move up the value chain and reduce dependence on the cyclical aluminium sector. * **Calcined Petroleum Coke (CPC):** The flagship product, used primarily as carbon anodes in aluminium smelting. * **gcarb+ (Launched 2024):** A breakthrough branded **recarburiser and carbon additive** targeting the steel and foundry sectors. * **Specifications:** High fixed carbon, **low sulphur content**, and premium globally sourced raw materials. * **Market Entry:** Successfully completed trials with major OEMs, including **Ashok Leyland**. * **Value-Added Services:** Transitioning toward a service-oriented model by offering **need-based carbon solutions** tailored to specific industrial requirements in the glass, chemical, and friction industries. --- ### **Market Dynamics & Industry Outlook** GCL’s growth is intrinsically linked to the expansion of the Indian aluminium and steel sectors. * **Aluminium Growth:** The Indian aluminium market is projected to grow from **US$ 17.5 Billion (2024)** to **US$ 35 Billion by 2035**. Domestic production capacity is expected to reach **5.09 Million Tonnes by 2025-26**, driving the domestic CPC requirement to approximately **2.1 MMT**. * **Import Quota Regime:** Operations are governed by **CAQM** and **DGFT** quotas. For **FY 2024-25**, the **RPC** import limit is capped at **1.9 MMT** (0.19 crore tonnes) for the industry. * **Customer Base:** Key clients include industry giants such as **Hindalco Industries, NALCO, BALCO, and Vedanta Aluminium**, alongside titanium dioxide and graphite electrode manufacturers. --- ### **Financial Performance & Capital Structure** GCL experienced a volatile transition from a record-breaking **FY 2023-24** to a more challenging **FY 2024-25**, characterized by a shift to a loss-making position and a subsequent rating downgrade. #### **Comparative Financials** | Metric (₹ in Lakhs) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Total Revenue** | *N/A* | **1,07,147** | **1,37,695** | | **Profit After Tax (PAT)** | **(Loss)** | **8,550.22** | **8,075.20** | | **CPC Sales (MT)** | *N/A* | **2,02,670** | **1,79,608** | | **Dividend Per Share** | **Nil** | **₹20.00 (200%)** | **₹17.50 (175%)** | #### **Credit Profile (Acuite Ratings, Feb 2025)** * **Long-Term Rating:** **ACUITE BBB+ / Stable** (Previously A-) * **Short-Term Rating:** **ACUITE A2** (Previously A1) #### **Liquidity & Capital Initiatives** * **Borrowing Limits:** Proposed enhancement of limits up to **₹750 Crores** to support working capital. * **Rights Issue:** A planned **₹200 Crore** Rights Issue is under periodic review to fund incremental working capital. * **Tax Recoveries:** Recently secured **₹8.37 crore** in income tax refunds and a **₹5.73 crore** GST interest waiver, providing immediate liquidity cushions. --- ### **Environmental Stewardship & ESG Integration** GCL is proactively managing the environmental impact of carbon calcination to meet stringent **MoEF&CC** norms effective **June 2025**. * **Emission Technology:** Installation of **Flue Gas Desulphurisation (FGD)** systems to capture **SO2** and particulate matter. * **R&D Collaboration:** Partnering with **BITS Pilani (Goa)** to develop **Computational Fluid Dynamics (CFD)** models for rotary kiln optimization. * **Sustainability Metrics:** Achieved **40% cumulative green cover** across its **47 acres** of land. * **Decarbonization:** Focus on **low-sulphur** products to align with global green energy trends. --- ### **Risk Factors & Mitigation Strategies** #### **1. Raw Material & Supply Chain** * **Risk:** Increasing dependence on imported **low-sulphur anode-grade RPC** due to declining quality from domestic refineries. * **Mitigation:** Appointment of a new **Head of Supply Chain Management** (April 2024) and utilization of **Letters of Credit/Buyer’s Credit** (SOFR-linked) to optimize procurement. #### **2. Regulatory & Legal Headwinds** * **Goa Green Cess:** A long-standing dispute currently in the **Supreme Court**; GCL has paid **50%** of demands (**₹3.49 crore**) under protest. * **Tax Litigation:** Successfully quashed a **₹73.71 crore** demand for AY 2023-24 in the High Court, though fresh assessments are pending. * **Labour Codes:** New regulations in late 2025 are expected to have an incremental cost impact of **₹38 lakhs**. #### **3. Operational Volatility** * **Downtime:** The business requires frequent scheduled shutdowns for maintenance. In **Q3 FY26**, the Bilaspur plant was offline for **92 days** and Goa for **49 days**. * **Market Cyclicality:** **85%** of demand is dependent on the aluminium industry, making margins sensitive to global commodity price swings. #### **4. Financial Exposure** * **Forex Risk:** Heavy reliance on imports exposes the company to **USD/INR** volatility; managed through **currency hedging** and forward contracts. * **Interest Rates:** Exposure to **SOFR + 30-50 bps** on buyers' credit facilities.