| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 163 | 167 | 158 | 4 | 3 | 5 | 3 | 3 | 2 | 2 | 2 | 4 | |
Growth YoY Revenue Growth YoY% | -15.8 | -32.7 | -34.8 | -98.0 | -97.9 | -97.3 | -98.1 | -11.7 | -35.3 | -60.4 | -21.8 | 26.6 |
| 155 | 176 | 168 | 18 | 7 | 12 | 8 | 9 | 9 | 12 | 10 | 10 | |
| 8 | -9 | -11 | -14 | -4 | -7 | -5 | -6 | -7 | -10 | -8 | -5 | |
OPM OPM% | 4.8 | -5.2 | -6.8 | -376.6 | -116.3 | -162.8 | -168.8 | -177.3 | -327.0 | -549.5 | -348.5 | -122.4 |
| 55 | 68 | 50 | 107 | 61 | 50 | 62 | 95 | 52 | 207 | 74 | 62 | |
Interest Expense Interest ExpenseCr | 37 | 37 | 30 | 27 | 27 | 25 | 24 | 26 | 12 | 7 | 4 | 0 |
Depreciation DepreciationCr | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 23 | 19 | 7 | 65 | 29 | 18 | 33 | 63 | 32 | 190 | 61 | 56 |
| 7 | 4 | 1 | 28 | 7 | -6 | 8 | 9 | 10 | 26 | 22 | 12 | |
| 16 | 15 | 5 | 36 | 5 | 92 | 23 | 1,223 | 14 | 210 | 75 | 40 | |
Growth YoY PAT Growth YoY% | -61.1 | -51.7 | -64.1 | 198.1 | -65.4 | 498.4 | 368.0 | 3,272.6 | 157.9 | 127.6 | 225.0 | -96.7 |
NPM NPM% | 9.6 | 9.2 | 3.1 | 944.0 | 158.6 | 2,013.1 | 775.8 | 36,063.4 | 632.0 | 11,553.3 | 3,225.3 | 941.7 |
| 3.2 | 3.1 | 1.0 | 7.3 | 1.1 | 18.6 | 4.7 | 246.6 | 2.8 | 42.4 | 15.2 | 8.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 163 | 167 | 158 | 4 | 3 | 5 | 3 | 3 | 2 | 2 | 2 | 4 | |
Growth YoY Revenue Growth YoY% | -15.8 | -32.7 | -34.8 | -98.0 | -97.9 | -97.3 | -98.1 | -11.7 | -35.3 | -60.4 | -21.8 | 26.6 |
| 155 | 176 | 168 | 18 | 7 | 12 | 8 | 9 | 9 | 12 | 10 | 10 | |
| 8 | -9 | -11 | -14 | -4 | -7 | -5 | -6 | -7 | -10 | -8 | -5 | |
OPM OPM% | 4.8 | -5.2 | -6.8 | -376.6 | -116.3 | -162.8 | -168.8 | -177.3 | -327.0 | -549.5 | -348.5 | -122.4 |
| 55 | 68 | 50 | 107 | 61 | 50 | 62 | 95 | 52 | 207 | 74 | 62 | |
Interest Expense Interest ExpenseCr | 37 | 37 | 30 | 27 | 27 | 25 | 24 | 26 | 12 | 7 | 4 | 0 |
Depreciation DepreciationCr | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 23 | 19 | 7 | 65 | 29 | 18 | 33 | 63 | 32 | 190 | 61 | 56 |
| 7 | 4 | 1 | 28 | 7 | -6 | 8 | 9 | 10 | 26 | 22 | 12 | |
| 16 | 15 | 5 | 36 | 5 | 92 | 23 | 1,223 | 14 | 210 | 75 | 40 | |
Growth YoY PAT Growth YoY% | -61.1 | -51.7 | -64.1 | 198.1 | -65.4 | 498.4 | 368.0 | 3,272.6 | 157.9 | 127.6 | 225.0 | -96.7 |
NPM NPM% | 9.6 | 9.2 | 3.1 | 944.0 | 158.6 | 2,013.1 | 775.8 | 36,063.4 | 632.0 | 11,553.3 | 3,225.3 | 941.7 |
| 3.2 | 3.1 | 1.0 | 7.3 | 1.1 | 18.6 | 4.7 | 246.6 | 2.8 | 42.4 | 15.2 | 8.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 484 | 499 | 483 | 532 | 499 | 416 | 498 | 921 | 610 | 18 | 10 | 11 |
Growth Revenue Growth% | 24.1 | 3.0 | -3.2 | 10.2 | -6.3 | -16.7 | 19.9 | 84.8 | -33.7 | -97.0 | -46.3 | -25.9 |
| 458 | 469 | 456 | 500 | 483 | 406 | 494 | 942 | 633 | 46 | 41 | 41 | |
| 26 | 29 | 27 | 32 | 15 | 9 | 4 | -21 | -23 | -28 | -31 | -31 | |
OPM OPM% | 5.5 | 5.9 | 5.6 | 6.0 | 3.1 | 2.3 | 0.8 | -2.3 | -3.7 | -151.8 | -321.5 | -287.3 |
| 82 | 86 | 73 | 69 | 60 | 141 | 252 | 479 | 237 | 276 | 429 | 396 | |
Interest Expense Interest ExpenseCr | 64 | 62 | 46 | 41 | 16 | 53 | 57 | 119 | 146 | 102 | 49 | 23 |
Depreciation DepreciationCr | 5 | 6 | 6 | 6 | 7 | 8 | 9 | 10 | 9 | 2 | 2 | 3 |
PBT PBTCr | 39 | 47 | 48 | 54 | 53 | 90 | 191 | 329 | 59 | 144 | 347 | 340 |
| 12 | 15 | 14 | 13 | 3 | 12 | 14 | 118 | 15 | 38 | 67 | 70 | |
PAT PATCr | 27 | 33 | 34 | 41 | 50 | 79 | 176 | 211 | 45 | 107 | 280 | 340 |
Growth PAT Growth% | -35.3 | 21.2 | 4.5 | 18.9 | 22.3 | 58.7 | 123.8 | 19.9 | -78.8 | 137.5 | 162.5 | -74.7 |
NPM NPM% | 5.6 | 6.5 | 7.1 | 7.6 | 9.9 | 18.9 | 35.4 | 22.9 | 7.3 | 585.6 | 2,863.7 | 3,188.1 |
| 5.4 | 6.6 | 6.9 | 8.2 | 10.0 | 15.9 | 35.5 | 42.6 | 9.7 | 31.7 | 307.0 | 68.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 484 | 499 | 483 | 532 | 499 | 416 | 498 | 921 | 610 | 18 | 10 | 11 |
Growth Revenue Growth% | 24.1 | 3.0 | -3.2 | 10.2 | -6.3 | -16.7 | 19.9 | 84.8 | -33.7 | -97.0 | -46.3 | -25.9 |
| 458 | 469 | 456 | 500 | 483 | 406 | 494 | 942 | 633 | 46 | 41 | 41 | |
| 26 | 29 | 27 | 32 | 15 | 9 | 4 | -21 | -23 | -28 | -31 | -31 | |
OPM OPM% | 5.5 | 5.9 | 5.6 | 6.0 | 3.1 | 2.3 | 0.8 | -2.3 | -3.7 | -151.8 | -321.5 | -287.3 |
| 82 | 86 | 73 | 69 | 60 | 141 | 252 | 479 | 237 | 276 | 429 | 396 | |
Interest Expense Interest ExpenseCr | 64 | 62 | 46 | 41 | 16 | 53 | 57 | 119 | 146 | 102 | 49 | 23 |
Depreciation DepreciationCr | 5 | 6 | 6 | 6 | 7 | 8 | 9 | 10 | 9 | 2 | 2 | 3 |
PBT PBTCr | 39 | 47 | 48 | 54 | 53 | 90 | 191 | 329 | 59 | 144 | 347 | 340 |
| 12 | 15 | 14 | 13 | 3 | 12 | 14 | 118 | 15 | 38 | 67 | 70 | |
PAT PATCr | 27 | 33 | 34 | 41 | 50 | 79 | 176 | 211 | 45 | 107 | 280 | 340 |
Growth PAT Growth% | -35.3 | 21.2 | 4.5 | 18.9 | 22.3 | 58.7 | 123.8 | 19.9 | -78.8 | 137.5 | 162.5 | -74.7 |
NPM NPM% | 5.6 | 6.5 | 7.1 | 7.6 | 9.9 | 18.9 | 35.4 | 22.9 | 7.3 | 585.6 | 2,863.7 | 3,188.1 |
| 5.4 | 6.6 | 6.9 | 8.2 | 10.0 | 15.9 | 35.5 | 42.6 | 9.7 | 31.7 | 307.0 | 68.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 1,017 | 507 | 811 | 933 | 900 | 1,155 | 1,142 | 1,400 | 1,409 | 1,566 | 3,133 |
| 335 | 387 | 431 | 466 | 141 | 111 | 487 | 872 | 205 | 115 | 313 | |
| 1,107 | 829 | 554 | 278 | 1,233 | 1,179 | 1,604 | 1,223 | 1,277 | 1,417 | 99 | |
| 2,469 | 1,734 | 1,806 | 1,687 | 2,284 | 2,455 | 3,243 | 3,504 | 2,900 | 3,109 | 3,555 | |
| 264 | 458 | 506 | 730 | 244 | 315 | 1,201 | 2,022 | 1,444 | 1,688 | 3,366 | |
| 2,205 | 1,275 | 1,300 | 956 | 2,040 | 2,140 | 2,043 | 1,482 | 1,456 | 1,421 | 189 | |
| 2,469 | 1,734 | 1,806 | 1,687 | 2,284 | 2,455 | 3,243 | 3,504 | 2,900 | 3,109 | 3,555 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 1,017 | 507 | 811 | 933 | 900 | 1,155 | 1,142 | 1,400 | 1,409 | 1,566 | 3,133 |
| 335 | 387 | 431 | 466 | 141 | 111 | 487 | 872 | 205 | 115 | 313 | |
| 1,107 | 829 | 554 | 278 | 1,233 | 1,179 | 1,604 | 1,223 | 1,277 | 1,417 | 99 | |
| 2,469 | 1,734 | 1,806 | 1,687 | 2,284 | 2,455 | 3,243 | 3,504 | 2,900 | 3,109 | 3,555 | |
| 264 | 458 | 506 | 730 | 244 | 315 | 1,201 | 2,022 | 1,444 | 1,688 | 3,366 | |
| 2,205 | 1,275 | 1,300 | 956 | 2,040 | 2,140 | 2,043 | 1,482 | 1,456 | 1,421 | 189 | |
| 2,469 | 1,734 | 1,806 | 1,687 | 2,284 | 2,455 | 3,243 | 3,504 | 2,900 | 3,109 | 3,555 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 27 | 11 | 38 | -13 | 7 | -62 | -77 | 40 | 16 | -34 | |
| 139 | 242 | 268 | 288 | -606 | 102 | -322 | 173 | 734 | 222 | 1,082 | |
| -169 | -275 | -279 | -323 | 625 | -105 | 387 | -90 | -800 | -230 | -1,046 | |
Net Cash Flow Net Cash FlowCr | 10 | -6 | 1 | 4 | 7 | 4 | 4 | 6 | -26 | 8 | 2 |
Free Cash Flow Free Cash FlowCr | 43 | 20 | -7 | 25 | -30 | 0 | -72 | 125 | 26 | 256 | 1,269 |
CFO To PAT CFO To PAT% | 148.8 | 82.8 | 33.3 | 94.8 | -25.6 | 9.2 | -35.0 | -36.3 | 89.2 | 14.7 | -12.0 |
CFO To EBITDA CFO To EBITDA% | 151.8 | 91.7 | 42.0 | 120.3 | -83.0 | 76.4 | -1,456.4 | 367.5 | -177.7 | -56.7 | 106.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 27 | 11 | 38 | -13 | 7 | -62 | -77 | 40 | 16 | -34 | |
| 139 | 242 | 268 | 288 | -606 | 102 | -322 | 173 | 734 | 222 | 1,082 | |
| -169 | -275 | -279 | -323 | 625 | -105 | 387 | -90 | -800 | -230 | -1,046 | |
Net Cash Flow Net Cash FlowCr | 10 | -6 | 1 | 4 | 7 | 4 | 4 | 6 | -26 | 8 | 2 |
Free Cash Flow Free Cash FlowCr | 43 | 20 | -7 | 25 | -30 | 0 | -72 | 125 | 26 | 256 | 1,269 |
CFO To PAT CFO To PAT% | 148.8 | 82.8 | 33.3 | 94.8 | -25.6 | 9.2 | -35.0 | -36.3 | 89.2 | 14.7 | -12.0 |
CFO To EBITDA CFO To EBITDA% | 151.8 | 91.7 | 42.0 | 120.3 | -83.0 | 76.4 | -1,456.4 | 367.5 | -177.7 | -56.7 | 106.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 671 | 1,842 | 2,459 | 1,505 | 635 | 1,094 | 1,356 | 1,452 | 2,247 | 1,361 | 1,255 | 1,946 |
Price To Earnings Price To Earnings | 26.0 | 56.4 | 72.1 | 37.1 | 12.8 | 13.9 | 7.7 | 6.9 | 46.6 | 8.7 | 0.8 | 5.7 |
Price To Sales Price To Sales | 1.4 | 3.7 | 5.1 | 2.8 | 1.3 | 2.6 | 2.7 | 1.6 | 3.7 | 74.8 | 128.6 | 182.6 |
Price To Book Price To Book | 1.9 | 3.6 | 3.0 | 1.6 | 0.7 | 0.9 | 1.2 | 1.0 | 1.6 | 0.9 | 0.4 | 0.6 |
EV To EBITDA EV To EBITDA | 64.7 | 87.6 | 108.0 | 52.3 | 116.7 | 228.9 | 668.0 | -150.6 | -150.8 | -87.6 | -38.1 | -71.5 |
GPM GPM% | 27.5 | 28.8 | 27.5 | 26.6 | 24.4 | 27.7 | 23.1 | 15.2 | 11.0 | 27.0 | 38.1 | 38.1 |
OPM OPM% | 5.5 | 5.9 | 5.6 | 6.0 | 3.1 | 2.3 | 0.8 | -2.3 | -3.7 | -151.8 | -321.5 | -287.3 |
NPM NPM% | 5.6 | 6.5 | 7.1 | 7.6 | 9.9 | 18.9 | 35.4 | 22.9 | 7.3 | 585.6 | 2,863.7 | 3,188.1 |
ROCE ROCE% | 4.9 | 8.5 | 7.0 | 8.2 | 3.3 | 6.3 | 9.0 | 14.1 | 7.9 | 9.2 | 12.6 | 12.6 |
ROE ROE% | 2.6 | 6.3 | 4.2 | 4.3 | 5.5 | 6.8 | 15.3 | 15.0 | 3.2 | 6.8 | 8.9 | 8.9 |
ROA ROA% | 1.1 | 1.9 | 1.9 | 2.4 | 2.2 | 3.2 | 5.4 | 6.0 | 1.6 | 3.4 | 7.9 | 7.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 671 | 1,842 | 2,459 | 1,505 | 635 | 1,094 | 1,356 | 1,452 | 2,247 | 1,361 | 1,255 | 1,946 |
Price To Earnings Price To Earnings | 26.0 | 56.4 | 72.1 | 37.1 | 12.8 | 13.9 | 7.7 | 6.9 | 46.6 | 8.7 | 0.8 | 5.7 |
Price To Sales Price To Sales | 1.4 | 3.7 | 5.1 | 2.8 | 1.3 | 2.6 | 2.7 | 1.6 | 3.7 | 74.8 | 128.6 | 182.6 |
Price To Book Price To Book | 1.9 | 3.6 | 3.0 | 1.6 | 0.7 | 0.9 | 1.2 | 1.0 | 1.6 | 0.9 | 0.4 | 0.6 |
EV To EBITDA EV To EBITDA | 64.7 | 87.6 | 108.0 | 52.3 | 116.7 | 228.9 | 668.0 | -150.6 | -150.8 | -87.6 | -38.1 | -71.5 |
GPM GPM% | 27.5 | 28.8 | 27.5 | 26.6 | 24.4 | 27.7 | 23.1 | 15.2 | 11.0 | 27.0 | 38.1 | 38.1 |
OPM OPM% | 5.5 | 5.9 | 5.6 | 6.0 | 3.1 | 2.3 | 0.8 | -2.3 | -3.7 | -151.8 | -321.5 | -287.3 |
NPM NPM% | 5.6 | 6.5 | 7.1 | 7.6 | 9.9 | 18.9 | 35.4 | 22.9 | 7.3 | 585.6 | 2,863.7 | 3,188.1 |
ROCE ROCE% | 4.9 | 8.5 | 7.0 | 8.2 | 3.3 | 6.3 | 9.0 | 14.1 | 7.9 | 9.2 | 12.6 | 12.6 |
ROE ROE% | 2.6 | 6.3 | 4.2 | 4.3 | 5.5 | 6.8 | 15.3 | 15.0 | 3.2 | 6.8 | 8.9 | 8.9 |
ROA ROA% | 1.1 | 1.9 | 1.9 | 2.4 | 2.2 | 3.2 | 5.4 | 6.0 | 1.6 | 3.4 | 7.9 | 7.9 |
Documents — GOCL Corporation Ltd