Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Godawari Power & Ispat Ltd

GPIL
NSE
303.20
0.59%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Godawari Power & Ispat Ltd

GPIL
NSE
303.20
0.59%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20,397Cr
Close
Close Price
303.20
Industry
Industry
Mining/Minerals - Iron Ore
PE
Price To Earnings
25.08
PS
Price To Sales
3.89
Revenue
Revenue
5,238Cr
Rev Gr TTM
Revenue Growth TTM
-3.66%
PAT Gr TTM
PAT Growth TTM
-8.27%
Peer Comparison
How does GPIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GPIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,3171,3261,2911,3091,5301,3421,2681,2981,4681,3231,3081,139
Growth YoY
Revenue Growth YoY%
-8.4-20.4-1.2-10.516.21.3-1.8-0.9-4.0-1.43.2-12.2
Expenses
ExpensesCr
1,0411,0199309781,2019351,0211,0761,1509991,048910
Operating Profit
Operating ProfitCr
276307361331329408247221318324260230
OPM
OPM%
21.023.128.025.321.530.419.517.021.724.519.920.2
Other Income
Other IncomeCr
144426174132242032262315
Interest Expense
Interest ExpenseCr
141010162414141315151113
Depreciation
DepreciationCr
323435353738393740444145
PBT
PBTCr
243307343296310387218192295291231188
Tax
TaxCr
7476866791100584774746944
PAT
PATCr
170231257229219287159145222216162143
Growth YoY
PAT Growth YoY%
-56.8-29.452.279.129.124.3-37.9-36.71.3-24.61.4-1.1
NPM
NPM%
12.917.419.917.514.321.412.611.215.116.412.412.6
EPS
EPS
2.63.74.13.73.54.62.62.43.63.52.62.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,3951,9831,8042,5273,3223,2893,9585,3995,7535,4555,3765,238
Growth
Revenue Growth%
13.1-17.2-9.040.131.4-1.020.436.46.5-5.2-1.5-2.5
Expenses
ExpensesCr
2,0371,7661,5141,9302,5322,6642,8213,5354,6204,1274,1824,106
Operating Profit
Operating ProfitCr
3582172915977896241,1371,8641,1331,3281,1941,132
OPM
OPM%
15.010.916.123.623.819.028.734.519.724.322.221.6
Other Income
Other IncomeCr
601416710-3331939412910996
Interest Expense
Interest ExpenseCr
2242522592632532121152020605554
Depreciation
DepreciationCr
118126120132133137109105124141155170
PBT
PBTCr
77-147-732084142739471,9331,0831,2561,0921,004
Tax
TaxCr
6-471-615395307451289320279261
PAT
PATCr
71-100-742152611776391,482793936813743
Growth
PAT Growth%
1.1-241.226.3391.621.4-32.0260.8131.8-46.517.9-13.1-8.6
NPM
NPM%
3.0-5.0-4.18.57.85.416.227.413.817.115.114.2
EPS
EPS
1.0-1.4-1.12.93.62.49.122.312.215.013.212.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333234343434346665626161
Reserves
ReservesCr
8927636638891,1351,3442,0013,2473,8414,4344,8455,170
Current Liabilities
Current LiabilitiesCr
1,1561,1444154855194544071,249948745938673
Non Current Liabilities
Non Current LiabilitiesCr
1,5011,3731,9881,8831,6561,525958199265246282315
Total Liabilities
Total LiabilitiesCr
3,7483,4153,2533,4523,5113,4823,4744,8905,1595,5456,1576,257
Current Assets
Current AssetsCr
1,0547546588089859331,0192,3792,3232,4072,2672,186
Non Current Assets
Non Current AssetsCr
2,6942,6612,5952,6442,5262,5482,4552,5112,8373,1393,8904,071
Total Assets
Total AssetsCr
3,7483,4153,2533,4523,5113,4823,4744,8905,1595,5456,1576,257

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
551377154515505519691,3309621,044895
Investing Cash Flow
Investing Cash FlowCr
-268-614-121-66-150-62-1,096-229-754-436
Financing Cash Flow
Financing Cash FlowCr
-279-374-21-354-491-401-900-233-246-679-250
Net Cash Flow
Net Cash FlowCr
4-28-24-7062487-388210
Free Cash Flow
Free Cash FlowCr
304327-38346474387929724513626364
CFO To PAT
CFO To PAT%
778.7-377.6-19.8210.1210.9310.8151.589.8121.3111.6110.1
CFO To EBITDA
CFO To EBITDA%
153.8173.75.075.669.788.285.271.485.078.675.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3151774131,5228153662,5325,4474,91410,30912,052
Price To Earnings
Price To Earnings
4.80.00.07.13.12.13.83.55.750.613.6
Price To Sales
Price To Sales
0.10.10.20.60.30.10.61.00.81.92.2
Price To Book
Price To Book
0.30.20.61.60.70.31.21.51.210.52.3
EV To EBITDA
EV To EBITDA
5.68.28.75.83.23.13.02.83.97.29.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.731.237.344.444.844.853.355.741.545.844.8
OPM
OPM%
15.010.916.123.623.819.028.734.519.724.322.2
NPM
NPM%
3.0-5.0-4.18.57.85.416.227.413.817.115.1
ROCE
ROCE%
11.14.26.516.122.616.136.252.226.128.922.0
ROE
ROE%
7.7-12.6-10.623.322.312.931.444.720.320.816.6
ROA
ROA%
1.9-2.9-2.36.27.45.118.430.315.416.913.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Godawari Power & Ispat Limited (GPIL) is a **fully integrated mid-sized steel and energy company** operating across the entire **steel value chain**—from captive iron ore mining to the production of high-value finished steel products. Headquartered in Chhattisgarh, the company is led by first-generation entrepreneur **Mr. B.L. Agrawal**, supported by professional management and the promoter family’s second generation. With over **25 years of operational history** (incorporated in 1999), GPIL has strategically evolved from a raw iron ore miner into a **vertically integrated, sustainable steel producer** focused on cost efficiency, backward-forward integration, and green energy. --- ### **Core Business Segments & Value Chain Integration** GPIL operates in **multiple segments** of the steel and power value chain: - **Iron Ore Mining**: Owns two captive mines—Ari Dongri and Boria Tibu in Chhattisgarh—with **165 million tonnes of proven reserves**, providing **over 35 years of mine life**. - **Pellet Production**: One of India’s largest pellet manufacturers in the secondary steel sector. Produces **high-grade iron ore pellets (65–66% Fe)**, including low-alumina (<1.5%) variants, uniquely in demand in international markets (China, Korea, Turkey, etc.). - **Sponge Iron (DRI)**: 0.594 MTPA plant operating at **100% capacity utilization**, serving internal billet production. - **Steel Billets & Finished Products**: Manufactures **steel billets, MS Rounds, HB Wires, and wire rods**, with capacity expansion underway. - **Ferro Alloys**: Through subsidiaries **Alok Ferro Alloys** and **Hira Ferro Alloys Ltd.**, adds 75,000 TPA of silico manganese and other ferro alloys. - **Captive Power & Renewable Energy**: Operates **98 MW of captive thermal power**, complemented by **237 MW of renewable capacity**: - **165 MW Solar** - **28.5 MW Biomass** - **42 MW Waste Heat Recovery (WHRB)** - **1.5 MW Wind** GPIL is a **captive power-driven, net cash-positive** company, reducing reliance on external energy and input costs. --- ### **Strategic Expansion & Capacity Additions (Key Focus: FY25–FY26)** GPIL is entering a **new growth phase** driven by **capacity expansion, decarbonization, and diversification**, with over **₹1,500 crores in planned capex** already underway. **Major Projects in Progress**: 1. **Pellet 2.0 Project**: - **2 MTPA pellet plant at Ari Dongri** (Over **85% complete**, commissioning expected in **Q2 FY26**). - Will raise total pellet capacity from 2.7 to **4.7 MTPA**. - Designed for **CBAM compliance**, natural gas use, and lower carbon intensity. 2. **Iron Ore Mining & Beneficiation Expansion**: - Mining capacity to increase from **3.05 MTPA to 6 MTPA** (to be scaled further to **6.7 MTPA** by FY26). - **6 MTPA crushing & beneficiation plant** at Ari Dongri (₹325 crores CAPEX); first phase operational, balance on track post-environmental clearance. 3. **Cold Rolled Mill (CRM) Complex**: - **0.7 MTPA CRM plant** planned with **₹900 crores investment**. - To process **imported HR coils** into high-margin products: **color-coated steel, printed steel, ZAM (Zinc-Aluminum-Magnesium)**. - Target start: **March 2027**; will enhance downstream diversification. 4. **Solar Power Expansion**: - Adding **125 MW of solar power** by FY26. - Total renewable capacity to reach **362 MW** upon completion of current projects. --- ### **Diversification Initiatives** GPIL is actively **diversifying into green and circular economy segments** while maintaining steel as its core. #### **1. Non-Ferrous Recycling (Jammu Pigments Ltd.)** - Acquired a **43.96% stake** (on a fully diluted basis) in **Jammu Pigments Ltd. (JPL)**, marking entry into **non-ferrous metal recycling**. - JPL recycles **lead, zinc, copper, cadmium, and tin** from industrial waste, with: - Revenue (FY24): ₹860 crores - EBITDA: ₹79 crores - PAT: ₹37 crores - Access to **pan-India scrap supply chain** and benefits from **J&K industrial incentives** and **commodity hedging**. - Positioned as a **first-mover in circular economy** and **value recovery from e-waste and industrial byproducts**. #### **2. Battery Energy Storage Systems (BESS)** - **10 GWh BESS project** planned at **Bidkin, Maharashtra**, via 100% subsidiary **Godawari New Energy Private Limited**. - **₹700 crores investment**; benefits potential state incentives (GST reimbursement, capital subsidy). - Strategy: Start with **battery pack assembly** (using imported cells), targeting **ROI within 18–24 months**. - Vision: Evolve into a **full-stack energy storage provider** over 5–7 years, potentially entering **domestic cell manufacturing**. --- ### **Financial Strength & Capital Allocation Strategy** - **Net Cash Position**: **₹863 crores** as of March 31, 2025 (zero net debt). - **Strong Operating Cash Flows**: Self-funded expansion model; capex primarily from **internal accruals**. - **No long-term debt**: Demonstrates disciplined financial management. - **CRISIL Rating**: Upgraded to **A+ (Positive)** from A (Stable), reflecting financial health. - Future funding for CRM project: ₹900 crores (₹600 crores debt, ₹300 crores internal equity). --- ### **Competitive Advantages** 1. **Captive Iron Ore Advantage**: - **35+ years of mine life**, **low input costs**, elimination of reliance on costly auctioned ore. - **Saves ~₹1,500–2,000/tonne** vs. merchant miners. 2. **Premium Pellet Pricing**: - High-grade pellets command **₹1,000–1,500/tonne premium** in domestic and export markets. 3. **Vertically Integrated Model**: - **61% of output consumed internally**, reducing external dependencies. - Enables rapid adaptation to market conditions and margin optimization. 4. **Low-Cost Expansion Strategy**: - Estimated **₹3,000 crores/MT** for steel capacity (vs. industry average of ₹4,500–5,000 crores), due to: - Captive iron ore - No coke oven (imports cheaper Indonesian coke) - Captive solar power 5. **Proximity-Based Efficiency**: - 70% raw materials sourced within **Chhattisgarh**; ~45% of sales within **250 km radius**, reducing logistics costs. --- ### **Strategic Focus for FY25–FY27** - **Scale & Integration**: Expand mining, beneficiation, and pellet capacity. - **Sustainable Steel**: Increase solar power, reduce carbon footprint, meet CBAM norms. - **Value Chain Optimization**: Move from billets to **finished, high-margin steel products (CRM)**. - **Diversification**: Establish beachheads in **non-ferrous recycling** and **energy storage**. - **Domestic Market Focus**: Align with **'Make in India'**, **infrastructure growth**, and **PLI schemes**.