Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,645Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
2.62%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GOCOLORS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 35.6 | 15.1 | 14.9 | 15.2 | 15.3 | 15.8 | 10.4 | 6.2 | 12.7 | 1.2 | 7.5 | -9.2 |
| 108 | 126 | 132 | 135 | 128 | 148 | 145 | 145 | 142 | 154 | 158 | 143 |
Operating Profit Operating ProfitCr |
| 31.5 | 33.8 | 30.0 | 33.4 | 29.7 | 32.8 | 30.5 | 32.5 | 30.5 | 30.8 | 29.7 | 26.7 |
Other Income Other IncomeCr | 3 | 4 | 4 | 4 | 6 | 6 | 7 | 6 | 7 | 5 | 7 | 5 |
Interest Expense Interest ExpenseCr | 8 | 8 | 9 | 11 | 12 | 11 | 11 | 12 | 12 | 12 | 12 | 12 |
Depreciation DepreciationCr | 25 | 25 | 26 | 29 | 31 | 29 | 31 | 32 | 31 | 32 | 33 | 35 |
| 19 | 35 | 26 | 32 | 17 | 37 | 28 | 32 | 25 | 30 | 29 | 10 |
| 4 | 9 | 6 | 9 | 4 | 9 | 8 | 8 | 6 | 7 | 7 | 3 |
|
Growth YoY PAT Growth YoY% | 20.2 | 7.5 | 4.0 | -3.7 | -11.7 | 9.0 | 2.9 | 3.9 | 52.4 | -22.3 | 5.7 | -70.5 |
| 9.4 | 13.8 | 10.6 | 11.6 | 7.2 | 13.0 | 9.9 | 11.3 | 9.7 | 10.0 | 9.7 | 3.7 |
| 2.7 | 4.9 | 3.7 | 4.3 | 2.4 | 5.3 | 3.8 | 4.5 | 3.7 | 4.1 | 4.0 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 39.7 | 77.1 | 64.3 | 51.1 | 37.4 | -36.1 | 60.1 | 65.8 | 14.7 | 11.2 | -0.2 |
| 44 | 64 | 100 | 154 | 205 | 266 | 204 | 279 | 453 | 520 | 580 | 597 |
Operating Profit Operating ProfitCr |
| 4.3 | 1.9 | 13.3 | 18.4 | 28.0 | 32.3 | 18.5 | 30.5 | 31.9 | 31.8 | 31.6 | 29.5 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 6 | 5 | 32 | 21 | 12 | 17 | 25 | 24 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 11 | 16 | 21 | 23 | 28 | 39 | 46 | 49 |
Depreciation DepreciationCr | 1 | 1 | 2 | 4 | 32 | 47 | 61 | 72 | 87 | 110 | 124 | 131 |
| 1 | 1 | 13 | 31 | 42 | 68 | -3 | 48 | 109 | 110 | 123 | 94 |
| 1 | 0 | 5 | 11 | 11 | 16 | 0 | 12 | 26 | 27 | 30 | 23 |
|
| | 158.2 | 508.5 | 156.3 | 50.3 | 70.1 | -106.7 | 1,106.1 | 132.6 | 0.0 | 12.9 | -23.9 |
| 1.1 | 2.0 | 7.0 | 10.9 | 10.8 | 13.4 | -1.4 | 8.9 | 12.4 | 10.8 | 11.0 | 8.4 |
| 1.0 | 0.1 | 8.0 | 6.9 | 5.9 | 10.1 | -0.7 | 6.7 | 15.3 | 15.3 | 17.3 | 13.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 10 | 10 | 30 | 30 | 30 | 54 | 54 | 54 | 54 | 54 |
| 28 | 38 | 41 | 138 | 149 | 207 | 204 | 384 | 466 | 550 | 643 | 687 |
Current Liabilities Current LiabilitiesCr | 6 | 6 | 18 | 17 | 31 | 52 | 46 | 132 | 127 | 140 | 160 | 182 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 145 | 181 | 219 | 181 | 280 | 399 | 423 | 444 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 57 | 60 | 165 | 195 | 228 | 245 | 415 | 452 | 543 | 636 | 624 |
Non Current Assets Non Current AssetsCr | 9 | 18 | 35 | 49 | 209 | 291 | 304 | 336 | 475 | 599 | 645 | 744 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -11 | -18 | 6 | -4 | 33 | 57 | 90 | 33 | 104 | 219 | 199 |
Investing Cash Flow Investing Cash FlowCr | -25 | 3 | -4 | -11 | -5 | -18 | -47 | -58 | -28 | -129 | -76 |
Financing Cash Flow Financing Cash FlowCr | 38 | 15 | 0 | 99 | -31 | -44 | -37 | 64 | -84 | -108 | -123 |
|
Free Cash Flow Free Cash FlowCr | -15 | -23 | -7 | -17 | 7 | 29 | 80 | 13 | 69 | 175 | 159 |
| -2,141.7 | -1,363.6 | 69.4 | -18.5 | 107.6 | 108.7 | -2,545.7 | 92.8 | 125.3 | 264.2 | 212.6 |
CFO To EBITDA CFO To EBITDA% | -541.8 | -1,450.3 | 36.4 | -11.0 | 41.6 | 45.2 | 194.3 | 27.0 | 48.9 | 90.2 | 74.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,485 | 5,416 | 6,492 | 3,636 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 154.1 | 65.4 | 78.4 | 38.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.7 | 8.1 | 8.5 | 4.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.5 | 10.4 | 10.8 | 5.2 |
| -11.1 | -10.8 | 0.2 | -0.1 | 1.4 | 1.4 | 4.2 | 46.0 | 26.7 | 27.9 | 14.6 |
Profitability Ratios Profitability Ratios |
| 38.4 | 49.6 | 54.5 | 67.2 | 66.9 | 66.8 | 63.2 | 66.2 | 66.7 | 66.6 | 68.6 |
| 4.3 | 1.9 | 13.3 | 18.4 | 28.0 | 32.3 | 18.5 | 30.5 | 31.9 | 31.8 | 31.6 |
| 1.1 | 2.0 | 7.0 | 10.9 | 10.8 | 13.4 | -1.4 | 8.9 | 12.4 | 10.8 | 11.0 |
| 6.4 | 3.4 | 23.4 | 21.5 | 16.1 | 19.0 | 3.7 | 10.3 | 15.9 | 13.9 | 14.1 |
| 1.5 | 3.0 | 15.7 | 13.9 | 17.3 | 22.2 | -1.5 | 8.1 | 15.9 | 13.7 | 13.4 |
| 0.9 | 1.8 | 8.4 | 9.6 | 7.7 | 10.1 | -0.7 | 4.7 | 8.9 | 7.3 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Go Fashion (India) Limited (GFIL), operating under the **Go Colors** brand, is India’s first and leading dedicated **direct-to-consumer (D2C)** brand exclusively focused on **women’s bottom-wear**. Founded in 2010 by the Saraogi family and headquartered in Chennai, the company has pioneered the organized, branded bottom-wear segment in India. Known for its innovative range, strong brand equity, and disciplined retail expansion, Go Colors has carved a niche as a **one-stop destination for women's bottom-wear**, with **~8% market share** in the branded segment.
---
### **Core Business & Market Position**
- **Market Share**: ~8% in the branded women’s bottom-wear segment.
- **First-Mover Advantage**: First brand in India dedicated solely to women’s bottom-wear, helping transition the market from unorganized to organized.
- **Product Range**: Offers one of the **widest portfolios** in India with **over 50 styles** across **728 SKUs**, including:
- **Categories**: Ethnic, Western, Fusion, Athleisure, Denim, Plus Sizes, Girls’ Wear, Loungewear, and Work-From-Home (WFH) collections.
- **Styles**: Churidars, leggings, palazzos, trousers, culottes, harem pants, dhotis, jeggings, etc.
- **Pricing Strategy**: Competitive pricing from **₹249 to ₹1,599**, with **76–85% of products below ₹1,049**. Targeting "value premium" positioning to balance affordability and brand quality.
---
### **Retail Network & Distribution Strategy (Nov 2025)**
Go Fashion operates through a **multi-channel distribution model**, with a strong emphasis on **Exclusive Brand Outlets (EBOs)** as primary drivers of brand building and revenue.
#### **Exclusive Brand Outlets (EBOs) – Company-Owned & Company-Operated (COCO)**
- **Total EBOs**: **812** across **194 cities** in **23 states/UTs**.
- **200** in malls and airports.
- **611** on high streets.
- **1 international store** in Dubai (Middle East expansion launched June 2025).
- **EBO Expansion Target (FY26)**: **80–90 net new stores**, reflecting a **calibrated, profitability-led approach**.
- **Annual Expansion Plan Going Forward**: ~**120–130 EBOs per year**, primarily in Tier 2 and Tier 3 cities.
- **Store Economics**:
- **Average investment**: ₹37–38 lakhs (inclusive of inventory).
- **Payback period**: 15–18 months.
- **Average annual revenue per store**: ₹85–90 lakhs.
- **Mature store revenue (3–5 yrs)**: ₹1.3–1.5 crore.
- **Sales per square foot**: Among the **highest in the industry** due to optimized formats (400–600 sq. ft. average size).
- **Cluster-Based Strategy**: 53.1% of EBOs located in the **top eight urban clusters**, ensuring high brand visibility and efficient operations.
#### **Large Format Stores (LFS)**
- **Total LFS**: **2,683** across **31 states/UTs**.
- **Role**: Enhances reach, especially in tier 3 and 4 markets, via partnerships with retailers like **Reliance Retail, Central, and Spencer**.
- **LFS Expansion**: Planned addition of **~100 stores in FY26**.
#### **Other Channels**
- **Multi-Brand Outlets (MBOs)**: Limited presence for market testing and distribution.
- **E-commerce**: Growing digital footprint via **www.gocolors.com**, mobile app (launched), and third-party marketplaces.
- **E-commerce Revenue (FY25)**: ~₹24 crores (~2.8% of total revenue).
- **Omni-Channel Initiatives**:
- In-store tablets and 24–48 hour fulfillment from nearby stores.
- Future integration includes cross-channel returns, in-store pickup, and home delivery.
---
### **Operational & Supply Chain Excellence**
- **Manufacturing**: **100% outsourced**, using a network of **149 suppliers** and **68 job-workers** across 12 states.
- **Warehousing & Logistics**:
- Centralized, **fully automated warehouses**:
- **Tirupur, TN**: 99,000 sq. ft.
- **Bhiwandi, MH**: 12,000 sq. ft.
- Manages inventory through **ERP-driven demand forecasting, real-time analytics, and automated replenishment**.
- **Inventory Management**:
- **Inventory days reduced from 104 (Mar 2024) to 87 (Jun 2024)**.
- **Target**: 90–95 days.
- **Full-price sell-through**: ~95%, due to **limited discounting** and **non-seasonal demand**.
---
### **Brand & Product Strategy**
- **Brand Positioning**: "One-stop destination for women's bottom-wear" – **universal, occasion-agnostic, fashion-forward**, yet practical.
- **Product Differentiation**:
- Only brand offering **full-category coverage** (Ethnic, Western, Athleisure, Fusion, Denim).
- Portfolio is **non-seasonal**, catering to daily, festive, office, and lounge wear.
- **Design & Innovation**:
- **In-house team of 20 designers and merchandisers**.
- **Data-driven development** using ERP analytics, customer feedback, fashion fairs, and trend forecasting.
- Recent additions: **Crepe Pant**, **Suede Treggings**, **Corduroy Jeggings**.
- **Customer Focus**: Primary segment: **working women aged 27–33**, with growing traction among **Gen Z (early 20s)**.
- **Targeted Launches**: New **Gen Z-focused core products** to enhance youth appeal.
---
### **Growth & Expansion Initiatives**
#### **Geographic Expansion**
- **Domestic**: Aggressive push into **North and East India**, which remain underpenetrated.
- **International**: **First foray into Middle East** via **FOFO (Franchise-Owned, Franchise-Operated)** model with **Apparel Group**.
- **Dubai store launched in June 2025** – strong early traction.
- No capital investment from GFIL; 5-year exclusivity agreement.
- Future stores planned across **UAE and Saudi Arabia**.
#### **Product Diversification – Pilot Phase**
- **Expanded into Adjacent Categories** (Started FY25):
- **Women’s Topwear**: Kurtis, shirts, dresses.
- **Men’s Wear**: Polo shirts, chinos, lounge pants, casual shirts.
- **Pilot Stores**: Launched in **15–25 existing EBOs >1,500 sq. ft.**; plans to expand to **25 stores by Mar 2026**.
- **Strategy**: Leverage idle space without reducing bottom-wear assortment; **same brand (Go Colors!)** used.
- **Objectives**: Increase **customer wallet share** and evolve into a **lifestyle brand**, benchmarked against **UNIQLO**.
---
### **Financial & Operational Highlights**
- **Revenue Channels**: EBOs expected to generate **>80% of revenue** in near term.
- **Cash Flow**: Targeting **60% EBITDA-to-operating cash flow conversion**.
- **Capital Efficiency**:
- **Self-funded growth** – no external debt or funding required.
- Expansion funded via **strong operating cash flows and internal accruals**.
- **Unit Economics**: Among the best-in-class in Indian apparel retail, driven by:
- High sales density.
- Favorable lease models (revenue-sharing).
- Lean staffing and tight working capital control.
---
### **Marketing & Brand Engagement**
- **Advertising Ratio**: ~₹47.31 in revenue per ₹1 spent on advertising.
- **Media Mix**: Brand-building focused on **TV and outdoor advertising**, with growing digital spend.
- **Social Media & Influencers**: Campaigns with fashion influencers, community events, retention programs (rewards, exclusives).
- **Brand Equity**: Strong recall with tagline: *“Whatever the need, Go Colors will have it.”*
---
### **Management & Strategic Philosophy**
- **Leadership**: Founder-led; managed by the **Saraogi family**.
- **Focus on Control**: Strict **COCO model** for EBOs to ensure brand consistency and customer experience.
- **No Brand Dilution**: Historically avoided expansion into topwear or accessories to maintain **strategic clarity**.
- Now cautiously testing **adjacent categories** via pilot stores.
- **Mission**: To become a **globally recognized brand of Indian origin**, offering functional, fashion-forward, and affordable essentials.