Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gokul Refoils and Solvent Ltd

GOKUL
NSE
39.89
2.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gokul Refoils and Solvent Ltd

GOKUL
NSE
39.89
2.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
395Cr
Close
Close Price
39.89
Industry
Industry
Edible Oils, Agro Processing
PE
Price To Earnings
20.46
PS
Price To Sales
0.10
Revenue
Revenue
3,925Cr
Rev Gr TTM
Revenue Growth TTM
17.22%
PAT Gr TTM
PAT Growth TTM
90.42%
Peer Comparison
How does GOKUL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GOKUL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8635889278076977888561,0078609261,0631,076
Growth YoY
Revenue Growth YoY%
0.8-38.019.047.9-19.234.0-7.724.723.317.624.16.8
Expenses
ExpensesCr
8465779107946937808441,0008519131,0541,065
Operating Profit
Operating ProfitCr
1811181348127914811
OPM
OPM%
2.01.91.91.60.61.11.40.71.11.50.81.0
Other Income
Other IncomeCr
03-1631055710387
Interest Expense
Interest ExpenseCr
88610989989107
Depreciation
DepreciationCr
223333243333
PBT
PBTCr
83-6323619547
Tax
TaxCr
21-2101112112
PAT
PATCr
63-5222517445
Growth YoY
PAT Growth YoY%
-18.9-63.7-160.3-40.6-67.2-3.6209.4-71.3238.858.2-31.5805.2
NPM
NPM%
0.70.4-0.50.30.30.30.60.10.80.40.30.5
EPS
EPS
0.60.3-0.50.20.20.30.50.10.70.40.40.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5,8743,4191,8561,9872,1982,1612,4653,0533,1373,0203,5113,925
Growth
Revenue Growth%
-7.5-41.8-45.77.110.6-1.714.023.92.7-3.716.311.8
Expenses
ExpensesCr
5,7723,3661,8261,9712,1642,1232,4253,0143,0812,9743,4753,883
Operating Profit
Operating ProfitCr
1025330173338403956463642
OPM
OPM%
1.71.61.60.81.51.81.61.31.81.51.01.1
Other Income
Other IncomeCr
5020164232312211002828
Interest Expense
Interest ExpenseCr
1084232333229201827333334
Depreciation
DepreciationCr
33144556568101211
PBT
PBTCr
121710-16192727373132026
Tax
TaxCr
3653776107156
PAT
PATCr
9115-20122020272421519
Growth
PAT Growth%
155.221.9-57.9-518.6161.762.73.429.7-9.0-92.5716.630.1
NPM
NPM%
0.20.30.3-1.00.60.90.80.90.80.10.40.5
EPS
EPS
0.70.70.20.70.91.52.12.72.40.21.51.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
262626262626202020202020
Reserves
ReservesCr
352251254247259279258284308310325332
Current Liabilities
Current LiabilitiesCr
1,599755756365320286423533489387405538
Non Current Liabilities
Non Current LiabilitiesCr
5227281154327221814
Total Liabilities
Total LiabilitiesCr
2,0291,0591,065639607597704841844739768903
Current Assets
Current AssetsCr
1,665778804533504495593675656570596730
Non Current Assets
Non Current AssetsCr
364281261106103102111166188170172173
Total Assets
Total AssetsCr
2,0291,0591,065639607597704841844739768903

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2603904111172656-72925617
Investing Cash Flow
Investing Cash FlowCr
18753-28280089-7-2217-5
Financing Cash Flow
Financing Cash FlowCr
-89-504-28-417-78-62-166627-123-35
Net Cash Flow
Net Cash FlowCr
-162-62-15-27-6110-1397-51-23
Free Cash Flow
Free Cash FlowCr
-309385363597061-2-8463438
CFO To PAT
CFO To PAT%
-2,833.93,490.2863.9-562.9595.4328.430.7-272.5381.23,065.3115.3
CFO To EBITDA
CFO To EBITDA%
-255.0732.6133.5663.2216.5172.015.7-183.2164.9120.347.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
195157313165113113180316262346423
Price To Earnings
Price To Earnings
21.114.0131.918.19.35.78.811.910.9194.028.4
Price To Sales
Price To Sales
0.00.10.20.10.10.10.10.10.10.10.1
Price To Book
Price To Book
0.50.61.10.60.40.40.71.00.81.11.2
EV To EBITDA
EV To EBITDA
5.62.828.623.99.57.39.915.810.212.017.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
7.07.67.56.35.75.65.94.55.34.83.8
OPM
OPM%
1.71.61.60.81.51.81.61.31.81.51.0
NPM
NPM%
0.20.30.3-1.00.60.90.80.90.80.10.4
ROCE
ROCE%
12.314.54.32.89.310.38.48.27.85.98.5
ROE
ROE%
2.44.01.7-7.24.36.57.48.77.40.64.3
ROA
ROA%
0.51.10.4-3.12.03.32.93.22.90.31.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gokul Refoils and Solvent Limited is a specialized, integrated player in the Indian agro-commodity sector. The company operates a comprehensive value chain encompassing the manufacturing, processing, and trading of edible and non-edible oils. Strategically headquartered in Gujarat—the heart of India’s oilseed production—the group has transitioned from a traditional refiner into a research-driven producer of high-value industrial oleochemicals and sustainable agri-inputs. --- ### **Core Business Segments & Product Ecosystem** The company manages its operations through a single reportable segment: **edible/non-edible oils and related agro-based activities**. Its portfolio is diversified across retail, industrial, and agricultural markets. * **Edible Oil Portfolio:** A comprehensive range of cooking oils catering to diverse regional preferences, including **Kachi Ghani Mustard oil, Groundnut oil, Refined Cottonseed oil, Soybean Refined oil, Palmolein, and Sunflower oil**. * **Castor Oil & Industrial Derivatives:** A global leader in the processing of castor seeds. The company produces various grades of castor oil and specialized derivatives used in pharmaceuticals, lubricants, cosmetics, polymers, and biofuels. * **Sustainable Agri-Inputs (Organic Fertilizers):** Utilizing extraction byproducts to manufacture **FCO-approved** organic manures. Key products include **Gokul Hipro (NPK 8:0.8:0.8)**, **Organic Castor DOC (NPK 4:0.8:0.8)**, **Gokul PROM**, and **Gokul Potash**. * **Agro-Commodity Trading:** Active participation in domestic and international markets for spices and other bulk agro-commodities. --- ### **Operational Infrastructure & Manufacturing Excellence** The group’s primary operational hub is located in **Sidhpur, District Patan, Gujarat**. This location provides a logistical advantage due to its proximity to major castor seed-growing regions and ports. | Feature | Details | | :--- | :--- | | **Primary Facility** | Sidhpur Plant (Gujarat) | | **Key Processes** | Seed crushing, solvent extraction, refining, and chemical derivation | | **Workforce** | **332** permanent employees (as of March 31, 2025) | | **Sustainability** | Captive use of **castor de-oiled cake** as fuel for steam generation; investment in **Solar Power** | | **Quality Standards** | **NPOP, USDA Organic, EU Organic, and FSSAI** compliant | --- ### **Research, Development & Value-Added Innovation** The company has shifted its focus toward high-margin **oleochemical derivatives** to compete with global manufacturers. R&D is centralized at the **Sidhpur facility** (relocated from Kandla in 2021). * **Scientific Leadership:** Led by a team of **Ph.D. scientists** focusing on **hydrogenation, pyrolysis, polymerization, and dehydration**. * **Biopolyol Development:** Innovation is currently centered on **biopolyol products** for the adhesives, sealants, elastomers, and paint industries, providing a renewable alternative to petroleum-based chemicals. * **Agricultural R&D:** Developing high-yield castor hybrids and organic-certified derivatives to capture premium export niches. --- ### **Financial Performance & Capital Structure** The company’s revenue is heavily driven by its wholly-owned subsidiary, **Gokul Agri International Ltd (GAIL)**, which contributes **99.85%** of consolidated revenue. #### **Consolidated Financial Summary** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | Growth/Change | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹3,539.30** | **₹3,019.87** | **+17.2%** | | **Profit After Tax (PAT)** | **₹14.81** | **₹1.81** | **+716.6%** | | **Total Equity** | **₹344.57** | **₹329.94** | **+4.4%** | | **Book Value Per Share** | **₹34.82** | **₹33.35** | **+4.4%** | | **Return on Net Worth** | **7.39%** | **0.53%** | **+686 bps** | #### **Debt Management & Liquidity** * **Debt Reduction:** In FY25, the company fully repaid a **₹1.35 crore** solar project loan and an **₹8.5 crore** GECL facility. * **Working Capital:** Secured by a **1st Pari Passu charge** on current assets, with interest rates ranging from **7.50% to 8.50%**. * **Dividend Policy:** The Board has opted to **retain earnings** for FY25 to fund long-term growth and future contingencies. --- ### **Strategic Growth Pillars** 1. **Industrial Diversification:** Recently amended the **Memorandum of Association (MoA)** to include manufacturing and trading of **industrial oils and fuels**, moving beyond food-grade products. 2. **Branded Retail Expansion:** Targeting **high single-digit volume growth** in edible oils by expanding the distribution network and increasing the sales mix of branded products. 3. **Global Export Leadership:** India provides **95% of global castor seed production**. The company leverages this by exporting to over **20 countries**, including the **US, China, and the EU**. 4. **Sustainability Integration:** As a member of the **World Castor Sustainability Forum (WCSF)**, the company is building traceable and sustainable supply chains to meet rising global demand for "No Deforestation" compliant products. --- ### **Market Dynamics & Sectoral Positioning** * **Castor Oil Market:** Valued at **USD 1.4 billion in 2022**, projected to reach **USD 2.3 billion by 2032** (**5.1% CAGR**). * **Organic Food Market:** Targeting the Indian organic sector, projected to reach **$2.6 billion by 2026**. * **Import Environment:** India remains a net importer of edible oils (**56-65% of demand**). Recent government hikes in import duties (up to **35.75%** for refined oils) favor domestic processors like Gokul. --- ### **Risk Mitigation & Governance** The company operates in a volatile commodity environment and employs several strategies to manage risk: * **Commodity & Currency Hedging:** Uses **Currency Futures (NSE/MCX)** and **Commodity Futures (NCDEX)** to manage price volatility in oilseeds and refined oils. * **Litigation Resolution:** Successfully settled a long-standing **West Bengal Entry Tax** dispute (FY 2012-13 to 2017-18), resolving a **₹113.81 crore** liability for a settlement of **₹27.10 crore**. * **Leadership Transition:** * **Mr. Shaunak Mandalia** elevated to **CEO** and Executive Director (May 2025). * **Mr. Arjunsinh Rajput** appointed as Executive Director to lead the **Pack Division** and research-led innovation. * **Supply Chain Risks:** Vulnerability to **erratic monsoons** in Gujarat (which produces **80%** of India's castor) is mitigated through "direct-from-origin" sourcing and strategic inventory management.