| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 34 | 28 | 49 | 27 | 31 | 32 | 37 | 35 | 48 | 46 | 71 | |
Growth YoY Revenue Growth YoY% | -43.5 | -22.8 | -2.9 | 45.0 | -1.6 | -36.7 | 16.8 | 16.8 | 9.0 | 30.9 | 34.7 | 48.1 |
| 28 | 33 | 27 | 49 | 26 | 30 | 30 | 35 | 31 | 45 | 42 | 69 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 5 | 2 | |
OPM OPM% | 2.8 | 2.5 | 3.1 | 1.6 | 3.3 | 4.1 | 3.7 | 5.5 | 9.4 | 6.0 | 10.4 | 3.1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | -72.7 | 150.0 | 16.7 | -71.4 | 1,714.3 | 1,100.0 | -89.0 | 245.8 | 1,207.1 | 78.3 | 56.8 | -54.0 |
NPM NPM% | 0.2 | 0.2 | 0.3 | 0.0 | 4.7 | 0.8 | 0.4 | 2.3 | 5.3 | 3.1 | 6.2 | 1.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.1 | 2.0 | 0.5 | 1.1 | 0.9 | 1.7 | 0.4 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 34 | 28 | 49 | 27 | 31 | 32 | 37 | 35 | 48 | 46 | 71 | |
Growth YoY Revenue Growth YoY% | -43.5 | -22.8 | -2.9 | 45.0 | -1.6 | -36.7 | 16.8 | 16.8 | 9.0 | 30.9 | 34.7 | 48.1 |
| 28 | 33 | 27 | 49 | 26 | 30 | 30 | 35 | 31 | 45 | 42 | 69 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 5 | 2 | |
OPM OPM% | 2.8 | 2.5 | 3.1 | 1.6 | 3.3 | 4.1 | 3.7 | 5.5 | 9.4 | 6.0 | 10.4 | 3.1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | -72.7 | 150.0 | 16.7 | -71.4 | 1,714.3 | 1,100.0 | -89.0 | 245.8 | 1,207.1 | 78.3 | 56.8 | -54.0 |
NPM NPM% | 0.2 | 0.2 | 0.3 | 0.0 | 4.7 | 0.8 | 0.4 | 2.3 | 5.3 | 3.1 | 6.2 | 1.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.1 | 2.0 | 0.5 | 1.1 | 0.9 | 1.7 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 55 | 51 | 54 | 59 | 67 | 94 | 62 | 77 | 58 | 68 | 82 | 117 |
Growth Revenue Growth% | 0.0 | -6.7 | 6.3 | 8.3 | 13.8 | 40.4 | -33.8 | 23.3 | -24.1 | 16.8 | 20.7 | 42.5 |
| 54 | 50 | 54 | 57 | 65 | 93 | 61 | 75 | 56 | 65 | 76 | 110 | |
| 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 7 | |
OPM OPM% | 2.4 | 2.0 | 1.8 | 2.7 | 3.1 | 1.7 | 2.6 | 2.2 | 3.7 | 4.7 | 7.4 | 6.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 4 |
Growth PAT Growth% | -45.7 | -67.2 | 266.5 | 348.1 | 32.0 | -77.0 | 52.6 | -30.6 | 1,591.8 | -35.5 | 240.5 | 7.0 |
NPM NPM% | 0.1 | 0.0 | 0.1 | 0.5 | 0.5 | 0.1 | 0.2 | 0.1 | 2.6 | 1.4 | 4.0 | 3.0 |
| 0.6 | 0.2 | 0.8 | 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 1.0 | 0.6 | 2.0 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 55 | 51 | 54 | 59 | 67 | 94 | 62 | 77 | 58 | 68 | 82 | 117 |
Growth Revenue Growth% | 0.0 | -6.7 | 6.3 | 8.3 | 13.8 | 40.4 | -33.8 | 23.3 | -24.1 | 16.8 | 20.7 | 42.5 |
| 54 | 50 | 54 | 57 | 65 | 93 | 61 | 75 | 56 | 65 | 76 | 110 | |
| 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 7 | |
OPM OPM% | 2.4 | 2.0 | 1.8 | 2.7 | 3.1 | 1.7 | 2.6 | 2.2 | 3.7 | 4.7 | 7.4 | 6.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 4 |
Growth PAT Growth% | -45.7 | -67.2 | 266.5 | 348.1 | 32.0 | -77.0 | 52.6 | -30.6 | 1,591.8 | -35.5 | 240.5 | 7.0 |
NPM NPM% | 0.1 | 0.0 | 0.1 | 0.5 | 0.5 | 0.1 | 0.2 | 0.1 | 2.6 | 1.4 | 4.0 | 3.0 |
| 0.6 | 0.2 | 0.8 | 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 1.0 | 0.6 | 2.0 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 7 | 7 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | 4 | 4 | 4 | 2 | 3 | 4 | 5 | 5 | 6 | 19 | 33 |
| 8 | 8 | 6 | 13 | 12 | 12 | 15 | 18 | 12 | 14 | 15 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 3 | 3 | 1 | 0 | |
| 13 | 13 | 12 | 22 | 22 | 33 | 37 | 42 | 37 | 51 | 65 | |
| 13 | 12 | 12 | 22 | 22 | 33 | 37 | 42 | 36 | 37 | 40 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 25 | |
| 13 | 13 | 12 | 22 | 22 | 33 | 37 | 42 | 37 | 51 | 65 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 7 | 7 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves ReservesCr | 4 | 4 | 4 | 2 | 3 | 4 | 5 | 5 | 6 | 19 | 33 |
| 8 | 8 | 6 | 13 | 12 | 12 | 15 | 18 | 12 | 14 | 15 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 3 | 3 | 1 | 0 | |
| 13 | 13 | 12 | 22 | 22 | 33 | 37 | 42 | 37 | 51 | 65 | |
| 13 | 12 | 12 | 22 | 22 | 33 | 37 | 42 | 36 | 37 | 40 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 25 | |
| 13 | 13 | 12 | 22 | 22 | 33 | 37 | 42 | 37 | 51 | 65 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | -9 | 2 | -9 | -1 | 0 | 5 | 2 | 3 | -14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | |
| -1 | -2 | -1 | 9 | -2 | 9 | 1 | 0 | -4 | -1 | -2 | 16 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 1 | 2 | 1 | -9 | 2 | -9 | -1 | 0 | 4 | 2 | 3 | |
CFO To PAT CFO To PAT% | 1,144.6 | 12,238.9 | 1,806.8 | -3,133.0 | 552.1 | -10,942.6 | -871.9 | 167.2 | 318.4 | 167.4 | 101.0 | -394.1 |
CFO To EBITDA CFO To EBITDA% | 45.2 | 197.6 | 115.9 | -540.6 | 97.3 | -565.3 | -70.0 | 9.0 | 224.6 | 51.4 | 54.7 | -200.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | -9 | 2 | -9 | -1 | 0 | 5 | 2 | 3 | -14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | |
| -1 | -2 | -1 | 9 | -2 | 9 | 1 | 0 | -4 | -1 | -2 | 16 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 1 | 2 | 1 | -9 | 2 | -9 | -1 | 0 | 4 | 2 | 3 | |
CFO To PAT CFO To PAT% | 1,144.6 | 12,238.9 | 1,806.8 | -3,133.0 | 552.1 | -10,942.6 | -871.9 | 167.2 | 318.4 | 167.4 | 101.0 | -394.1 |
CFO To EBITDA CFO To EBITDA% | 45.2 | 197.6 | 115.9 | -540.6 | 97.3 | -565.3 | -70.0 | 9.0 | 224.6 | 51.4 | 54.7 | -200.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23 | 20 | 29 | 49 | 142 | 363 | 411 | 180 | |||||
Price To Earnings Price To Earnings | 270.0 | 150.0 | 344.0 | 32.2 | 146.0 | 109.2 | 115.8 | 50.8 | |||||
Price To Sales Price To Sales | 0.2 | 0.3 | 0.4 | 0.8 | 2.1 | 4.4 | 3.5 | 1.5 | |||||
Price To Book Price To Book | 1.1 | 0.9 | 1.4 | 2.1 | 4.0 | 7.2 | 7.6 | 3.3 | |||||
EV To EBITDA EV To EBITDA | 21.0 | 21.4 | 26.7 | 29.1 | 49.2 | 61.4 | 29.9 | ||||||
GPM GPM% | 2.9 | 2.6 | 2.3 | 3.0 | 3.5 | 2.4 | 3.0 | 2.5 | 4.2 | 5.4 | 8.5 | ||
OPM OPM% | 2.4 | 2.0 | 1.8 | 2.7 | 3.1 | 1.7 | 2.6 | 2.2 | 3.7 | 4.7 | 7.4 | 6.0 | 6.0 |
NPM NPM% | 0.1 | 0.0 | 0.1 | 0.5 | 0.5 | 0.1 | 0.2 | 0.1 | 2.6 | 1.4 | 4.0 | 3.0 | 3.0 |
ROCE ROCE% | 9.5 | 8.2 | 7.6 | 7.1 | 9.2 | 4.8 | 4.5 | 4.3 | 9.5 | 6.2 | 9.5 | ||
ROE ROE% | 1.1 | 0.4 | 1.3 | 2.9 | 3.7 | 0.4 | 0.6 | 0.4 | 6.6 | 2.7 | 6.6 | ||
ROA ROA% | 0.4 | 0.1 | 0.5 | 1.2 | 1.6 | 0.3 | 0.3 | 0.2 | 4.1 | 1.9 | 5.1 | ||
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23 | 20 | 29 | 49 | 142 | 363 | 411 | 180 | |||||
Price To Earnings Price To Earnings | 270.0 | 150.0 | 344.0 | 32.2 | 146.0 | 109.2 | 115.8 | 50.8 | |||||
Price To Sales Price To Sales | 0.2 | 0.3 | 0.4 | 0.8 | 2.1 | 4.4 | 3.5 | 1.5 | |||||
Price To Book Price To Book | 1.1 | 0.9 | 1.4 | 2.1 | 4.0 | 7.2 | 7.6 | 3.3 | |||||
EV To EBITDA EV To EBITDA | 21.0 | 21.4 | 26.7 | 29.1 | 49.2 | 61.4 | 29.9 | ||||||
GPM GPM% | 2.9 | 2.6 | 2.3 | 3.0 | 3.5 | 2.4 | 3.0 | 2.5 | 4.2 | 5.4 | 8.5 | ||
OPM OPM% | 2.4 | 2.0 | 1.8 | 2.7 | 3.1 | 1.7 | 2.6 | 2.2 | 3.7 | 4.7 | 7.4 | 6.0 | 6.0 |
NPM NPM% | 0.1 | 0.0 | 0.1 | 0.5 | 0.5 | 0.1 | 0.2 | 0.1 | 2.6 | 1.4 | 4.0 | 3.0 | 3.0 |
ROCE ROCE% | 9.5 | 8.2 | 7.6 | 7.1 | 9.2 | 4.8 | 4.5 | 4.3 | 9.5 | 6.2 | 9.5 | ||
ROE ROE% | 1.1 | 0.4 | 1.3 | 2.9 | 3.7 | 0.4 | 0.6 | 0.4 | 6.6 | 2.7 | 6.6 | ||
ROA ROA% | 0.4 | 0.1 | 0.5 | 1.2 | 1.6 | 0.3 | 0.3 | 0.2 | 4.1 | 1.9 | 5.1 | ||
Documents — Goldkart Jewels Ltd