Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Goyal Salt Ltd

GOYALSALT
NSE
120.05
0.99%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Goyal Salt Ltd

GOYALSALT
NSE
120.05
0.99%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
215Cr
Close
Close Price
120.05
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
20.88
PS
Price To Sales
1.43
Revenue
Revenue
150Cr
Rev Gr TTM
Revenue Growth TTM
7.68%
PAT Gr TTM
PAT Growth TTM
-37.08%
Peer Comparison
How does GOYALSALT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GOYALSALT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
65534771686288
Growth YoY
Revenue Growth YoY%
-27.433.545.9-13.029.2
Expenses
ExpensesCr
60504368625676
Operating Profit
Operating ProfitCr
43437512
OPM
OPM%
6.35.08.74.89.68.713.9
Other Income
Other IncomeCr
0006710
Interest Expense
Interest ExpenseCr
1110001
Depreciation
DepreciationCr
0001112
PBT
PBTCr
424913611
Tax
TaxCr
1112312
PAT
PATCr
2127946
Growth YoY
PAT Growth YoY%
0.8512.2287.1-44.3-31.6
NPM
NPM%
3.72.25.29.913.76.37.2
EPS
EPS
0.00.00.04.35.22.23.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
716066118118130150
Growth
Revenue Growth%
-16.010.178.00.110.415.3
Expenses
ExpensesCr
695763111110118132
Operating Profit
Operating ProfitCr
333771218
OPM
OPM%
3.94.74.55.76.39.211.7
Other Income
Other IncomeCr
0000671
Interest Expense
Interest ExpenseCr
2111111
Depreciation
DepreciationCr
1111113
PBT
PBTCr
0115121717
Tax
TaxCr
0001343
PAT
PATCr
011491310
Growth
PAT Growth%
176.0-7.9463.8167.240.1-22.3
NPM
NPM%
0.31.10.93.08.010.26.9
EPS
EPS
1.23.43.13.36.27.45.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
222111818
Reserves
ReservesCr
991052438
Current Liabilities
Current LiabilitiesCr
5151413811
Non Current Liabilities
Non Current LiabilitiesCr
3120015
Total Liabilities
Total LiabilitiesCr
202727295181
Current Assets
Current AssetsCr
142221222630
Non Current Assets
Non Current AssetsCr
66672551
Total Assets
Total AssetsCr
202727295181

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7-45-2512
Investing Cash Flow
Investing Cash FlowCr
0-1-1-2-17-27
Financing Cash Flow
Financing Cash FlowCr
-75-341215
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
7-63-3-5-16
CFO To PAT
CFO To PAT%
2,954.1-637.0743.0-58.853.792.9
CFO To EBITDA
CFO To EBITDA%
263.8-154.0158.4-30.968.1103.0

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000287279
Price To Earnings
Price To Earnings
0.00.00.00.030.421.0
Price To Sales
Price To Sales
0.00.00.00.02.42.1
Price To Book
Price To Book
0.00.00.00.06.85.0
EV To EBITDA
EV To EBITDA
2.24.53.51.339.224.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.627.925.820.024.125.9
OPM
OPM%
3.94.74.55.76.39.2
NPM
NPM%
0.31.10.93.08.010.2
ROCE
ROCE%
11.08.59.423.326.724.1
ROE
ROE%
2.26.15.421.822.423.9
ROA
ROA%
1.32.52.312.218.716.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Goyal Salt Limited is a premier Indian manufacturer and supplier of high-purity sodium chloride (**NaCl**) products. The company operates an integrated business model, refining raw salt extracted from sub-soil brine into a diverse portfolio of edible and industrial products. With a strategic manufacturing presence in **Rajasthan** and **Gujarat**, the company is transitioning from a regional B2B supplier into a pan-India FMCG brand, targeting a domestic salt market projected to reach **USD 19.2 billion by 2031**. --- ### **Integrated Manufacturing & Scaled Production Capacity** The company has aggressively expanded its operational footprint to become a high-volume producer. Following a **₹80 crore** investment in its Gujarat facility, the group’s total daily production capacity has reached **2,200 MT**. | Facility | Location | Area | Annual Capacity | Primary Focus | | :--- | :--- | :--- | :--- | :--- | | **Unit I** | Nawa City, Rajasthan | **13 Acres** | **2,50,000 MT** | Triple Refined Free Flow & Double Fortified Salt | | **Unit II** | Nawa City, Rajasthan | **2 Acres** | **60,000 MT** | Refined Half Dry Salt | | **Chirai Moti Unit** | Gandhidham, Gujarat | **12 Acres** | **4,50,000 MT** | Consumer Retail Packs & Export Grades | | **Proposed Unit** | Bharuch, Gujarat | **N/A** | **~2,50,000 MT** | Serving Central & Southern India (Board Approved) | | **Total Group** | | **27+ Acres** | **7,60,000 MT** | | * **Strategic Dual-Hub Positioning:** Operations in Rajasthan serve the Northern Indian hinterland, while the Gujarat facilities (near **Kandla** and **Mundra** ports) facilitate efficient distribution to Western, Southern, and international markets. * **Raw Material Security:** The company secures **25% to 40%** of its raw salt from promoter-owned salt works (**Karkhanas**) spanning **700 bighas** (approx. **350-400 acres**). In Q1 FY25, the company booked a record procurement of **1,50,000 tons** of raw material to ensure supply stability. --- ### **Diversified Product Portfolio & Brand Evolution** Goyal Salt has evolved its product mix to capture high-margin retail segments and specialized industrial applications. #### **1. Edible & Consumer Segment (B2C)** * **Premium & Wellness:** Includes **Goyal Gold**, **Goyal Premium**, and **Himalayan Pink Salt** (**Sendha Namak**). In **December 2024**, the company launched **Goyal Black Salt** (**Kala Namak**) to target the digestive health market. * **Standard Refined:** Brands like **Goyal Salt**, **Idea Salt**, and **Fortuner Salt** provide Triple Refined Free Flow Iodized Salt for mass consumption. * **Fortified Nutrition:** **Mediplus Salt** (Double Fortified Salt) addresses public health needs by providing both **Iodine** and **Iron** (Ferrous Fumarate). #### **2. Industrial Segment (B2B)** * **High-Purity NaCl:** Supplied under brands like **Apollo** and **Double Horse** to the Chlor-alkali, pharmaceutical, textile, detergent, glass, and oil & gas industries. --- ### **FMCG Transformation & Market Penetration Strategy** The company is executing a deliberate shift from wholesale commodities to a branded retail powerhouse. * **Brand Engagement:** In **January 2025**, the company appointed Bollywood actress **Karisma Kapoor** as its Brand Ambassador. A major national **TVC** campaign launched in **February 2025** to drive brand recall across **Tier 1 to Tier 6** cities. * **Distribution Ambition:** With a current network of **60+ distributors** and **5,000 retail outlets**, the company aims to appoint **one distributor in every Indian district** to reach every household within five years. * **Government Partnerships:** The company is a trusted partner for large-scale public distribution, recently executing orders for **1.92 lakh quintals** for the Jharkhand Government and a **₹78.36 crore** order for the Chhattisgarh Government under the National Food Security Act (**NFSA**). * **Global Expansion:** In **March 2026**, the company incorporated **Goyal Exim Private Limited** to manage growing export demand from **Japan, Indonesia, and Africa**. --- ### **Financial Performance & Growth Targets** Goyal Salt has demonstrated robust financial health, characterized by double-digit growth and improving margins. | Metric | FY 2023-24 (Actual) | FY 2024-25 (Projected) | Growth (%) | | :--- | :--- | :--- | :--- | | **Sales Turnover** | **₹117.75 Crore** | **₹129.97 Crore** | **~10.4%** | | **Profit After Tax (PAT)** | **₹9.45 Crore** | **₹13.25 Crore** | **~40.2%** | | **9M Sales (to Dec)** | **₹78.55 Crore** | **₹105.26 Crore** | **>34%** | * **Revenue Target:** Following the full commissioning of the Gandhidham plant, the company expects to double its turnover to **₹300 crores** by the close of **FY 2027**. * **Credit Profile:** Maintained a **Crisil BBB-/Stable** (Long Term) and **Crisil A3** (Short Term) rating as of **March 2025**. * **Liquidity:** Supported by a **₹30 Crore** cash credit facility secured by industrial assets in Nawa and Kutch. --- ### **Infrastructure, Quality, and Sustainability** * **Uninterrupted Operations:** To ensure 24/7 production, the company utilizes four silent diesel generators totaling **1,430 KVA**. * **Renewable Energy Transition:** Currently operates a **1000 KVA** solar plant, with plans to add a **2000 KVA** facility at the Gandhidham campus to reduce carbon footprint and energy costs. * **Rigorous Quality Control:** An in-house R&D lab conducts sampling at **15-minute intervals**. The company holds **ISO 22000:2018**, **ISO 9001:2015**, and **FSSAI** certifications, alongside **BIS** marks (**IS: 7224** and **IS: 16232**). --- ### **Risk Factors & Mitigation** Investors should note the following challenges inherent to the salt industry: * **Environmental & Climatic Sensitivity:** Production relies on solar evaporation, making yields vulnerable to **erratic monsoons** and **extreme heat**. The company mitigates this through geographic diversification across Rajasthan and Gujarat. * **Regulatory & Legal:** The company faces a pending **Income Tax dispute** of **₹42.01 lacs** for AY 2015-16. Additionally, the industry faces a lack of standardized government pricing for raw materials. * **Market Competition:** The entry of low-cost imported salt and synthetic industrial alternatives poses a competitive threat. Goyal Salt counters this by bridging the **₹12 price gap** between its products and premium market leaders like Tata Salt. * **Sustainability:** Expansion of salt ponds must be balanced against **mangrove conservation**. The company is committed to enhanced brine management to minimize ecological impact.