Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GOCL Corporation Ltd

GOCLCORP
NSE
331.45
2.05%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GOCL Corporation Ltd

GOCLCORP
NSE
331.45
2.05%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,643Cr
Close
Close Price
331.45
Industry
Industry
Lubricants
PE
Price To Earnings
1.12
PS
Price To Sales
157.84
Revenue
Revenue
10Cr
Rev Gr TTM
Revenue Growth TTM
-93.86%
PAT Gr TTM
PAT Growth TTM
957.30%
Peer Comparison
How does GOCLCORP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GOCLCORP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2421971631671584353322
Growth YoY
Revenue Growth YoY%
87.8-16.7-15.8-32.7-34.8-98.0-97.9-97.3-98.1-11.7-35.3-60.4
Expenses
ExpensesCr
2452021551761681871289912
Operating Profit
Operating ProfitCr
-3-48-9-11-14-4-7-5-6-7-10
OPM
OPM%
-1.2-2.24.8-5.2-6.8-376.6-116.3-162.8-168.8-177.3-327.0-549.5
Other Income
Other IncomeCr
61655568501076150629552207
Interest Expense
Interest ExpenseCr
39423737302727252426127
Depreciation
DepreciationCr
333321110111
PBT
PBTCr
171623197652918336332190
Tax
TaxCr
34741287-6891026
PAT
PATCr
14121615536592231,22314210
Growth YoY
PAT Growth YoY%
-90.4-90.3-61.1-51.7-64.1198.1-65.4498.4368.03,272.6157.9127.6
NPM
NPM%
5.76.29.69.23.1944.0158.62,013.1775.836,063.4632.011,553.3
EPS
EPS
2.82.53.23.11.07.31.118.64.7246.62.842.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
39048449948353249941649892161055510
Growth
Revenue Growth%
-70.024.13.0-3.210.2-6.3-16.719.984.8-33.7-9.2-98.1
Expenses
ExpensesCr
36045846945650048340649494263358139
Operating Profit
Operating ProfitCr
30262927321594-21-23-27-28
OPM
OPM%
7.85.55.95.66.03.12.30.8-2.3-3.7-4.8-271.9
Other Income
Other IncomeCr
908286736960141252479237279417
Interest Expense
Interest ExpenseCr
636462464116535711914611168
Depreciation
DepreciationCr
5566678910992
PBT
PBTCr
5239474854539019132959133318
Tax
TaxCr
111215141331214118154054
PAT
PATCr
4227333441507917621145931,470
Growth
PAT Growth%
-40.8-35.321.24.518.922.358.7123.819.9-78.8106.81,484.8
NPM
NPM%
10.75.66.57.17.69.918.935.422.97.316.714,120.8
EPS
EPS
8.45.46.66.98.210.015.935.542.69.731.7296.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
9971,0175078119339001,1551,1421,4001,4091,5662,787
Current Liabilities
Current LiabilitiesCr
310335387431466141111487872205218402
Non Current Liabilities
Non Current LiabilitiesCr
1,2141,1078295542781,2331,1791,6041,2231,2771,31495
Total Liabilities
Total LiabilitiesCr
2,5312,4691,7341,8061,6872,2842,4553,2433,5042,9003,1093,552
Current Assets
Current AssetsCr
2522644585067302443151,2012,0221,4441,7902,997
Non Current Assets
Non Current AssetsCr
2,2792,2051,2751,3009562,0402,1402,0431,4821,4561,318317
Total Assets
Total AssetsCr
2,5312,4691,7341,8061,6872,2842,4553,2433,5042,9003,1093,552

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2040271138-137-62-774016
Investing Cash Flow
Investing Cash FlowCr
22139242268288-606102-322173734222
Financing Cash Flow
Financing Cash FlowCr
-4-169-275-279-323625-105387-90-800-230
Net Cash Flow
Net Cash FlowCr
-210-6147446-268
Free Cash Flow
Free Cash FlowCr
-264320-725-300-7212526256
CFO To PAT
CFO To PAT%
-49.1148.882.833.394.8-25.69.2-35.0-36.389.216.9
CFO To EBITDA
CFO To EBITDA%
-67.6151.891.742.0120.3-83.076.4-1,456.4367.5-177.7-59.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7356711,8422,4591,5056351,0941,3561,4522,2471,361
Price To Earnings
Price To Earnings
18.726.056.472.137.112.813.97.76.946.68.7
Price To Sales
Price To Sales
1.91.43.75.12.81.32.62.71.63.72.5
Price To Book
Price To Book
2.21.93.63.01.60.70.91.21.01.60.9
EV To EBITDA
EV To EBITDA
62.364.787.6108.052.3116.7228.9668.0-150.6-150.8-91.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.939.939.838.337.234.436.832.221.116.617.5
OPM
OPM%
7.85.55.95.66.03.12.30.8-2.3-3.7-4.8
NPM
NPM%
10.75.66.57.17.69.918.935.422.97.316.7
ROCE
ROCE%
5.34.98.57.08.23.36.39.014.17.99.1
ROE
ROE%
4.12.66.34.24.35.56.815.315.03.25.9
ROA
ROA%
1.61.11.91.92.42.23.25.46.01.63.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Background** - **Founded:** 1961 (as Indian Detonators Ltd.) - **Parent Group:** Hinduja Group - **Headquarters:** India - **Legacy:** Pioneered detonator manufacturing in India and was the first globally to develop slurry-based permitted explosives. - **Current Status:** Undergoing a significant strategic transformation from its historical roots in explosives and energetics to a diversified technology-driven enterprise focused on Electronics Manufacturing Services (EMS), real estate monetization, defense & space systems, and sustainable infrastructure. --- ### **Core Business Segments (Nov 2025 Focus)** #### **1. Electronics Manufacturing Services (EMS) – Key Growth Engine** - **Established:** January 2020; began as in-house solution for electronic detonators and evolved into a standalone, export-oriented business. - **Location:** Hyderabad-based, with plans for expansion to new, larger facilities near the city. - **Revenue (FY25):** ₹822 lakhs (INR 82.2 crores) - **Growth Trajectory:** One of the fastest-growing segments, growing from ₹1 crore (FY21) to ₹822 lakhs, with continued momentum. ##### **Services & Capabilities** - **End-to-End 'Design to Delivery' Offering:** - PCB design & assembly - Mechanical & plastic parts design - Cost optimization & product localization - Box-build assembly, final testing, and fulfillment - **Advanced Capabilities:** Equipped with SMT lines, 3D SPI, digital automation, EMI/EMC testing (planned), and turnkey manufacturing. - **Certifications:** ISO 9001, ISO 14001, ISO 45001; pursuing AS9100D (aerospace) and IATF 16949 (automotive). - **Production Capacity:** Over 100,000 components per hour; scalable with new facility. ##### **Markets Served** - Automotive (including EVs) - Industrial & Medical Electronics - Aerospace & Defense - IoT & Consumer Wearables - Telecom & Industrial Automation ##### **Strategic Focus** - **ODM (Original Design Manufacturing):** Now a key model, offering full product development for clients. - **High-Margin, Low-Volume Niche:** Targeting specialized clients in EV components, charging systems, and safety-critical electronics. - **EV Ecosystem Partnerships:** Collaborations with **Ashok Leyland** and **Gulf Oil Lubricants India Ltd.** to co-develop EV chargers and automotive electronics. - **Future Hub Ambition:** Aiming to become the **central electronics hub for the entire Hinduja Group**. ##### **Expansion Plans** - **New Facility:** Multi-fold capacity expansion underway in Gummadidala (near Hyderabad), expected to be operational by Q3 FY26. - **Investments:** Significant capex allocated for advanced SMT, fabrication, testing, and automation infrastructure. --- #### **2. Legacy Energetics & Explosives Business – Strategic Exit** - **Subsidiary:** IDL Explosives Limited (fully owned) - **FY25 Turnover:** ₹5,410 crores (₹54,100 lakhs) - **Annual Capacity:** 270,000 MT of explosives; 192 million initiating devices - **Export Reach:** CE-certified products supplied to 21 countries across Southeast Asia, Middle East, North Africa, and Southern Europe. ##### **Challenges & Downturn** - **Margin Pressure:** Due to volatile raw material prices (ammonium nitrate), reduced selling prices, and loss of a major PSU customer. - **Structural Constraints:** L1-based tendering, buyer concentration, low scalability, commoditization. - **Market Fragmentation & Competition:** Growing intensity in traditional explosives space. ##### **Transformation & Exit Strategy** - **Relocation & Consolidation:** - All Energetics operations shifted from **Kukatpally (Hyderabad)** to **Rourkela (via IDL Explosives Ltd)** due to urban encroachment and safety concerns. - Kukatpally production ceased. - **Divestment Plans:** - Decision taken to **divest IDL Explosives Limited** and fully exit the Explosives and Detonators business. - Rationale: Free up financial and operational resources for higher-growth sectors. --- #### **3. Real Estate & Land Monetization – Capital Generation Strategy** - **Total Land Bank:** Over 400 acres across prime locations: - **Bengaluru (39 acres)** – Ecopolis project - **Hyderabad (Kukatpally – 264.50 acres)** - **Bhiwandi (88 acres)** - **Visakhapatnam (6 acres)** ##### **Key Initiatives** - **Kukatpally Land Monetization:** - 264.50 acres being monetized; **142 acres already sold**. - Proceeds deployed into **inter-corporate deposits and loans**. - Land used as collateral earlier; now fully secured by cash. - **Ecopolis, Bengaluru (Flagship Real Estate Project):** - 38.15-acre mixed-use IT/SEZ tech park developed in joint venture with Hinduja Realty Ventures Ltd. - Phase 1 complete: 14.54 lakh sq.ft. of commercial space (e3 & multi-level car park), LEED Gold certified; occupied by IT/ITES tenants. - Strong MNC interest for leasing; innovative income models under evaluation. - **Bhiwandi Warehousing Project:** - Responding to growing logistics demand in Mumbai-Navi Mumbai corridor. - Plans to develop modern warehousing and logistics infrastructure. - **Financial Objective:** Unlock capital to fund **EMS expansion, new business ventures, and shareholder value creation**. --- #### **4. Special Projects & Metal Cladding – Strategic Niche Segments** ##### **A. Special Projects Group (SPG) – Defense & Space** - **Revenue (FY25):** ₹1,086 lakhs (INR 108.6 crores) - **Key Clients:** DRDO, ISRO, BDL, HAL, Indian Army, Paramilitary Forces - **Products & Systems:** - Canopy Severance Systems (CSS) for fighter aircraft (Light Combat Aircraft, HAL projects) - Explosive train systems using **Guanidinium Azotetrazolate (GZT)** – supplied to ISRO for **Gaganyan & Chandrayaan missions** - Pyro Cartridges for missiles (BrahMos, Amogha, Milan, Akash, STAR) - Delay pyros, ignitors, and electronic fuzes - **Technology Partnerships:** Technology Transfer (TOT) from DRDO for CSS; indigenous innovation in focus. - **Certifications:** Operates under six-sigma quality standards; CSIR-recognized R&D unit. ##### **B. Metal Cladding Division (MCD)** - **Technology:** Explosive bonding of dissimilar metals (e.g., titanium, copper, stainless steel with carbon/alloy steel). - **Brand:** *EXPLOBOND* – used in petrochemical, oil & gas, power, and space sectors. - **Certifications:** Lloyd Register, ABS, TUV, Indian Register of Shipping - **Revenue (FY24):** ₹10.16 crores (up from ₹7.10 crores) - **Facilities:** Hyderabad and Rourkela - **Applications:** Flue Gas Desulfurization (FGD) projects, shipbuilding, aerospace, process equipment. - **Strategic Growth:** Expanding blast sites to handle larger orders in niche markets. --- #### **5. International Ventures – Global Value Creation** ##### **HGH Holdings Limited (HGHL) – UK Subsidiary** - **Strategic Investment:** 10% stake in the **Old War Office (OWO), London** – a historic redevelopment into **Raffles London at The OWO**. - **Development:** Luxury hotel and high-end residential apartments under **Raffles by Accor**, one of the world’s top 10 hotel brands. - **Investment:** $24 million via a Luxembourg SPV. - **Commercial Status:** Hotel **fully operational**, over 50% residential units sold at record **London prices per sq. ft.** - **Returns Expectation:** Significant capital appreciation and rental income expected from ongoing hotel operations and apartment sales. - **Ancillary Income:** GOCL earns an **annual guarantee commission of ~₹16 crores** for providing collateral support (via fixed deposit now, not land mortgage). --- ### **Strategic Rationale & Future Outlook (Nov 2025)** - **Transformational Shift:** Transitioning from **commoditized, capital-intensive explosives** to **high-tech, scalable, value-driven electronics and niche technologies**. - **Key Growth Levers:** 1. **EMS/ODM Expansion:** Scaling production, enhancing capabilities, and leveraging global outsourcing trends toward India. 2. **Real Estate Monetization:** Converting legacy liabilities (land) into capital for future investments. 3. **Defense & Space Leadership:** Scaling SPG as a critical indigenous supplier for India's strategic programs. 4. **Global Asset Play:** Capitalizing on international real estate and financial returns via HGHL. - **Capital Allocation:** Proceeds from land sales and OWO project will fund: - New EMS infrastructure and automation - R&D in smart electronics, EV components, and defense tech - Exploration of new business opportunities (evaluating scalability, group synergy, and future readiness) - **Governance & Compliance:** Strong ESG alignment through environment-friendly EMS practices, occupational health & safety certifications, and sustainable infrastructure development. --- ### **Summary (As of Nov 2025)** | **Parameter** | **Detail** | |-----------------------------------|-----------| | **Primary Focus** | Electronics Manufacturing Services (EMS/ODM), Defense & Space, Real Estate Monetization | | **Key Growth Vertical** | EMS (targeting EV, automotive, defense, IoT) | | **Legacy Business Exit** | Fully divesting explosives arm (IDL Explosives) | | **Land Monetization (Hyderabad)** | 264.50 acres; 142 acres sold | | **Flagship Real Estate Project** | Ecopolis, Bengaluru (38.15-acre tech park) | | **International Crown Jewel** | 10% stake in Raffles London at The OWO | | **EMS Revenue (FY25)** | ₹822 lakhs | | **Special Projects Revenue** | ₹1,086 lakhs (FY25) | | **Explosives Turnover (FY25)** | ₹5,410 crores (pre-exit) | | **Strategic Goal** | Become a globally competitive, innovation-led diversified enterprise under the Hinduja Group |