Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,800Cr
Rev Gr TTM
Revenue Growth TTM
-3.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GOODYEAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 9.1 | -12.1 | -10.0 | -14.2 | -15.6 | -3.9 | -1.1 | 6.8 | 9.5 | -5.1 | -12.6 | -3.9 |
| 596 | 656 | 629 | 552 | 545 | 647 | 651 | 608 | 585 | 628 | 570 | 565 |
Operating Profit Operating ProfitCr |
| 8.7 | 8.9 | 8.9 | 6.7 | 1.0 | 6.4 | 4.6 | 3.8 | 2.9 | 4.3 | 4.5 | 7.0 |
Other Income Other IncomeCr | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 5 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 12 |
| 46 | 53 | 51 | 30 | -5 | 33 | 21 | 13 | 7 | 19 | 18 | 33 |
| 12 | 13 | 13 | 8 | -1 | 8 | 5 | 4 | 2 | 5 | 4 | 9 |
|
Growth YoY PAT Growth YoY% | 93.3 | 4.0 | 40.0 | -10.4 | -112.5 | -36.3 | -58.5 | -56.6 | 215.7 | -43.6 | -17.0 | 159.8 |
| 5.2 | 5.5 | 5.5 | 3.7 | -0.8 | 3.6 | 2.3 | 1.5 | 0.8 | 2.1 | 2.2 | 4.1 |
| 14.6 | 17.0 | 16.4 | 9.5 | -1.8 | 10.8 | 6.8 | 4.1 | 2.1 | 6.1 | 5.7 | 10.7 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -12.6 | 10.1 | 14.8 | -8.7 | 2.6 | 35.9 | 20.2 | -12.8 | 2.2 | -5.6 |
| 1,426 | 1,534 | 1,312 | 1,463 | 1,747 | 1,610 | 1,575 | 2,264 | 2,721 | 2,381 | 2,491 | 2,348 |
Operating Profit Operating ProfitCr |
| 9.9 | 11.3 | 13.2 | 12.1 | 8.6 | 7.8 | 12.1 | 7.1 | 7.1 | 6.7 | 4.5 | 4.7 |
Other Income Other IncomeCr | 29 | 38 | 33 | 37 | 38 | 35 | 23 | 23 | 16 | 17 | 18 | 18 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 5 | 5 |
Depreciation DepreciationCr | 29 | 47 | 34 | 36 | 41 | 50 | 53 | 53 | 54 | 55 | 55 | 51 |
| 154 | 184 | 196 | 199 | 158 | 117 | 183 | 138 | 165 | 128 | 75 | 77 |
| 52 | 65 | 68 | 69 | 56 | 28 | 47 | 36 | 43 | 33 | 20 | 20 |
|
| | | 6.3 | 2.0 | -21.5 | -13.0 | 53.4 | -24.5 | 19.4 | -22.8 | -41.9 | 2.8 |
| 6.4 | 6.9 | 8.4 | 7.8 | 5.3 | 5.1 | 7.6 | 4.2 | 4.2 | 3.7 | 2.1 | 2.3 |
| 43.9 | 51.9 | 55.2 | 56.3 | 44.3 | 38.5 | 59.1 | 44.6 | 53.3 | 41.1 | 23.9 | 24.6 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| 474 | 591 | 684 | 779 | 844 | 893 | 817 | 692 | 583 | 558 | 580 | 552 |
Current Liabilities Current LiabilitiesCr | 359 | 280 | 353 | 465 | 435 | 352 | 514 | 612 | 620 | 564 | 585 | 530 |
Non Current Liabilities Non Current LiabilitiesCr | 36 | 41 | 29 | 30 | 29 | 39 | 37 | 38 | 36 | 34 | 56 | 55 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 616 | 651 | 805 | 990 | 995 | 941 | 1,021 | 964 | 794 | 719 | 791 | 728 |
Non Current Assets Non Current AssetsCr | 276 | 284 | 284 | 308 | 335 | 366 | 369 | 401 | 468 | 461 | 453 | 431 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 182 | 57 | 65 | 294 | 89 | 112 | 135 | 131 |
Investing Cash Flow Investing Cash FlowCr | -22 | -36 | -96 | 87 | -50 | 91 | -34 | -17 |
Financing Cash Flow Financing Cash FlowCr | -37 | -39 | -45 | -223 | -236 | -241 | -130 | -43 |
|
Free Cash Flow Free Cash FlowCr | 132 | -16 | 4 | 250 | 16 | 1 | 80 | 107 |
| 140.3 | 55.4 | 73.7 | 215.6 | 86.8 | 91.3 | 142.2 | 238.0 |
CFO To EBITDA CFO To EBITDA% | 90.4 | 34.4 | 48.2 | 135.5 | 51.9 | 54.2 | 79.1 | 112.5 |
| Financial Year | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,447 | 1,109 | 1,950 | 2,565 | 2,180 | 1,395 | 2,057 | 2,047 | 2,464 | 2,543 | 1,879 |
Price To Earnings Price To Earnings | 15.0 | 11.6 | 15.3 | 19.7 | 21.4 | 15.7 | 15.1 | 19.9 | 20.1 | 26.8 | 34.1 |
Price To Sales Price To Sales | 0.9 | 0.6 | 1.3 | 1.5 | 1.1 | 0.8 | 1.1 | 0.8 | 0.8 | 1.0 | 0.7 |
Price To Book Price To Book | 2.9 | 1.8 | 2.8 | 3.2 | 2.5 | 1.5 | 2.5 | 2.9 | 4.1 | 4.4 | 3.1 |
| 6.9 | 4.0 | 7.5 | 9.9 | 9.8 | 6.4 | 6.8 | 9.7 | 11.2 | 14.2 | 14.7 |
Profitability Ratios Profitability Ratios |
| 30.9 | 35.5 | 37.1 | 35.2 | 30.8 | 31.7 | 34.3 | 28.5 | 25.3 | 27.9 | 26.5 |
| 9.9 | 11.3 | 13.2 | 12.1 | 8.6 | 7.8 | 12.1 | 7.1 | 7.1 | 6.7 | 4.5 |
| 6.4 | 6.9 | 8.4 | 7.8 | 5.3 | 5.1 | 7.6 | 4.2 | 4.2 | 3.7 | 2.1 |
| 31.6 | 30.5 | 28.1 | 25.2 | 18.6 | 13.0 | 21.9 | 19.5 | 27.5 | 22.5 | 12.6 |
| 20.4 | 19.5 | 18.0 | 16.2 | 11.8 | 9.7 | 16.2 | 14.4 | 20.3 | 16.3 | 9.1 |
| 11.3 | 12.8 | 11.7 | 10.0 | 7.7 | 6.8 | 9.8 | 7.5 | 9.7 | 8.0 | 4.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Goodyear India Limited is a premier automotive components manufacturer and a step-down subsidiary of **The Goodyear Tire & Rubber Company (USA)**. With a **100-year** legacy in the Indian market, the company has established itself as a dominant force in the agricultural sector while pivotally expanding into high-growth consumer segments. Operating primarily from its manufacturing facility in **Ballabgarh, Haryana**, the company leverages global R&D support from innovation centers in **Akron (USA)** and **Luxembourg (EU)** to serve both **Original Equipment Manufacturers (OEMs)** and the **Replacement** market.
---
### **Dominant Market Position: The Agricultural Powerhouse**
Goodyear India maintains a leadership position in the **Farm (Tractor) Original Equipment (OE)** segment, supplying the world’s largest tractor manufacturers, including **Mahindra & Mahindra** and **Escorts Kubota**.
* **Strategic Retention:** Following a comprehensive strategic review concluded in **December 2025**, the US parent company decided to **retain ownership** of the Indian Farm Tire business, reaffirming its status as a core pillar of the India portfolio.
* **Growth Drivers:** The Indian farm industry is projected to grow at a **CAGR of 6.7% (2025–2030)**, reaching **USD 10.95 billion**. This is supported by low tractor penetration (**63 units per 1000 hectares**), government MSP hikes, and a **Rs. 20 lakh crore** agriculture credit target.
* **Product Innovation:** Recent focus includes niche farm tires for orchard work and multi-modal transport to address "white spaces" in the portfolio.
---
### **Consumer Strategy: The "Luxury, SUV, and EV" Pivot**
The company is aggressively repositioning its consumer business to capitalize on the premiumization trend in the Indian automotive market.
* **Asia Pacific Vision 2028:** Aligning with regional goals to become the **#1** tire and service provider for the **Luxury, SUV, and EV** categories by **2028**.
* **Manufacturing Synergy:** While the company markets passenger car tires, they are manufactured by **Goodyear South Asia Tyres Private Limited (GSATPL)** in Aurangabad, allowing Goodyear India to focus on distribution and brand positioning.
* **Premium Product Launches:**
* **Assurance MaxGuard:** Launched in **Sept 2023**, targeting the premium replacement market.
* **Assurance ComfortTred:** Focused on the luxury passenger segment.
* **EfficientGrip Performance SUV:** Designed for the high-growth SUV segment, which now commands over **50%** of the Indian passenger vehicle market.
---
### **Operational Infrastructure & Digital Transformation**
Goodyear utilizes advanced methodologies to maintain manufacturing excellence and streamline its supply chain.
* **Plant Optimization (PO):** The Ballabgarh unit employs PO methodology to improve reliability, reduce process variation, and lower manufacturing costs.
* **Digital Ecosystem:**
* **Modernized Tire Portal:** An automated **order-to-cash** application for retailers that enhances sales productivity.
* **Goodyear Care App:** A mobile platform for efficient **warranty claim handling**, ensuring quicker consumer resolutions.
* **Sustainability & Safety:** The company has implemented **Zero Liquid Discharge (ZLD)**, utilizes **Solar Power**, and adheres to **Extended Producer Responsibility (EPR)** for waste tires. Safety is managed via **HIRA (Hazard Identification and Risk Assessment)**.
---
### **Financial Performance & Shareholder Returns**
Goodyear India maintains a robust, **debt-free** balance sheet, prioritizing liquidity and consistent dividend payouts.
**Key Financial Summary:**
| Metric (INR Crore) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Total Income** | **2,569** | **2,944** |
| **Profit Before Tax (PBT)** | **128** | **165** |
| **Cash & Bank Balance** | **124** | **163** |
| **Capital Expenditure** | **40** | **121** |
**Dividend Track Record:**
The company is a consistent dividend payer, reflecting its commitment to returning value to shareholders:
* **FY 2024-25:** Recommended Final Dividend of **INR 23.90** per share.
* **FY 2023-24:** Total dividend of **INR 41.00** per share (including a **Special Interim Dividend**).
* **FY 2021-22:** Peak payout of **INR 100.00** per share.
---
### **Risk Profile & Internal Controls**
Despite its strong market position, the company faces specific operational and regulatory headwinds.
**1. Internal Control Lapses:**
A **2024-25** review by **Ernst & Young LLP** identified a physical shortage of **4,571 tires** (approx. **₹3.91 crore**) at the Ballabgarh Plant. The investigation revealed:
* **Systemic Pilferage:** Bulk theft involving third-party workers and security.
* **Data Manipulation:** A Quality Assurance employee admitted to inflating rejection reports to mask warehouse shortages in exchange for kickbacks.
* **Remediation:** Management is currently strengthening manual production MIS and independent verification protocols.
**2. Regulatory & Contingent Liabilities:**
The company is contesting several significant tax and regulatory demands:
* **Haryana Entry Tax:** A disputed liability of **₹132.74 crore** (AY 2003-04 to 2017-18).
* **Income Tax Appeals:** Demands totaling **₹105.34 crore** related to Regional Service Charges and Trademark Fees.
* **EPR Compliance:** A one-time provision of **₹14 crore** was made in **FY 2023-24** for retrospective waste tire obligations.
**3. Market & Portfolio Risks:**
* **Segment Concentration:** The company has a limited presence in the **Commercial Truck/Bus** category, which represents over **50%** of the Indian tire industry. This limits its ability to hedge against downturns in the agricultural sector.
* **Commodity Volatility:** Exposure to natural rubber and crude oil prices is managed through spot buying and passing costs to customers via debit/credit notes.
---
### **Corporate Governance & Leadership**
The company is governed by a refreshed leadership team and is subject to global oversight as a **"Restricted Subsidiary"** of Goodyear US.
* **Key Appointments:**
* **Chairman:** Mr. Nitesh Kumar Jain (Effective Nov 2024).
* **WTD & CFO:** Mr. Sandeep Garg (Effective April 2025).
* **Group Restrictions:** Under US credit agreements, transactions with affiliates exceeding **$25 million** require board approval, and those over **$75 million** require an external fairness opinion. The company must also maintain a **Consolidated Coverage Ratio** greater than **2:1** to incur additional debt.