Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Graphisads Ltd

GRAPHISAD
NSE
36.40
0.28%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Graphisads Ltd

GRAPHISAD
NSE
36.40
0.28%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
67Cr
Close
Close Price
36.40
Industry
Industry
Miscellaneous
PE
Price To Earnings
9.68
PS
Price To Sales
0.49
Revenue
Revenue
136Cr
Rev Gr TTM
Revenue Growth TTM
-5.62%
PAT Gr TTM
PAT Growth TTM
-1.44%
Peer Comparison
How does GRAPHISAD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRAPHISAD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
41584667787660
Growth YoY
Revenue Growth YoY%
12.716.068.713.9-22.4
Expenses
ExpensesCr
37514161737456
Operating Profit
Operating ProfitCr
4756525
OPM
OPM%
10.611.410.29.36.62.27.6
Other Income
Other IncomeCr
0000141
Interest Expense
Interest ExpenseCr
0221111
Depreciation
DepreciationCr
0001111
PBT
PBTCr
4536655
Tax
TaxCr
1113112
PAT
PATCr
3312543
Growth YoY
PAT Growth YoY%
-46.6-24.0244.479.2-41.5
NPM
NPM%
6.25.32.93.56.05.44.5
EPS
EPS
0.00.00.01.42.52.31.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
468998113154136
Growth
Revenue Growth%
95.210.414.736.3-11.3
Expenses
ExpensesCr
447987102147130
Operating Profit
Operating ProfitCr
210111176
OPM
OPM%
4.311.411.39.74.74.6
Other Income
Other IncomeCr
211156
Interest Expense
Interest ExpenseCr
222312
Depreciation
DepreciationCr
111112
PBT
PBTCr
18881010
Tax
TaxCr
023413
PAT
PATCr
166487
Growth
PAT Growth%
899.6-0.3-34.3129.4-18.2
NPM
NPM%
1.26.35.73.25.55.0
EPS
EPS
29.04.24.12.54.63.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
221318
Reserves
ReservesCr
32372982
Current Liabilities
Current LiabilitiesCr
47404541
Non Current Liabilities
Non Current LiabilitiesCr
13222317
Total Liabilities
Total LiabilitiesCr
94101110158
Current Assets
Current AssetsCr
647477116
Non Current Assets
Non Current AssetsCr
30283343
Total Assets
Total AssetsCr
94101110158

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4336-277
Investing Cash Flow
Investing Cash FlowCr
-12-943-25
Financing Cash Flow
Financing Cash FlowCr
-1-42-1219
Net Cash Flow
Net Cash FlowCr
-450-130
Free Cash Flow
Free Cash FlowCr
-4335-28
CFO To PAT
CFO To PAT%
-7,708.551.4107.2-742.178.2
CFO To EBITDA
CFO To EBITDA%
-2,219.428.353.6-247.391.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0007080
Price To Earnings
Price To Earnings
0.00.00.019.09.6
Price To Sales
Price To Sales
0.00.00.00.60.5
Price To Book
Price To Book
0.00.00.00.70.8
EV To EBITDA
EV To EBITDA
16.42.92.36.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
106.993.828.530.6101.6
OPM
OPM%
4.311.411.39.74.7
NPM
NPM%
1.26.35.73.25.5
ROCE
ROCE%
4.013.114.69.6
ROE
ROE%
1.714.313.03.7
ROA
ROA%
0.65.55.02.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Graphisads Limited is a pan-India, full-service advertising and communications agency with over **40 years of industry experience**, having been originally incorporated in 1987 and transitioning to a public limited company in January 2023. The company delivers **integrated, 360-degree marketing solutions** across outdoor (OOH), digital, print, creative, audiovisual production, event management, and government communications. Operating as a one-stop platform, Graphisads combines strategic media planning with end-to-end creative execution, serving a diverse clientele that includes **central and state governments, PSUs, municipal bodies, real estate developers, and private enterprises**. With its corporate headquarters in Delhi and a strong operational footprint across India—executing campaigns in all 28 states—Graphisads has established itself as a leader in the fragmented Out-of-Home (OOH) advertising space, while also making deep inroads into digital and experiential marketing. --- ### **Core Business Segments** #### **1. Out-of-Home (OOH) & Digital Out-of-Home (DOOH) Advertising** Graphisads is a dominant player in India’s OOH market, managing a vast network of high-visibility advertising assets: - Operates **90 LED screens at New Delhi Railway Station** and **106 at Old Delhi Railway Station**. - Runs **video ads on 47 cm LED TVs aboard India’s premium Vande Bharat Express trains**, marking a major digital advertising innovation. - Controls **exclusive, long-term rights** to over **100 public utilities** in Lutyens’ Delhi under a strategic work agreement with the **New Delhi Municipal Council (NDMC)**, covering street furniture, kiosks, benches, and trash bins. - Manages **80% asset utilization** across more than **1,000 key locations in the NCR**, leveraging high-traffic zones such as Connaught Place, India Gate, and Karol Bagh. **Pricing & Strategic Monetization:** - Micro-units: ₹20,000 – ₹1 lakh - Premium sites (Connaught Place): ₹3–6 lakh/month - Prime locations (India Gate): ₹8–10 lakh/month Site selection is driven by traffic volume, dwell time, and audience engagement for optimal campaign ROI. --- #### **2. Event & Venue Management** Graphisads has expanded strategically into **event property management** and large-scale cultural programming: - Acquired management rights for **NCUI Auditorium**, South Delhi—a newly renovated, high-demand facility. - Expanding event operations using new Delhi infrastructure: **Bharat Mandapam** and **Yashobhoomi (India International Convention and Expo Centre)**. - Launched the **Celebrating India Film Festival (CIFF) 2025**—a three-day curated cultural event showcasing Indian films and documentaries centered on **heritage, environment, art, and storytelling**. - Positions itself to capitalize on Delhi’s emergence as a national hub for large conventions, exhibitions, and public-facing events. --- #### **3. Creative & Production Services** The company operates a robust **in-house creative division** comprising over 20 professionals, enabling complete control over concept, design, and execution: - Provides **end-to-end audiovisual production**, brand strategy, and campaign development. - Maintains a **dedicated studio for custom exhibition designs**—executing over **500 exhibition stalls in the past two decades**. - Offers **PSAs, scheme promotions, documentaries**, and real estate media strategy. - Develops intellectual property (IP) for events, exhibitions, and entertainment platforms. Recent notable contracts include work for: - **NIFTEM** - **Bihar Tourism** (creative duties jointly with Spike Advertising) - **UIDAI** - **DAVP, Door Darshan, All India Radio, Indian Newspaper Society, PHD Chambers** --- #### **4. Digital & Social Media Marketing** Graphisads runs a high-margin, asset-light digital business focused on government and PSU clients: - Services include **social media management, influencer partnerships, SEO, and programmatic advertising**. - Runs **performance-driven, full-funnel digital campaigns**. - Aims for **20–25% YoY growth in digital** and targeting a **threefold increase in digital revenue by FY27**. - Plans to **cross-sell digital services to 30–40% of existing clients** and enhance OOH ROI through data-led targeting. Investing in: - In-house **content creation vertical** targeting ₹50 crore revenue in 3–5 years. - Partnerships with early-stage marketing tech startups. --- #### **5. Government & Institutional Partnerships** Graphisads enjoys strong institutional credibility, being **empaneled with over 50 government ministries, PSUs, and municipal corporations**. Key partnerships include: - **Indian Railways** (railway station DOOH, Vande Bharat media) - **NDMC** (urban infrastructure monetization via 8-year PPP model) - **Municipal Corporation of Delhi (MCD)** - State governments: **Maharashtra, Bihar, Punjab** - **MoU with IIM Lucknow’s Enterprise Incubation Centre** for a 12-month Media-Tech accelerator program. These long-term contracts provide **predictable cash flows, low churn, and reliable collections**, forming a stable foundation for growth. --- ### **Recent Strategic Milestones (2024–2025)** | Date | Key Development | |------|-----------------| | **Mar 2025** | Secured an **8-year PPP project with NDMC**, expected to generate **over ₹100 Crore in revenue**. Involves renovation, maintenance, and monetization of public utilities through advertising. | | **Jul 2025** | New contracts expected to generate **₹3.15 Crore in annual revenue (Year 1)**. Reinforced leadership in Delhi’s OOH sector. | | **Sep 2024** | Awarded government contracts worth **over ₹16 Crores** from Maharashtra, Bihar, and Punjab. | | **Aug 2024** | Won creative mandate for **Bihar Tourism** (ad films, photo shoots, campaign design) via subsidiary **Spike Advertising Pvt. Ltd.** | | **Jul 2024** | Secured **12 real estate project launches in Delhi NCR**; executed campaigns across print, radio, and outdoor media for AU Real Estate, Saya Homes. | | **Jul 2024** | Signed **MoU with IIM Lucknow** for Media-Tech entrepreneurship program. | | **Mar 2024** | Expanded footprint in tourism and government communications; strengthened event infrastructure via NCUI Auditorium acquisition. | --- ### **Growth Strategy & Financial Highlights** - **Revenue Growth**: Achieved a **35% CAGR between FY21 and FY25**. - **Profitability Metrics**: - Return on Equity (RoE): **7.29%** - Return on Capital Employed (RoCE): **10.32%** - **Business Model Advantages**: - **Asset-light digital operations** with high margins. - **Vertical integration**—controls full value chain from creative to media placement. - **Diversified across industries, geographies, and services**, reducing dependency risks. - **No outsourcing**—maintains in-house control of all client deliverables. - **Future Outlook**: - Transitioning from traditional media agency to **strategic innovation partner** in digital and OOH. - Scaling digital inventory, investing in **smart technologies**, and enhancing asset utilization. - Targeting leadership in India’s evolving **₹30,000+ crore digital advertising market**. --- ### **Leadership** - **Mr. Sidharth Motwani (CEO)**: Over **17 years** of experience in media buying, planning, and strategic communications. - **Akshay Pandey (Assistant Vice President, Integration)**: 23 years in strategic planning and team leadership; instrumental in client-focused campaign delivery.