Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹215Cr
Food - Processing - Others
Rev Gr TTM
Revenue Growth TTM
7.68%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GOYALSALT
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -27.4 | 33.5 | 45.9 | -13.0 | 29.2 |
| 60 | 50 | 43 | 68 | 62 | 56 | 76 |
Operating Profit Operating ProfitCr |
| 6.3 | 5.0 | 8.7 | 4.8 | 9.6 | 8.7 | 13.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 6 | 7 | 1 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| 4 | 2 | 4 | 9 | 13 | 6 | 11 |
| 1 | 1 | 1 | 2 | 3 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | 0.8 | 512.2 | 287.1 | -44.3 | -31.6 |
| 3.7 | 2.2 | 5.2 | 9.9 | 13.7 | 6.3 | 7.2 |
| 0.0 | 0.0 | 0.0 | 4.3 | 5.2 | 2.2 | 3.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -16.0 | 10.1 | 78.0 | 0.1 | 10.4 | 15.3 |
| 69 | 57 | 63 | 111 | 110 | 118 | 132 |
Operating Profit Operating ProfitCr |
| 3.9 | 4.7 | 4.5 | 5.7 | 6.3 | 9.2 | 11.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 6 | 7 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| 0 | 1 | 1 | 5 | 12 | 17 | 17 |
| 0 | 0 | 0 | 1 | 3 | 4 | 3 |
|
| | 176.0 | -7.9 | 463.8 | 167.2 | 40.1 | -22.3 |
| 0.3 | 1.1 | 0.9 | 3.0 | 8.0 | 10.2 | 6.9 |
| 1.2 | 3.4 | 3.1 | 3.3 | 6.2 | 7.4 | 5.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 11 | 18 | 18 |
| 9 | 9 | 10 | 5 | 24 | 38 |
Current Liabilities Current LiabilitiesCr | 5 | 15 | 14 | 13 | 8 | 11 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 1 | 2 | 0 | 0 | 15 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 22 | 21 | 22 | 26 | 30 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 6 | 7 | 25 | 51 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | -4 | 5 | -2 | 5 | 12 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -1 | -2 | -17 | -27 |
Financing Cash Flow Financing Cash FlowCr | -7 | 5 | -3 | 4 | 12 | 15 |
|
Free Cash Flow Free Cash FlowCr | 7 | -6 | 3 | -3 | -5 | -16 |
| 2,954.1 | -637.0 | 743.0 | -58.8 | 53.7 | 92.9 |
CFO To EBITDA CFO To EBITDA% | 263.8 | -154.0 | 158.4 | -30.9 | 68.1 | 103.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 287 | 279 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 30.4 | 21.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 2.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 5.0 |
| 2.2 | 4.5 | 3.5 | 1.3 | 39.2 | 24.9 |
Profitability Ratios Profitability Ratios |
| 40.6 | 27.9 | 25.8 | 20.0 | 24.1 | 25.9 |
| 3.9 | 4.7 | 4.5 | 5.7 | 6.3 | 9.2 |
| 0.3 | 1.1 | 0.9 | 3.0 | 8.0 | 10.2 |
| 11.0 | 8.5 | 9.4 | 23.3 | 26.7 | 24.1 |
| 2.2 | 6.1 | 5.4 | 21.8 | 22.4 | 23.9 |
| 1.3 | 2.5 | 2.3 | 12.2 | 18.7 | 16.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Goyal Salt Limited is a premier Indian manufacturer and supplier of high-purity sodium chloride (**NaCl**) products. The company operates an integrated business model, refining raw salt extracted from sub-soil brine into a diverse portfolio of edible and industrial products. With a strategic manufacturing presence in **Rajasthan** and **Gujarat**, the company is transitioning from a regional B2B supplier into a pan-India FMCG brand, targeting a domestic salt market projected to reach **USD 19.2 billion by 2031**.
---
### **Integrated Manufacturing & Scaled Production Capacity**
The company has aggressively expanded its operational footprint to become a high-volume producer. Following a **₹80 crore** investment in its Gujarat facility, the group’s total daily production capacity has reached **2,200 MT**.
| Facility | Location | Area | Annual Capacity | Primary Focus |
| :--- | :--- | :--- | :--- | :--- |
| **Unit I** | Nawa City, Rajasthan | **13 Acres** | **2,50,000 MT** | Triple Refined Free Flow & Double Fortified Salt |
| **Unit II** | Nawa City, Rajasthan | **2 Acres** | **60,000 MT** | Refined Half Dry Salt |
| **Chirai Moti Unit** | Gandhidham, Gujarat | **12 Acres** | **4,50,000 MT** | Consumer Retail Packs & Export Grades |
| **Proposed Unit** | Bharuch, Gujarat | **N/A** | **~2,50,000 MT** | Serving Central & Southern India (Board Approved) |
| **Total Group** | | **27+ Acres** | **7,60,000 MT** | |
* **Strategic Dual-Hub Positioning:** Operations in Rajasthan serve the Northern Indian hinterland, while the Gujarat facilities (near **Kandla** and **Mundra** ports) facilitate efficient distribution to Western, Southern, and international markets.
* **Raw Material Security:** The company secures **25% to 40%** of its raw salt from promoter-owned salt works (**Karkhanas**) spanning **700 bighas** (approx. **350-400 acres**). In Q1 FY25, the company booked a record procurement of **1,50,000 tons** of raw material to ensure supply stability.
---
### **Diversified Product Portfolio & Brand Evolution**
Goyal Salt has evolved its product mix to capture high-margin retail segments and specialized industrial applications.
#### **1. Edible & Consumer Segment (B2C)**
* **Premium & Wellness:** Includes **Goyal Gold**, **Goyal Premium**, and **Himalayan Pink Salt** (**Sendha Namak**). In **December 2024**, the company launched **Goyal Black Salt** (**Kala Namak**) to target the digestive health market.
* **Standard Refined:** Brands like **Goyal Salt**, **Idea Salt**, and **Fortuner Salt** provide Triple Refined Free Flow Iodized Salt for mass consumption.
* **Fortified Nutrition:** **Mediplus Salt** (Double Fortified Salt) addresses public health needs by providing both **Iodine** and **Iron** (Ferrous Fumarate).
#### **2. Industrial Segment (B2B)**
* **High-Purity NaCl:** Supplied under brands like **Apollo** and **Double Horse** to the Chlor-alkali, pharmaceutical, textile, detergent, glass, and oil & gas industries.
---
### **FMCG Transformation & Market Penetration Strategy**
The company is executing a deliberate shift from wholesale commodities to a branded retail powerhouse.
* **Brand Engagement:** In **January 2025**, the company appointed Bollywood actress **Karisma Kapoor** as its Brand Ambassador. A major national **TVC** campaign launched in **February 2025** to drive brand recall across **Tier 1 to Tier 6** cities.
* **Distribution Ambition:** With a current network of **60+ distributors** and **5,000 retail outlets**, the company aims to appoint **one distributor in every Indian district** to reach every household within five years.
* **Government Partnerships:** The company is a trusted partner for large-scale public distribution, recently executing orders for **1.92 lakh quintals** for the Jharkhand Government and a **₹78.36 crore** order for the Chhattisgarh Government under the National Food Security Act (**NFSA**).
* **Global Expansion:** In **March 2026**, the company incorporated **Goyal Exim Private Limited** to manage growing export demand from **Japan, Indonesia, and Africa**.
---
### **Financial Performance & Growth Targets**
Goyal Salt has demonstrated robust financial health, characterized by double-digit growth and improving margins.
| Metric | FY 2023-24 (Actual) | FY 2024-25 (Projected) | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Sales Turnover** | **₹117.75 Crore** | **₹129.97 Crore** | **~10.4%** |
| **Profit After Tax (PAT)** | **₹9.45 Crore** | **₹13.25 Crore** | **~40.2%** |
| **9M Sales (to Dec)** | **₹78.55 Crore** | **₹105.26 Crore** | **>34%** |
* **Revenue Target:** Following the full commissioning of the Gandhidham plant, the company expects to double its turnover to **₹300 crores** by the close of **FY 2027**.
* **Credit Profile:** Maintained a **Crisil BBB-/Stable** (Long Term) and **Crisil A3** (Short Term) rating as of **March 2025**.
* **Liquidity:** Supported by a **₹30 Crore** cash credit facility secured by industrial assets in Nawa and Kutch.
---
### **Infrastructure, Quality, and Sustainability**
* **Uninterrupted Operations:** To ensure 24/7 production, the company utilizes four silent diesel generators totaling **1,430 KVA**.
* **Renewable Energy Transition:** Currently operates a **1000 KVA** solar plant, with plans to add a **2000 KVA** facility at the Gandhidham campus to reduce carbon footprint and energy costs.
* **Rigorous Quality Control:** An in-house R&D lab conducts sampling at **15-minute intervals**. The company holds **ISO 22000:2018**, **ISO 9001:2015**, and **FSSAI** certifications, alongside **BIS** marks (**IS: 7224** and **IS: 16232**).
---
### **Risk Factors & Mitigation**
Investors should note the following challenges inherent to the salt industry:
* **Environmental & Climatic Sensitivity:** Production relies on solar evaporation, making yields vulnerable to **erratic monsoons** and **extreme heat**. The company mitigates this through geographic diversification across Rajasthan and Gujarat.
* **Regulatory & Legal:** The company faces a pending **Income Tax dispute** of **₹42.01 lacs** for AY 2015-16. Additionally, the industry faces a lack of standardized government pricing for raw materials.
* **Market Competition:** The entry of low-cost imported salt and synthetic industrial alternatives poses a competitive threat. Goyal Salt counters this by bridging the **₹12 price gap** between its products and premium market leaders like Tata Salt.
* **Sustainability:** Expansion of salt ponds must be balanced against **mangrove conservation**. The company is committed to enhanced brine management to minimize ecological impact.