Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20,397Cr
Mining/Minerals - Iron Ore
Rev Gr TTM
Revenue Growth TTM
-3.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GPIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -8.4 | -20.4 | -1.2 | -10.5 | 16.2 | 1.3 | -1.8 | -0.9 | -4.0 | -1.4 | 3.2 | -12.2 |
| 1,041 | 1,019 | 930 | 978 | 1,201 | 935 | 1,021 | 1,076 | 1,150 | 999 | 1,048 | 910 |
Operating Profit Operating ProfitCr |
| 21.0 | 23.1 | 28.0 | 25.3 | 21.5 | 30.4 | 19.5 | 17.0 | 21.7 | 24.5 | 19.9 | 20.2 |
Other Income Other IncomeCr | 14 | 44 | 26 | 17 | 41 | 32 | 24 | 20 | 32 | 26 | 23 | 15 |
Interest Expense Interest ExpenseCr | 14 | 10 | 10 | 16 | 24 | 14 | 14 | 13 | 15 | 15 | 11 | 13 |
Depreciation DepreciationCr | 32 | 34 | 35 | 35 | 37 | 38 | 39 | 37 | 40 | 44 | 41 | 45 |
| 243 | 307 | 343 | 296 | 310 | 387 | 218 | 192 | 295 | 291 | 231 | 188 |
| 74 | 76 | 86 | 67 | 91 | 100 | 58 | 47 | 74 | 74 | 69 | 44 |
|
Growth YoY PAT Growth YoY% | -56.8 | -29.4 | 52.2 | 79.1 | 29.1 | 24.3 | -37.9 | -36.7 | 1.3 | -24.6 | 1.4 | -1.1 |
| 12.9 | 17.4 | 19.9 | 17.5 | 14.3 | 21.4 | 12.6 | 11.2 | 15.1 | 16.4 | 12.4 | 12.6 |
| 2.6 | 3.7 | 4.1 | 3.7 | 3.5 | 4.6 | 2.6 | 2.4 | 3.6 | 3.5 | 2.6 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.1 | -17.2 | -9.0 | 40.1 | 31.4 | -1.0 | 20.4 | 36.4 | 6.5 | -5.2 | -1.5 | -2.5 |
| 2,037 | 1,766 | 1,514 | 1,930 | 2,532 | 2,664 | 2,821 | 3,535 | 4,620 | 4,127 | 4,182 | 4,106 |
Operating Profit Operating ProfitCr |
| 15.0 | 10.9 | 16.1 | 23.6 | 23.8 | 19.0 | 28.7 | 34.5 | 19.7 | 24.3 | 22.2 | 21.6 |
Other Income Other IncomeCr | 60 | 14 | 16 | 7 | 10 | -3 | 33 | 193 | 94 | 129 | 109 | 96 |
Interest Expense Interest ExpenseCr | 224 | 252 | 259 | 263 | 253 | 212 | 115 | 20 | 20 | 60 | 55 | 54 |
Depreciation DepreciationCr | 118 | 126 | 120 | 132 | 133 | 137 | 109 | 105 | 124 | 141 | 155 | 170 |
| 77 | -147 | -73 | 208 | 414 | 273 | 947 | 1,933 | 1,083 | 1,256 | 1,092 | 1,004 |
| 6 | -47 | 1 | -6 | 153 | 95 | 307 | 451 | 289 | 320 | 279 | 261 |
|
| 1.1 | -241.2 | 26.3 | 391.6 | 21.4 | -32.0 | 260.8 | 131.8 | -46.5 | 17.9 | -13.1 | -8.6 |
| 3.0 | -5.0 | -4.1 | 8.5 | 7.8 | 5.4 | 16.2 | 27.4 | 13.8 | 17.1 | 15.1 | 14.2 |
| 1.0 | -1.4 | -1.1 | 2.9 | 3.6 | 2.4 | 9.1 | 22.3 | 12.2 | 15.0 | 13.2 | 12.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 33 | 32 | 34 | 34 | 34 | 34 | 34 | 66 | 65 | 62 | 61 | 61 |
| 892 | 763 | 663 | 889 | 1,135 | 1,344 | 2,001 | 3,247 | 3,841 | 4,434 | 4,845 | 5,170 |
Current Liabilities Current LiabilitiesCr | 1,156 | 1,144 | 415 | 485 | 519 | 454 | 407 | 1,249 | 948 | 745 | 938 | 673 |
Non Current Liabilities Non Current LiabilitiesCr | 1,501 | 1,373 | 1,988 | 1,883 | 1,656 | 1,525 | 958 | 199 | 265 | 246 | 282 | 315 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,054 | 754 | 658 | 808 | 985 | 933 | 1,019 | 2,379 | 2,323 | 2,407 | 2,267 | 2,186 |
Non Current Assets Non Current AssetsCr | 2,694 | 2,661 | 2,595 | 2,644 | 2,526 | 2,548 | 2,455 | 2,511 | 2,837 | 3,139 | 3,890 | 4,071 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 551 | 377 | 15 | 451 | 550 | 551 | 969 | 1,330 | 962 | 1,044 | 895 |
Investing Cash Flow Investing Cash FlowCr | -268 | -6 | 14 | -121 | -66 | -150 | -62 | -1,096 | -229 | -754 | -436 |
Financing Cash Flow Financing Cash FlowCr | -279 | -374 | -21 | -354 | -491 | -401 | -900 | -233 | -246 | -679 | -250 |
|
Free Cash Flow Free Cash FlowCr | 304 | 327 | -38 | 346 | 474 | 387 | 929 | 724 | 513 | 626 | 364 |
| 778.7 | -377.6 | -19.8 | 210.1 | 210.9 | 310.8 | 151.5 | 89.8 | 121.3 | 111.6 | 110.1 |
CFO To EBITDA CFO To EBITDA% | 153.8 | 173.7 | 5.0 | 75.6 | 69.7 | 88.2 | 85.2 | 71.4 | 85.0 | 78.6 | 75.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 315 | 177 | 413 | 1,522 | 815 | 366 | 2,532 | 5,447 | 4,914 | 10,309 | 12,052 |
Price To Earnings Price To Earnings | 4.8 | 0.0 | 0.0 | 7.1 | 3.1 | 2.1 | 3.8 | 3.5 | 5.7 | 50.6 | 13.6 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.6 | 0.3 | 0.1 | 0.6 | 1.0 | 0.8 | 1.9 | 2.2 |
Price To Book Price To Book | 0.3 | 0.2 | 0.6 | 1.6 | 0.7 | 0.3 | 1.2 | 1.5 | 1.2 | 10.5 | 2.3 |
| 5.6 | 8.2 | 8.7 | 5.8 | 3.2 | 3.1 | 3.0 | 2.8 | 3.9 | 7.2 | 9.8 |
Profitability Ratios Profitability Ratios |
| 38.7 | 31.2 | 37.3 | 44.4 | 44.8 | 44.8 | 53.3 | 55.7 | 41.5 | 45.8 | 44.8 |
| 15.0 | 10.9 | 16.1 | 23.6 | 23.8 | 19.0 | 28.7 | 34.5 | 19.7 | 24.3 | 22.2 |
| 3.0 | -5.0 | -4.1 | 8.5 | 7.8 | 5.4 | 16.2 | 27.4 | 13.8 | 17.1 | 15.1 |
| 11.1 | 4.2 | 6.5 | 16.1 | 22.6 | 16.1 | 36.2 | 52.2 | 26.1 | 28.9 | 22.0 |
| 7.7 | -12.6 | -10.6 | 23.3 | 22.3 | 12.9 | 31.4 | 44.7 | 20.3 | 20.8 | 16.6 |
| 1.9 | -2.9 | -2.3 | 6.2 | 7.4 | 5.1 | 18.4 | 30.3 | 15.4 | 16.9 | 13.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Godawari Power & Ispat Limited (GPIL) is a **fully integrated mid-sized steel and energy company** operating across the entire **steel value chain**—from captive iron ore mining to the production of high-value finished steel products. Headquartered in Chhattisgarh, the company is led by first-generation entrepreneur **Mr. B.L. Agrawal**, supported by professional management and the promoter family’s second generation. With over **25 years of operational history** (incorporated in 1999), GPIL has strategically evolved from a raw iron ore miner into a **vertically integrated, sustainable steel producer** focused on cost efficiency, backward-forward integration, and green energy.
---
### **Core Business Segments & Value Chain Integration**
GPIL operates in **multiple segments** of the steel and power value chain:
- **Iron Ore Mining**: Owns two captive mines—Ari Dongri and Boria Tibu in Chhattisgarh—with **165 million tonnes of proven reserves**, providing **over 35 years of mine life**.
- **Pellet Production**: One of India’s largest pellet manufacturers in the secondary steel sector. Produces **high-grade iron ore pellets (65–66% Fe)**, including low-alumina (<1.5%) variants, uniquely in demand in international markets (China, Korea, Turkey, etc.).
- **Sponge Iron (DRI)**: 0.594 MTPA plant operating at **100% capacity utilization**, serving internal billet production.
- **Steel Billets & Finished Products**: Manufactures **steel billets, MS Rounds, HB Wires, and wire rods**, with capacity expansion underway.
- **Ferro Alloys**: Through subsidiaries **Alok Ferro Alloys** and **Hira Ferro Alloys Ltd.**, adds 75,000 TPA of silico manganese and other ferro alloys.
- **Captive Power & Renewable Energy**: Operates **98 MW of captive thermal power**, complemented by **237 MW of renewable capacity**:
- **165 MW Solar**
- **28.5 MW Biomass**
- **42 MW Waste Heat Recovery (WHRB)**
- **1.5 MW Wind**
GPIL is a **captive power-driven, net cash-positive** company, reducing reliance on external energy and input costs.
---
### **Strategic Expansion & Capacity Additions (Key Focus: FY25–FY26)**
GPIL is entering a **new growth phase** driven by **capacity expansion, decarbonization, and diversification**, with over **₹1,500 crores in planned capex** already underway.
**Major Projects in Progress**:
1. **Pellet 2.0 Project**:
- **2 MTPA pellet plant at Ari Dongri** (Over **85% complete**, commissioning expected in **Q2 FY26**).
- Will raise total pellet capacity from 2.7 to **4.7 MTPA**.
- Designed for **CBAM compliance**, natural gas use, and lower carbon intensity.
2. **Iron Ore Mining & Beneficiation Expansion**:
- Mining capacity to increase from **3.05 MTPA to 6 MTPA** (to be scaled further to **6.7 MTPA** by FY26).
- **6 MTPA crushing & beneficiation plant** at Ari Dongri (₹325 crores CAPEX); first phase operational, balance on track post-environmental clearance.
3. **Cold Rolled Mill (CRM) Complex**:
- **0.7 MTPA CRM plant** planned with **₹900 crores investment**.
- To process **imported HR coils** into high-margin products: **color-coated steel, printed steel, ZAM (Zinc-Aluminum-Magnesium)**.
- Target start: **March 2027**; will enhance downstream diversification.
4. **Solar Power Expansion**:
- Adding **125 MW of solar power** by FY26.
- Total renewable capacity to reach **362 MW** upon completion of current projects.
---
### **Diversification Initiatives**
GPIL is actively **diversifying into green and circular economy segments** while maintaining steel as its core.
#### **1. Non-Ferrous Recycling (Jammu Pigments Ltd.)**
- Acquired a **43.96% stake** (on a fully diluted basis) in **Jammu Pigments Ltd. (JPL)**, marking entry into **non-ferrous metal recycling**.
- JPL recycles **lead, zinc, copper, cadmium, and tin** from industrial waste, with:
- Revenue (FY24): ₹860 crores
- EBITDA: ₹79 crores
- PAT: ₹37 crores
- Access to **pan-India scrap supply chain** and benefits from **J&K industrial incentives** and **commodity hedging**.
- Positioned as a **first-mover in circular economy** and **value recovery from e-waste and industrial byproducts**.
#### **2. Battery Energy Storage Systems (BESS)**
- **10 GWh BESS project** planned at **Bidkin, Maharashtra**, via 100% subsidiary **Godawari New Energy Private Limited**.
- **₹700 crores investment**; benefits potential state incentives (GST reimbursement, capital subsidy).
- Strategy: Start with **battery pack assembly** (using imported cells), targeting **ROI within 18–24 months**.
- Vision: Evolve into a **full-stack energy storage provider** over 5–7 years, potentially entering **domestic cell manufacturing**.
---
### **Financial Strength & Capital Allocation Strategy**
- **Net Cash Position**: **₹863 crores** as of March 31, 2025 (zero net debt).
- **Strong Operating Cash Flows**: Self-funded expansion model; capex primarily from **internal accruals**.
- **No long-term debt**: Demonstrates disciplined financial management.
- **CRISIL Rating**: Upgraded to **A+ (Positive)** from A (Stable), reflecting financial health.
- Future funding for CRM project: ₹900 crores (₹600 crores debt, ₹300 crores internal equity).
---
### **Competitive Advantages**
1. **Captive Iron Ore Advantage**:
- **35+ years of mine life**, **low input costs**, elimination of reliance on costly auctioned ore.
- **Saves ~₹1,500–2,000/tonne** vs. merchant miners.
2. **Premium Pellet Pricing**:
- High-grade pellets command **₹1,000–1,500/tonne premium** in domestic and export markets.
3. **Vertically Integrated Model**:
- **61% of output consumed internally**, reducing external dependencies.
- Enables rapid adaptation to market conditions and margin optimization.
4. **Low-Cost Expansion Strategy**:
- Estimated **₹3,000 crores/MT** for steel capacity (vs. industry average of ₹4,500–5,000 crores), due to:
- Captive iron ore
- No coke oven (imports cheaper Indonesian coke)
- Captive solar power
5. **Proximity-Based Efficiency**:
- 70% raw materials sourced within **Chhattisgarh**; ~45% of sales within **250 km radius**, reducing logistics costs.
---
### **Strategic Focus for FY25–FY27**
- **Scale & Integration**: Expand mining, beneficiation, and pellet capacity.
- **Sustainable Steel**: Increase solar power, reduce carbon footprint, meet CBAM norms.
- **Value Chain Optimization**: Move from billets to **finished, high-margin steel products (CRM)**.
- **Diversification**: Establish beachheads in **non-ferrous recycling** and **energy storage**.
- **Domestic Market Focus**: Align with **'Make in India'**, **infrastructure growth**, and **PLI schemes**.