Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Goldiam International Ltd

GOLDIAM
NSE
291.60
0.41%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Goldiam International Ltd

GOLDIAM
NSE
291.60
0.41%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,293Cr
Close
Close Price
291.60
Industry
Industry
Lab Grown Diamonds
PE
Price To Earnings
20.86
PS
Price To Sales
3.50
Revenue
Revenue
941Cr
Rev Gr TTM
Revenue Growth TTM
28.83%
PAT Gr TTM
PAT Growth TTM
40.18%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
135120133202148166137280199230193320
Growth YoY
Revenue Growth YoY%
-11.4-11.256.713.39.638.42.738.534.338.640.814.3
Expenses
ExpensesCr
11297106161124136106217162189154249
Operating Profit
Operating ProfitCr
232227412430316336413871
OPM
OPM%
16.818.720.520.116.218.222.322.418.317.919.922.1
Other Income
Other IncomeCr
0163344836920
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
211221222222
PBT
PBTCr
212332422633336938454689
Tax
TaxCr
45810811111914121420
PAT
PATCr
161723321822225023343168
Growth YoY
PAT Growth YoY%
-28.9-19.024.912.39.527.4-5.753.630.552.541.837.4
NPM
NPM%
12.014.417.616.112.013.316.117.811.714.616.321.4
EPS
EPS
1.51.62.23.01.72.12.14.72.23.12.66.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
322330315319446365406688533603781941
Growth
Revenue Growth%
2.52.6-4.61.240.1-18.311.469.4-22.513.129.520.5
Expenses
ExpensesCr
301299288293391321328558429489621754
Operating Profit
Operating ProfitCr
21312725554378130104114160186
OPM
OPM%
6.59.48.57.912.411.919.218.919.519.020.419.8
Other Income
Other IncomeCr
12159121822232521142038
Interest Expense
Interest ExpenseCr
222221010001
Depreciation
DepreciationCr
333332457667
PBT
PBTCr
29423133686297149117122173217
Tax
TaxCr
7911132217304332315561
PAT
PATCr
223321204645671068591117157
Growth
PAT Growth%
24.851.1-37.4-1.6128.4-2.748.557.9-19.66.728.833.7
NPM
NPM%
6.810.06.66.410.412.416.515.416.015.115.016.6
EPS
EPS
1.72.62.81.63.84.06.09.67.88.411.014.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
252525252322222222212123
Reserves
ReservesCr
231256305331361388443498564609719999
Current Liabilities
Current LiabilitiesCr
162126105116858913010110692127133
Non Current Liabilities
Non Current LiabilitiesCr
11010035772126
Total Liabilities
Total LiabilitiesCr
4334224484844785056146327057348941,186
Current Assets
Current AssetsCr
3713593814334034295295656366768261,104
Non Current Assets
Non Current AssetsCr
626267517476856769586882
Total Assets
Total AssetsCr
4334224484844785056146327057348941,186

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
155913-15866749-1065107-13
Investing Cash Flow
Investing Cash FlowCr
-19-1627-11-24-1295-2-2863
Financing Cash Flow
Financing Cash FlowCr
0-45-274-41-520-90-31-54-13
Net Cash Flow
Net Cash FlowCr
1422-301634-937-5322637
Free Cash Flow
Free Cash FlowCr
155611-16846636-1356103-20
CFO To PAT
CFO To PAT%
69.2178.564.5-72.7185.6148.973.1-9.276.5117.7-11.0
CFO To EBITDA
CFO To EBITDA%
72.0190.049.5-58.8155.8155.062.8-7.562.893.6-8.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
561072151481691967561,6481,3981,8224,019
Price To Earnings
Price To Earnings
2.73.510.87.43.94.212.415.716.620.134.3
Price To Sales
Price To Sales
0.20.30.70.50.40.51.92.42.63.05.2
Price To Book
Price To Book
0.20.40.70.40.40.51.63.22.42.95.4
EV To EBITDA
EV To EBITDA
5.63.68.66.22.43.48.812.012.314.724.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.323.724.223.526.425.033.129.333.832.234.5
OPM
OPM%
6.59.48.57.912.411.919.218.919.519.020.4
NPM
NPM%
6.810.06.66.410.412.416.515.416.015.115.0
ROCE
ROCE%
9.113.39.28.817.115.120.028.520.019.222.5
ROE
ROE%
8.511.86.35.712.111.014.420.414.614.415.8
ROA
ROA%
5.07.84.64.29.78.910.916.812.112.413.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Goldiam International Ltd, established in 1986, is a leading vertically integrated manufacturer and exporter of diamond jewelry, specializing in both natural and lab-grown diamond (LGD) studded jewelry. With over three decades of experience, the company serves as a preferred OEM partner to major global retailers, department stores, and wholesalers—primarily in the U.S. market. In recent years, Goldiam has strategically expanded into the Indian consumer market through its direct-to-consumer (D2C) retail brand **ORIGEM**, marking a pivotal shift from a pure-play B2B exporter to a multi-channel player combining robust export operations with domestic retail ambitions. --- ### **Core Business Segments** #### **1. B2B Export Business (Primary Operations)** - **Target Market**: Mid-to-affordable segment of the U.S. bridal and diamond jewelry market. - **Clients**: Leading branded retailers (including Signet Group), department stores, wholesalers, and e-commerce platforms. - **Geographic Presence**: United States (dominant), with recent forays into Israel, the Middle East, and Australia. - **Products**: Natural diamond jewelry and lab-grown diamond (LGD) jewelry. - **Revenue Mix**: As of FY24–FY25, approximately 85% of sales are from bridal jewelry; LGD contributes a growing share, rising from 19% of revenue in Q2 FY23 to over 80% of B2B export revenue in Q3 FY26 (Nov 2025). - **Operations**: - Dedicated New York sales office. - Dual design teams in India and the U.S. ensure trend relevance. - Omnichannel services: e-commerce fulfillment, dropshipping, and consignment models. - Jewel Fleet, its B2B e-commerce platform, targets independent jewelers in North America with AI-driven inventory insights and fast delivery. #### **2. Backward Integration & Manufacturing Strength** - **Acquisition of Eco-Friendly Diamonds LLP (EDL)**: In 2021 (majority stake), expanded to 88%, enabling **in-house CVD-based lab-grown diamond production**. - **Vertical Integration**: One of the few fully integrated players globally—from growing diamonds (via CVD method) to cutting, polishing, designing, and manufacturing finished jewelry. - **Production Infrastructure**: - Three entities (Goldiam International, Goldiam Jewellery, EDL) co-located in SEEPZ, Mumbai. - Separate, dedicated lines for natural diamonds, LGD jewelry, and e-commerce orders. - **Cost & Margin Advantage**: - In-house production allows use of larger-carat lab-grown diamonds (2–5 carats), improving product differentiation. - Analytics-driven design and rapid recycling of returns enable faster inventory turnover. - Targets EBITDA margins of 30–35% in LGD jewelry and 45–50% in diamond growing. --- ### **U.S. Tariff Mitigation Strategy (Aug 2025)** - **Challenge**: U.S. increased tariffs on Indian diamond jewelry from ~16% to **56%** effective August 27, 2025. - **Solution**: Implemented a **U.S.-origin casting model**: - Raw gold is cast into unfinished jewelry at Goldiam’s U.S. subsidiary (Goldiam USA Inc.). - These castings are shipped to India for finishing (polishing, diamond setting). - Final products qualify under U.S. customs rules as U.S.-origin, reducing duty to **5.5% on incremental value addition (diamonds + labor)**. - **Impact**: - Protects margins despite global trade headwinds. - Ensures continued cost competitiveness vs. non-integrated peers. - Extended delivery timelines for dot-com orders (now 7–10 days), but demand remains resilient. --- ### **Retail Expansion in India: ORIGEM** #### **Brand Strategy** - **ORIGEM** is Goldiam’s exclusive D2C brand for lab-grown diamond jewelry in India. - Positioned as a **sustainable, affordable, design-first luxury brand** for modern Indian consumers. - **Target Customers**: Age 35–55, predominantly women with prior diamond experience but new to LGD; includes HNI segments. - **Pricing**: Average ticket size of ₹45,000–55,000; products priced at **1/4 to 1/5 the price of equivalent mined diamonds**. - **Design Edge**: Leverages 30+ years of global design expertise; contemporary styles based on U.S. bestsellers. #### **Retail Presence & Expansion (as of Nov 2025)** - **Store Count**: 11 ORIGEM stores operational: - **Mumbai**: Borivali, Kharghar, Bandra (Turner Road), Mulund, Andheri, Lower Parel, R City Mall (Ghatkopar), Airport Road. - **Bengaluru**: Phoenix Marketcity. - **Noida**: Central 50, Wave One Mall. - **Recent Store Launches**: - 10th store: Phoenix Palladium, Lower Parel, Mumbai (Oct 25, 2025). - 11th store: R City Mall, Ghatkopar, Mumbai (Oct 2025). - **Expansion Plans**: - **15–18 new locations identified** in North and South India. - Target: **20–25+ stores by March 2026**. - Long-term vision: **70–90 stores in 18–24 months**; **150–200 stores over 3–5 years**. #### **Omnichannel D2C Platform** - **E-commerce**: [www.origemindia.com](http://www.origemindia.com) launched to support online sales. - **Features**: Ring builder, customization tools, educational content, and seamless in-store/online integration. - **Growth**: Growing at 1–2 orders/day; early traction indicates strong consumer adoption. #### **Store Economics** - **Breakeven**: ₹20–30 lakh/month per store. - **Capex per Store**: ₹3.7–4 crore (₹2.7–3.2 Cr inventory; ₹40–60 L rental deposit; ₹40–50 L fit-out). - **Performance**: First three stores reached breakeven within 2.5 months; top stores project ₹1 crore/month in sales. - **Ownership Model**: 100% company-owned and operated; **no franchise model**. --- ### **Financial Strength & Strategy** - **Balance Sheet**: - **Debt-free** with strong cash reserves: **₹2,784 million (₹278.4 crore)** as of June 2025. - Raised **₹202 crore via QIP in Aug 2025**—the largest funding in Indian LGD retail, used to accelerate ORIGEM rollout. - **Shareholder Returns**: - Committed to returning **50%+ of post-tax profits** via dividends and buybacks. - Returned nearly **₹200 crore** to shareholders over five years. - **Margins**: - ORIGEM retail business: **42–45% gross margin** despite being the lowest-priced LGD brand. - B2B export segment: >20% margins, serving as a cash flow engine for retail expansion. - **Inventory Revaluation**: Benefited from stabilizing LGD prices (especially <2 carats), leading to **₹15 crore inventory revaluation gain (Nov 2024)**.