Login
Home
Charts
Search
Watchlist
Products

GOCL Corporation Ltd

GOCLCORP·NSE
392.75-4.45%Wed, 23 Sept '26 15:57

GOCL Corporation Ltd

GOCLCORP
NSE
392.75
-4.45%
|Wed, 23 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,946Cr
Close
Close Price
392.60
Industry
Industry
Lubricants
PE
Price To Earnings
5.73
PS
Price To Sales
182.57
Revenue
Revenue
11Cr
Rev Gr TTM
Revenue Growth TTM
-25.92%
PAT Gr TTM
PAT Growth TTM
-74.70%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
163167158435332224
Growth YoY
Revenue Growth YoY%
-15.8-32.7-34.8-98.0-97.9-97.3-98.1-11.7-35.3-60.4-21.826.6
Expenses
ExpensesCr
15517616818712899121010
Operating Profit
Operating ProfitCr
8-9-11-14-4-7-5-6-7-10-8-5
OPM
OPM%
4.8-5.2-6.8-376.6-116.3-162.8-168.8-177.3-327.0-549.5-348.5-122.4
Other Income
Other IncomeCr
55685010761506295522077462
Interest Expense
Interest ExpenseCr
373730272725242612740
Depreciation
DepreciationCr
332111011111
PBT
PBTCr
231976529183363321906156
Tax
TaxCr
741287-68910262212
PAT
PATCr
1615536592231,223142107540
Growth YoY
PAT Growth YoY%
-61.1-51.7-64.1198.1-65.4498.4368.03,272.6157.9127.6225.0-96.7
NPM
NPM%
9.69.23.1944.0158.62,013.1775.836,063.4632.011,553.33,225.3941.7
EPS
EPS
3.23.11.07.31.118.64.7246.62.842.415.28.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
163167158435332224
Growth YoY
Revenue Growth YoY%
-15.8-32.7-34.8-98.0-97.9-97.3-98.1-11.7-35.3-60.4-21.826.6
Expenses
ExpensesCr
15517616818712899121010
Operating Profit
Operating ProfitCr
8-9-11-14-4-7-5-6-7-10-8-5
OPM
OPM%
4.8-5.2-6.8-376.6-116.3-162.8-168.8-177.3-327.0-549.5-348.5-122.4
Other Income
Other IncomeCr
55685010761506295522077462
Interest Expense
Interest ExpenseCr
373730272725242612740
Depreciation
DepreciationCr
332111011111
PBT
PBTCr
231976529183363321906156
Tax
TaxCr
741287-68910262212
PAT
PATCr
1615536592231,223142107540
Growth YoY
PAT Growth YoY%
-61.1-51.7-64.1198.1-65.4498.4368.03,272.6157.9127.6225.0-96.7
NPM
NPM%
9.69.23.1944.0158.62,013.1775.836,063.4632.011,553.33,225.3941.7
EPS
EPS
3.23.11.07.31.118.64.7246.62.842.415.28.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
484499483532499416498921610181011
Growth
Revenue Growth%
24.13.0-3.210.2-6.3-16.719.984.8-33.7-97.0-46.3-25.9
Expenses
ExpensesCr
458469456500483406494942633464141
Operating Profit
Operating ProfitCr
262927321594-21-23-28-31-31
OPM
OPM%
5.55.95.66.03.12.30.8-2.3-3.7-151.8-321.5-287.3
Other Income
Other IncomeCr
8286736960141252479237276429396
Interest Expense
Interest ExpenseCr
646246411653571191461024923
Depreciation
DepreciationCr
5666789109223
PBT
PBTCr
39474854539019132959144347340
Tax
TaxCr
121514133121411815386770
PAT
PATCr
27333441507917621145107280340
Growth
PAT Growth%
-35.321.24.518.922.358.7123.819.9-78.8137.5162.5-74.7
NPM
NPM%
5.66.57.17.69.918.935.422.97.3585.62,863.73,188.1
EPS
EPS
5.46.66.98.210.015.935.542.69.731.7307.068.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
484499483532499416498921610181011
Growth
Revenue Growth%
24.13.0-3.210.2-6.3-16.719.984.8-33.7-97.0-46.3-25.9
Expenses
ExpensesCr
458469456500483406494942633464141
Operating Profit
Operating ProfitCr
262927321594-21-23-28-31-31
OPM
OPM%
5.55.95.66.03.12.30.8-2.3-3.7-151.8-321.5-287.3
Other Income
Other IncomeCr
8286736960141252479237276429396
Interest Expense
Interest ExpenseCr
646246411653571191461024923
Depreciation
DepreciationCr
5666789109223
PBT
PBTCr
39474854539019132959144347340
Tax
TaxCr
121514133121411815386770
PAT
PATCr
27333441507917621145107280340
Growth
PAT Growth%
-35.321.24.518.922.358.7123.819.9-78.8137.5162.5-74.7
NPM
NPM%
5.66.57.17.69.918.935.422.97.3585.62,863.73,188.1
EPS
EPS
5.46.66.98.210.015.935.542.69.731.7307.068.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010101010
Reserves
ReservesCr
1,0175078119339001,1551,1421,4001,4091,5663,133
Current Liabilities
Current LiabilitiesCr
335387431466141111487872205115313
Non Current Liabilities
Non Current LiabilitiesCr
1,1078295542781,2331,1791,6041,2231,2771,41799
Total Liabilities
Total LiabilitiesCr
2,4691,7341,8061,6872,2842,4553,2433,5042,9003,1093,555
Current Assets
Current AssetsCr
2644585067302443151,2012,0221,4441,6883,366
Non Current Assets
Non Current AssetsCr
2,2051,2751,3009562,0402,1402,0431,4821,4561,421189
Total Assets
Total AssetsCr
2,4691,7341,8061,6872,2842,4553,2433,5042,9003,1093,555
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1010101010101010101010
Reserves
ReservesCr
1,0175078119339001,1551,1421,4001,4091,5663,133
Current Liabilities
Current LiabilitiesCr
335387431466141111487872205115313
Non Current Liabilities
Non Current LiabilitiesCr
1,1078295542781,2331,1791,6041,2231,2771,41799
Total Liabilities
Total LiabilitiesCr
2,4691,7341,8061,6872,2842,4553,2433,5042,9003,1093,555
Current Assets
Current AssetsCr
2644585067302443151,2012,0221,4441,6883,366
Non Current Assets
Non Current AssetsCr
2,2051,2751,3009562,0402,1402,0431,4821,4561,421189
Total Assets
Total AssetsCr
2,4691,7341,8061,6872,2842,4553,2433,5042,9003,1093,555

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
40271138-137-62-774016-34
Investing Cash Flow
Investing Cash FlowCr
139242268288-606102-3221737342221,082
Financing Cash Flow
Financing Cash FlowCr
-169-275-279-323625-105387-90-800-230-1,046
Net Cash Flow
Net Cash FlowCr
10-6147446-2682
Free Cash Flow
Free Cash FlowCr
4320-725-300-72125262561,269
CFO To PAT
CFO To PAT%
148.882.833.394.8-25.69.2-35.0-36.389.214.7-12.0
CFO To EBITDA
CFO To EBITDA%
151.891.742.0120.3-83.076.4-1,456.4367.5-177.7-56.7106.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
40271138-137-62-774016-34
Investing Cash Flow
Investing Cash FlowCr
139242268288-606102-3221737342221,082
Financing Cash Flow
Financing Cash FlowCr
-169-275-279-323625-105387-90-800-230-1,046
Net Cash Flow
Net Cash FlowCr
10-6147446-2682
Free Cash Flow
Free Cash FlowCr
4320-725-300-72125262561,269
CFO To PAT
CFO To PAT%
148.882.833.394.8-25.69.2-35.0-36.389.214.7-12.0
CFO To EBITDA
CFO To EBITDA%
151.891.742.0120.3-83.076.4-1,456.4367.5-177.7-56.7106.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6711,8422,4591,5056351,0941,3561,4522,2471,3611,2551,946
Price To Earnings
Price To Earnings
26.056.472.137.112.813.97.76.946.68.70.85.7
Price To Sales
Price To Sales
1.43.75.12.81.32.62.71.63.774.8128.6182.6
Price To Book
Price To Book
1.93.63.01.60.70.91.21.01.60.90.40.6
EV To EBITDA
EV To EBITDA
64.787.6108.052.3116.7228.9668.0-150.6-150.8-87.6-38.1-71.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.528.827.526.624.427.723.115.211.027.038.138.1
OPM
OPM%
5.55.95.66.03.12.30.8-2.3-3.7-151.8-321.5-287.3
NPM
NPM%
5.66.57.17.69.918.935.422.97.3585.62,863.73,188.1
ROCE
ROCE%
4.98.57.08.23.36.39.014.17.99.212.612.6
ROE
ROE%
2.66.34.24.35.56.815.315.03.26.88.98.9
ROA
ROA%
1.11.91.92.42.23.25.46.01.63.47.97.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6711,8422,4591,5056351,0941,3561,4522,2471,3611,2551,946
Price To Earnings
Price To Earnings
26.056.472.137.112.813.97.76.946.68.70.85.7
Price To Sales
Price To Sales
1.43.75.12.81.32.62.71.63.774.8128.6182.6
Price To Book
Price To Book
1.93.63.01.60.70.91.21.01.60.90.40.6
EV To EBITDA
EV To EBITDA
64.787.6108.052.3116.7228.9668.0-150.6-150.8-87.6-38.1-71.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.528.827.526.624.427.723.115.211.027.038.138.1
OPM
OPM%
5.55.95.66.03.12.30.8-2.3-3.7-151.8-321.5-287.3
NPM
NPM%
5.66.57.17.69.918.935.422.97.3585.62,863.73,188.1
ROCE
ROCE%
4.98.57.08.23.36.39.014.17.99.212.612.6
ROE
ROE%
2.66.34.24.35.56.815.315.03.26.88.98.9
ROA
ROA%
1.11.91.92.42.23.25.46.01.63.47.97.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
GOCL Corporation began life in 1961 as Indian Detonators Limited, a pioneer that made the country’s first detonators and the world’s first slurry-based permitted explosives. Over six decades it grew into one of India’s largest explosives and energetics manufacturers, then - faced with a commoditised industry, dominant government buyers and shrinking margins - the Hinduja Group company executed a deliberate exit, selling the explosives subsidiary in late 2025 and closing its historic Hyderabad factory. What remains is a business built on a recurring playbook: consolidate operations, monetise a large land bank to unlock cash, and pivot the balance sheet toward higher-scalability engines - most recently through a merger that will absorb a 1,040 MW thermal power plant and recast GOCL as an energy company. # Business segments Three engines at different stages - a land bank being cashed out, a small electronics factory being relocated for scale, and a thermal power plant being absorbed through a merger - each funded by the one before. ## 1. Realty: the land bank that funds the pivot **GOCL is systematically selling down more than 260 acres of Hyderabad land and a Bengaluru tech park, converting a legacy asset into the cash that underwrites its transformation.** - **A tech park built with a partner, now being sold outright** - the Ecopolis project in North Bengaluru, a 38.15-acre mixed-use commercial development with a planned 7.7 million sq. ft. of built-up area, was developed as a joint venture with Hinduja Realty Ventures; in March 2026 the Board approved selling the entire project to a top Indian industrial house for roughly Rs. 2,261 crores, of which GOCL’s share is about Rs. 815 crores. - **Development risk is pushed to specialists** - the company’s stated strategy is to entrust real estate development to specialist developer partners who absorb construction-cost risk, insulating GOCL. - **Proceeds are parked as security and inter-corporate deposits** - of the Rs. 1,486 crores received from a May 2025 tranche, Rs. 1,112.68 crores was placed with Union Bank of India as 100% cash margin for a standby letter of credit facility, with the balance deployed temporarily with Hinduja Group entities at 8.40% interest. ## 2. Electronics Manufacturing Services: a small factory being rebuilt for scale **A contract design-and-manufacturing unit making circuit boards and electronic sub-systems for automotive, industrial and defence customers, currently being relocated to a larger facility to grow beyond its in-house origins.** - **Design-to-delivery for niche, high-margin orders** - the division offers original design manufacturer (ODM) services covering PCB design, mechanical and plastic parts, cost optimisation, box-build assembly and final testing, targeting low-volume segments such as industrial, medical and automotive electronics rather than high-volume consumer goods. - **Started as an in-house supplier, then opened to the market** - the EMS unit was set up in 2020 with two SMT (surface-mount technology) lines to make electronic detonator boards for GOCL’s own explosives business; it later expanded capacity from 30,000 to 100,000 components per hour and acquired more than 20 external customers in automotive and defence. - **Moving to a bigger home because the old one closed** - the division operated from the Kukatpally factory, which is being monetised as residential areas enveloped it; a new, larger facility on company-owned land at Gummadidala near Hyderabad is expected to be operational by Q3 of FY26. - **Riding a macro shift toward outsourced Indian manufacturing** - the Indian EMS market was valued at roughly $81 billion in 2024 and is projected to reach $186.5 billion by 2035, driven by global OEMs relocating supply chains to India and government programmes like the PLI scheme. ## 3. Thermal power: a 1,040 MW plant absorbed through a merger **A coal-fired power station near Visakhapatnam is being folded into GOCL through a share-swap merger, instantly transforming the company’s scale and identity.** - **A generating asset with two 520 MW units** - Hinduja National Power Corporation Limited (HNPCL) operates a 1,040 MW thermal power plant in Andhra Pradesh, with potential to expand capacity further. - **Merged by absorption, not purchased for cash** - the Board approved a scheme in December 2025 under which HNPCL will be dissolved into GOCL; shareholders of HNPCL will receive 206 GOCL shares for every 10,000 HNPCL shares they hold, a ratio set by independent valuers including PwC. - **The numbers are large relative to GOCL’s current size** - for the year ended March 2025, HNPCL reported turnover of Rs. 2,436.94 crores and a net worth of Rs. 3,935.42 crores; post-merger, GOCL’s total outstanding shares will rise from about 4.96 crore to 7.45 crore, and promoter shareholding will increase from roughly 68% to 75%. - **The company is being legally rewired for energy** - GOCL amended its Memorandum of Association to align with the provisions of the Companies Act, 2013, and is shifting its registered office from Telangana to Andhra Pradesh. # Group structure and partners **GOCL sits inside the Hinduja Group, with a promoter that has reduced its stake to meet defence-sector foreign-investment rules, a history of using subsidiaries for overseas investments, and a web of related-party arrangements around land, guarantees and inter-corporate deposits.** - **Promoter stake was deliberately trimmed for regulatory reasons** - Hinduja Capital Limited (Mauritius) held 74.93% until August 2020, when it announced a plan to reduce its holding to about 73.83% to enable GOCL to expand in defence after India raised the automatic-route FDI limit for the sector to 74%. - **The explosives subsidiary was sold to a defence firm** - IDL Explosives Limited, which housed the bulk and cartridge explosives business with plants at Rourkela and other sites, was divested to Apollo Defence Industries (a subsidiary of Apollo Micro Systems) in November 2025 for Rs. 107 crores, completing the group’s exit from energetics. - **Related-party transactions are woven into the real estate monetisation** - the Ecopolis tech park is a joint development with Hinduja Realty Ventures; the Kukatpally land was originally under a joint development agreement with Hinduja Estates (later Hinduja Healthcare); and in September 2025 the Board approved providing security and a corporate guarantee for up to Rs. 220 crores of loans taken by Hinduja Energy (India) Limited, in which the promoter holds a 19.99% stake.

Documents — GOCL Corporation Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ez0l4vwa1mran3k38b09nj6q.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/0xu6eh43vn7fypmqht7oc200.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/5mah4pftpdr2ns83zbxjkh2l.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/7r9q1ta7chswbus62erk6wy2.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/cgwv1ot2hqspyoyjqklfrn60.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/gnhq5yn9qn7do1nqfacsp026.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/4tuihpb1fqkqbcp3wjepuho2.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/0gtvslemmvdyt1824bcv8i0z.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/f154qdko16spyhb8e6j27dgl.pdf
  • Q2 FY2024 Investor Presentation (Sep 2023, PDF): https://www.stockscans.in/document/6nw8vogtkem8d9e32eqyrsk1.pdf
  • Q1 FY2024 Investor Presentation (Jun 2023, PDF): https://www.stockscans.in/document/482onimkr0q1939j57ail6u5.pdf
  • Q4 FY2023 Investor Presentation (Mar 2023, PDF): https://www.stockscans.in/document/16pufj91exzz53t2djopixlv.pdf
  • Q3 FY2023 Investor Presentation (Dec 2022, PDF): https://www.stockscans.in/document/qolaetvhntly6nlqwfq5j4vw.pdf
  • Q2 FY2023 Investor Presentation (Sep 2022, PDF): https://www.stockscans.in/document/pgpl7nb2gvjm5fa4tpzgt7lp.pdf
  • Q1 FY2023 Investor Presentation (Jun 2022, PDF): https://www.stockscans.in/document/wu7ahq7ha1sl6sxsgwv3sqo6.pdf
  • Q4 FY2022 Investor Presentation (Mar 2022, PDF): https://www.stockscans.in/document/qs8qfwku7e1faaj2wyjdr3bx.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/h3he3g34asrbd8nn7kc0zhc0.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/gl6be4nggr9zqgw5n6xe7apo.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/qjuo73b142df2rjbm9aynow6.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ephl8pwgjurc4kgzgq6um1xt.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/k1vgn8wy5bso480lp2g9c7p8.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/hc1tuujrv59jtv5mxek1t1bn.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/sf2c87nw0mph2vvad90ha35k.pdf