Login
Home
Charts
Search
Watchlist
Products

Godawari Power & Ispat Ltd

GPIL·NSE
232.89-1.65%Tue, 22 Sept '26 15:58

Godawari Power & Ispat Ltd

GPIL
NSE
232.89
-1.65%
|Tue, 22 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,666Cr
Close
Close Price
232.70
Industry
Industry
Mining/Minerals - Iron Ore
PE
Price To Earnings
17.75
PS
Price To Sales
2.70
Revenue
Revenue
5,808Cr
Rev Gr TTM
Revenue Growth TTM
8.43%
PAT Gr TTM
PAT Growth TTM
8.78%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,2911,3091,5301,3421,2681,2981,4681,3231,3081,1391,6101,750
Growth YoY
Revenue Growth YoY%
-1.2-10.516.21.3-1.8-0.9-4.0-1.43.2-12.29.732.3
Expenses
ExpensesCr
9309781,2019351,0211,0761,1509991,0489101,1711,417
Operating Profit
Operating ProfitCr
361331329408247221318324260230439334
OPM
OPM%
28.025.321.530.419.517.021.724.519.920.227.319.1
Other Income
Other IncomeCr
261741322420322623151838
Interest Expense
Interest ExpenseCr
101624141413151511131920
Depreciation
DepreciationCr
353537383937404441454850
PBT
PBTCr
343296310387218192295291231188390302
Tax
TaxCr
86679110058477474694410979
PAT
PATCr
257229219287159145222216162143280222
Growth YoY
PAT Growth YoY%
52.279.129.124.3-37.9-36.71.3-24.61.4-1.126.42.8
NPM
NPM%
19.917.514.321.412.611.215.116.412.412.617.412.7
EPS
EPS
4.13.73.54.62.62.43.63.52.62.34.63.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,2911,3091,5301,3421,2681,2981,4681,3231,3081,1391,6101,750
Growth YoY
Revenue Growth YoY%
-1.2-10.516.21.3-1.8-0.9-4.0-1.43.2-12.29.732.3
Expenses
ExpensesCr
9309781,2019351,0211,0761,1509991,0489101,1711,417
Operating Profit
Operating ProfitCr
361331329408247221318324260230439334
OPM
OPM%
28.025.321.530.419.517.021.724.519.920.227.319.1
Other Income
Other IncomeCr
261741322420322623151838
Interest Expense
Interest ExpenseCr
101624141413151511131920
Depreciation
DepreciationCr
353537383937404441454850
PBT
PBTCr
343296310387218192295291231188390302
Tax
TaxCr
86679110058477474694410979
PAT
PATCr
257229219287159145222216162143280222
Growth YoY
PAT Growth YoY%
52.279.129.124.3-37.9-36.71.3-24.61.4-1.126.42.8
NPM
NPM%
19.917.514.321.412.611.215.116.412.412.617.412.7
EPS
EPS
4.13.73.54.62.62.43.63.52.62.34.63.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,9831,8042,5273,3223,2893,9585,3995,7535,4555,3765,3815,808
Growth
Revenue Growth%
-17.2-9.040.131.4-1.020.436.46.5-5.2-1.50.18.4
Expenses
ExpensesCr
1,7661,5141,9302,5322,6642,8213,5354,6204,1274,1824,1284,545
Operating Profit
Operating ProfitCr
2172915977896241,1371,8641,1331,3281,1941,2531,263
OPM
OPM%
10.916.123.623.819.028.734.519.724.322.223.321.7
Other Income
Other IncomeCr
1416710-333193941291098295
Interest Expense
Interest ExpenseCr
252259263253212115202060555864
Depreciation
DepreciationCr
126120132133137109105124141155178185
PBT
PBTCr
-147-732084142739471,9331,0831,2561,0921,0981,110
Tax
TaxCr
-471-615395307451289320279297302
PAT
PATCr
-100-742152611776391,482793936813802808
Growth
PAT Growth%
-241.226.3391.621.4-32.0260.8131.8-46.517.9-13.1-1.48.8
NPM
NPM%
-5.0-4.18.57.85.416.227.413.817.115.114.913.9
EPS
EPS
-1.4-1.12.93.62.49.122.312.215.013.213.113.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,9831,8042,5273,3223,2893,9585,3995,7535,4555,3765,3815,808
Growth
Revenue Growth%
-17.2-9.040.131.4-1.020.436.46.5-5.2-1.50.18.4
Expenses
ExpensesCr
1,7661,5141,9302,5322,6642,8213,5354,6204,1274,1824,1284,545
Operating Profit
Operating ProfitCr
2172915977896241,1371,8641,1331,3281,1941,2531,263
OPM
OPM%
10.916.123.623.819.028.734.519.724.322.223.321.7
Other Income
Other IncomeCr
1416710-333193941291098295
Interest Expense
Interest ExpenseCr
252259263253212115202060555864
Depreciation
DepreciationCr
126120132133137109105124141155178185
PBT
PBTCr
-147-732084142739471,9331,0831,2561,0921,0981,110
Tax
TaxCr
-471-615395307451289320279297302
PAT
PATCr
-100-742152611776391,482793936813802808
Growth
PAT Growth%
-241.226.3391.621.4-32.0260.8131.8-46.517.9-13.1-1.48.8
NPM
NPM%
-5.0-4.18.57.85.416.227.413.817.115.114.913.9
EPS
EPS
-1.4-1.12.93.62.49.122.312.215.013.213.113.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3234343434346665626162
Reserves
ReservesCr
7636638891,1351,3442,0013,2473,8414,4344,8455,630
Current Liabilities
Current LiabilitiesCr
1,1444154855194544071,249948745940868
Non Current Liabilities
Non Current LiabilitiesCr
1,3731,9881,8831,6561,525958199265246282579
Total Liabilities
Total LiabilitiesCr
3,4153,2533,4523,5113,4823,4744,8905,1595,5456,1597,296
Current Assets
Current AssetsCr
7546588089859331,0192,3792,3232,4072,2692,640
Non Current Assets
Non Current AssetsCr
2,6612,5952,6442,5262,5482,4552,5112,8373,1393,8904,656
Total Assets
Total AssetsCr
3,4153,2533,4523,5113,4823,4744,8905,1595,5456,1597,296
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3234343434346665626162
Reserves
ReservesCr
7636638891,1351,3442,0013,2473,8414,4344,8455,630
Current Liabilities
Current LiabilitiesCr
1,1444154855194544071,249948745940868
Non Current Liabilities
Non Current LiabilitiesCr
1,3731,9881,8831,6561,525958199265246282579
Total Liabilities
Total LiabilitiesCr
3,4153,2533,4523,5113,4823,4744,8905,1595,5456,1597,296
Current Assets
Current AssetsCr
7546588089859331,0192,3792,3232,4072,2692,640
Non Current Assets
Non Current AssetsCr
2,6612,5952,6442,5262,5482,4552,5112,8373,1393,8904,656
Total Assets
Total AssetsCr
3,4153,2533,4523,5113,4823,4744,8905,1595,5456,1597,296

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
377154515505519691,3309621,0448981,157
Investing Cash Flow
Investing Cash FlowCr
-614-121-66-150-62-1,096-229-754-436-1,337
Financing Cash Flow
Financing Cash FlowCr
-374-21-354-491-401-900-233-246-679-252156
Net Cash Flow
Net Cash FlowCr
-28-24-7062487-388210-23
Free Cash Flow
Free Cash FlowCr
327-38346474387929724513626367123
CFO To PAT
CFO To PAT%
-377.6-19.8210.1210.9310.8151.589.8121.3111.6110.5144.4
CFO To EBITDA
CFO To EBITDA%
173.75.075.669.788.285.271.485.078.675.392.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
377154515505519691,3309621,0448981,157
Investing Cash Flow
Investing Cash FlowCr
-614-121-66-150-62-1,096-229-754-436-1,337
Financing Cash Flow
Financing Cash FlowCr
-374-21-354-491-401-900-233-246-679-252156
Net Cash Flow
Net Cash FlowCr
-28-24-7062487-388210-23
Free Cash Flow
Free Cash FlowCr
327-38346474387929724513626367123
CFO To PAT
CFO To PAT%
-377.6-19.8210.1210.9310.8151.589.8121.3111.6110.5144.4
CFO To EBITDA
CFO To EBITDA%
173.75.075.669.788.285.271.485.078.675.392.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1774131,5228153662,5325,4474,91410,30912,05218,06615,666
Price To Earnings
Price To Earnings
7.13.12.13.83.55.750.613.620.717.8
Price To Sales
Price To Sales
0.10.20.60.30.10.61.00.81.92.23.42.7
Price To Book
Price To Book
0.20.61.60.70.31.21.51.210.52.32.92.7
EV To EBITDA
EV To EBITDA
8.28.75.83.23.13.02.83.97.29.813.911.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.623.731.631.329.941.245.128.833.031.334.134.1
OPM
OPM%
10.916.123.623.819.028.734.519.724.322.223.321.7
NPM
NPM%
-5.0-4.18.57.85.416.227.413.817.115.114.913.9
ROCE
ROCE%
4.26.516.122.616.136.252.226.128.922.018.918.9
ROE
ROE%
-12.6-10.623.322.312.931.444.720.320.816.614.114.1
ROA
ROA%
-2.9-2.36.27.45.118.430.315.416.913.211.011.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1774131,5228153662,5325,4474,91410,30912,05218,06615,666
Price To Earnings
Price To Earnings
7.13.12.13.83.55.750.613.620.717.8
Price To Sales
Price To Sales
0.10.20.60.30.10.61.00.81.92.23.42.7
Price To Book
Price To Book
0.20.61.60.70.31.21.51.210.52.32.92.7
EV To EBITDA
EV To EBITDA
8.28.75.83.23.13.02.83.97.29.813.911.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.623.731.631.329.941.245.128.833.031.334.134.1
OPM
OPM%
10.916.123.623.819.028.734.519.724.322.223.321.7
NPM
NPM%
-5.0-4.18.57.85.416.227.413.817.115.114.913.9
ROCE
ROCE%
4.26.516.122.616.136.252.226.128.922.018.918.9
ROE
ROE%
-12.6-10.623.322.312.931.444.720.320.816.614.114.1
ROA
ROA%
-2.9-2.36.27.45.118.430.315.416.913.211.011.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Godawari Power & Ispat Ltd is fundamentally a converter: it takes iron ore from its own mines and turns it into steel and power, capturing the margin at every step in between. Founded in 1999 by first-generation entrepreneur B.L. Agrawal, the company spent its early years as a commodity steelmaker before a deliberate pivot after 2007 toward raw-material integration - buying mines, building pellet plants, and generating its own electricity so that the business could withstand the violent cycles of steel prices. That recurring logic - own the input, convert it efficiently, and sell the output without speculating on either - explains every major investment the company has made since. # Business segments Two engines at different stages - a fully integrated steel business that feeds itself from mine to finished product, and a captive power platform that is rapidly decarbonising while expanding into battery storage - each built on the cost advantage of the other. ## 1. Integrated steel: from iron ore mine to factory gate, under one roof **The company mines its own high-grade ore, upgrades it, and converts it into finished steel products - capturing the margin at every link in the chain rather than paying suppliers.** - **Ore that costs half the market price** - GPIL’s two captive iron ore mines in Chhattisgarh hold 165 million tonnes of proven reserves, enough for over 35 years, and deliver ore at a landed cost of roughly Rs 2,900 per tonne versus a market price of about Rs 6,200 per tonne, a raw-material advantage of roughly Rs 3,300 on every tonne consumed. All mined ore is used in the company’s own plants; it never sells ore on the open market. - **Pellets that command a premium** - the company is among India’s leading pellet makers and the only one producing high-grade pellets (65% iron, 1% alumina), which sell at a premium of Rs 2,000-2,500 per tonne with no extra production cost. A new 2 million-tonne-per-year pellet plant, commissioned in late 2025, is India’s first to run on natural gas instead of coal gas, cutting CO₂ emissions for that unit by 64%. - **A chain where each step feeds the next** - the output of the beneficiation plant becomes feed for the pellet plant; pellets feed the sponge iron kilns; sponge iron goes to the steel melting shop to make billets; billets are hot-charged directly into the rolling mill, eliminating the fuel needed for reheating. The company describes this integration as “not incidental to its existence; it represents its very core”. - **Finished steel for infrastructure buyers** - the rolling mills produce rounds, structural steel, and wire rods, while a fabrication shop makes galvanised products for power transmission towers, solar projects, and pre-engineered buildings. The structural steel facility has already won product approvals from Power Grid Corporation and the Railway Board, opening doors to public infrastructure orders. - **A bigger furnace on the horizon** - a 1 million-tonne-per-year integrated steel plant has been approved at an estimated cost of Rs 7,000 crores, to be funded equally by debt and internal cash, which will move GPIL from the ranks of secondary steel producers into the league of primary steelmakers. ## 2. Captive power and new energy: cheaper electricity, and a battery bet on the side **The company generates its own power from waste heat, sunlight, and biomass - cutting energy costs for its steel mills - while building a large battery-storage factory to serve the grid.** - **Power from what the steel plant throws away** - waste heat recovery units capture hot gases from the sponge iron kilns and pellet plants to generate 49 MW of electricity with no extra fuel, fulfilling all of the company’s captive energy needs and sending surplus to the state grid. A new high-efficiency turbine from Siemens squeezes an additional 7-8 MW from the same waste heat. - **Solar fields replacing grid power** - captive solar capacity stands at 165 MW and is being expanded to 540 MW, with a 250 MW plant approved specifically to power a new cold-rolling mill and to displace high-cost thermal power at the existing steel plant. A recently commissioned 25 MW solar plant at Chawardhal now supplies the iron ore mines, replacing expensive electricity bought from the state utility. - **Electrifying the mine floor** - the company has deployed 10 electric dumpers, 24 electric loaders, and 15 electric excavators, cutting operating costs by roughly 75% and carbon emissions by about 88% compared with diesel equivalents, with a plan to shift the entire transport fleet to electric. # Group structure and partners **A family-led, debt-free holding company with tightly controlled subsidiaries in ferro alloys and new energy, plus a strategic stake in non-ferrous metal recycling.** - The parent company holds 96% of Hira Ferro Alloys and 100% of Alok Ferro Alloys, which together produce about 91,500 tonnes per year of silico manganese - roughly 40% of which is consumed captively in GPIL’s own steelmaking. - A 43.96% stake in Jammu Pigments marks a low-capex entry into the circular economy: the associate recovers lead, zinc, and other non-ferrous metals from industrial scrap and used batteries, with combined metal capacity exceeding 190,000 tonnes per year.

Documents — Godawari Power & Ispat Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/auogombpl4dmg269rqpvav52.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/b0swuogitbu09wo4g88gr9li.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/zu9wkgv4ld9d6wf2142ngh0k.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/1q7mmf9rk78n1n4ytrtl16mi.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/2w1i05j9mrfh9f58bh2rojn1.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/3m6fce6tm3q94of3swa6i79v.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/rjwtl8c98zh2bk7ywnwzgdz2.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/s0aghkb16kfc590nqfoiephn.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6di3myoix19auhe0nos7vr3j.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/h3daoy8yjslr2wdn5w8eshzy.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/6x66wq6p5l427cryqgqxkbml.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/b7jjctv0tjbyb9ziatd8qdh4.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/qu4hwzg7upqg7ip01xfnedmp.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/7cj8syy5215smk7dtxn92jbt.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/epkvmiuwpl4lwfhcjzhlgxwh.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/6fn5ydmkuttmgio1w3ih47he.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/c38v48cay37t4cwzwxbdajwa.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/8ba1snvs4nqo5zkrh2vtf7pm.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/6uqfyzpwydd864d7i66es5j2.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/r10ljyweohiypyw4q8ez2vd9.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/s9xfa82aonomd4iwn3psr4kn.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/kyr9cselcxn2pqoi20hiq3ye.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/tu9f69cfgpoukurlpxutty4f.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/9dckzvg6dtt6tg9ysc66ywci.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gzm1t0ts0rgjmsreqmwt9dyo.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/okafr3yrn5byv6sa56td0psl.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/nlate7k8ficeadhcwh0xdkc8.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/iiztic05l373pcsnafec0vi8.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/kbok4b5rx8l59axne83m365b.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/jqfcnjec7nfbb8fa68s7dx88.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/iu8drvehbwhmfdsuz8ozv4jy.pdf

Concall Transcript Summaries — Godawari Power & Ispat Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AGPIL/transcript-notes/202606/auogombpl4dmg269rqpvav52.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AGPIL/transcript-notes/202603/b0swuogitbu09wo4g88gr9li.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AGPIL/transcript-notes/202512/zu9wkgv4ld9d6wf2142ngh0k.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AGPIL/transcript-notes/202509/1q7mmf9rk78n1n4ytrtl16mi.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AGPIL/transcript-notes/202506/2w1i05j9mrfh9f58bh2rojn1.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AGPIL/transcript-notes/202503/3m6fce6tm3q94of3swa6i79v.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AGPIL/transcript-notes/202412/rjwtl8c98zh2bk7ywnwzgdz2.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AGPIL/transcript-notes/202409/s0aghkb16kfc590nqfoiephn.pdf