| Quarter | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 15 | 7 | 10 | 127 | 270 | 432 | 508 | |
Growth YoY Revenue Growth YoY% | 747.8 | 3,655.0 | 5,066.8 | ||||
| 13 | 8 | 9 | 126 | 258 | 413 | 493 | |
| 2 | 0 | 1 | 1 | 11 | 19 | 16 | |
OPM OPM% | 14.6 | -4.6 | 13.6 | 0.4 | 4.2 | 4.4 | 3.0 |
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
PBT PBTCr | 2 | -1 | 1 | 1 | 10 | 18 | 15 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | -1 | 1 | 1 | 10 | 18 | 15 | |
Growth YoY PAT Growth YoY% | -54.3 | 1,037.8 | 1,954.9 | ||||
NPM NPM% | 10.2 | -15.5 | 7.2 | 0.6 | 3.9 | 4.1 | 2.9 |
| 0.1 | -0.1 | 0.0 | 0.0 | 0.4 | 0.2 | 0.3 |
| Quarter | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| 15 | 7 | 10 | 127 | 270 | 432 | 508 | |
Growth YoY Revenue Growth YoY% | 747.8 | 3,655.0 | 5,066.8 | ||||
| 13 | 8 | 9 | 126 | 258 | 413 | 493 | |
| 2 | 0 | 1 | 1 | 11 | 19 | 16 | |
OPM OPM% | 14.6 | -4.6 | 13.6 | 0.4 | 4.2 | 4.4 | 3.0 |
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
PBT PBTCr | 2 | -1 | 1 | 1 | 10 | 18 | 15 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | -1 | 1 | 1 | 10 | 18 | 15 | |
Growth YoY PAT Growth YoY% | -54.3 | 1,037.8 | 1,954.9 | ||||
NPM NPM% | 10.2 | -15.5 | 7.2 | 0.6 | 3.9 | 4.1 | 2.9 |
| 0.1 | -0.1 | 0.0 | 0.0 | 0.4 | 0.2 | 0.3 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 48,38,130 | 8,38,12,378 | 1,337 |
Growth Revenue Growth% | 1,632.3 | ||
| 43,81,546 | 8,05,95,657 | 1,290 | |
| 4,56,584 | 32,16,720 | 46 | |
OPM OPM% | 9.4 | 3.8 | 3.5 |
| 2,08,479 | 1,79,536 | 2 | |
Interest Expense Interest ExpenseCr | 1,56,523 | 1,77,534 | 2 |
Depreciation DepreciationCr | 1,59,249 | 2,47,413 | 3 |
PBT PBTCr | 3,49,291 | 29,71,309 | 43 |
| 1,21,289 | 30,004 | 0 | |
PAT PATCr | 2,28,002 | 29,41,305 | 43 |
Growth PAT Growth% | 1,190.0 | ||
NPM NPM% | 4.7 | 3.5 | 3.2 |
| 0.1 | 0.5 | 0.8 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 48,38,130 | 8,38,12,378 | 1,337 |
Growth Revenue Growth% | 1,632.3 | ||
| 43,81,546 | 8,05,95,657 | 1,290 | |
| 4,56,584 | 32,16,720 | 46 | |
OPM OPM% | 9.4 | 3.8 | 3.5 |
| 2,08,479 | 1,79,536 | 2 | |
Interest Expense Interest ExpenseCr | 1,56,523 | 1,77,534 | 2 |
Depreciation DepreciationCr | 1,59,249 | 2,47,413 | 3 |
PBT PBTCr | 3,49,291 | 29,71,309 | 43 |
| 1,21,289 | 30,004 | 0 | |
PAT PATCr | 2,28,002 | 29,41,305 | 43 |
Growth PAT Growth% | 1,190.0 | ||
NPM NPM% | 4.7 | 3.5 | 3.2 |
| 0.1 | 0.5 | 0.8 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 24,07,050 | 28,61,985 |
Reserves ReservesCr | 6,40,119 | 1,38,50,807 |
| 16,05,955 | 2,11,64,129 | |
| 4,90,195 | 4,03,104 | |
| 51,43,318 | 5,14,09,740 | |
| 24,77,189 | 4,86,06,086 | |
| 26,66,129 | 28,03,654 | |
| 51,43,318 | 5,14,09,740 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 24,07,050 | 28,61,985 |
Reserves ReservesCr | 6,40,119 | 1,38,50,807 |
| 16,05,955 | 2,11,64,129 | |
| 4,90,195 | 4,03,104 | |
| 51,43,318 | 5,14,09,740 | |
| 24,77,189 | 4,86,06,086 | |
| 26,66,129 | 28,03,654 | |
| 51,43,318 | 5,14,09,740 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 8,95,820 | -1,08,34,634 | |
| -6,652 | 67,96,735 | |
| -8,86,897 | 45,41,396 | |
Net Cash Flow Net Cash FlowCr | 2,272 | 5,03,498 |
Free Cash Flow Free Cash FlowCr | 8,60,052 | -1,11,41,509 |
CFO To PAT CFO To PAT% | 392.9 | -368.4 |
CFO To EBITDA CFO To EBITDA% | 196.2 | -336.8 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| 8,95,820 | -1,08,34,634 | |
| -6,652 | 67,96,735 | |
| -8,86,897 | 45,41,396 | |
Net Cash Flow Net Cash FlowCr | 2,272 | 5,03,498 |
Free Cash Flow Free Cash FlowCr | 8,60,052 | -1,11,41,509 |
CFO To PAT CFO To PAT% | 392.9 | -368.4 |
CFO To EBITDA CFO To EBITDA% | 196.2 | -336.8 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 185 | 175 | 278 |
Price To Earnings Price To Earnings | 85.6 | 5.9 | 12.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.2 |
Price To Book Price To Book | 6.1 | 1.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.4 | 0.1 | 5.6 |
GPM GPM% | 19.9 | 5.1 | 5.1 |
OPM OPM% | 9.4 | 3.8 | 3.5 |
NPM NPM% | 4.7 | 3.5 | 3.2 |
ROCE ROCE% | 12.2 | 18.0 | 18.0 |
ROE ROE% | 7.5 | 17.6 | 17.6 |
ROA ROA% | 4.4 | 5.7 | 5.7 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 185 | 175 | 278 |
Price To Earnings Price To Earnings | 85.6 | 5.9 | 12.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.2 |
Price To Book Price To Book | 6.1 | 1.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.4 | 0.1 | 5.6 |
GPM GPM% | 19.9 | 5.1 | 5.1 |
OPM OPM% | 9.4 | 3.8 | 3.5 |
NPM NPM% | 4.7 | 3.5 | 3.2 |
ROCE ROCE% | 12.2 | 18.0 | 18.0 |
ROE ROE% | 7.5 | 17.6 | 17.6 |
ROA ROA% | 4.4 | 5.7 | 5.7 |
Documents — Goldstar Power Ltd