Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Grasim Industries Ltd

GRASIM
NSE
2,794.50
0.31%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Grasim Industries Ltd

GRASIM
NSE
2,794.50
0.31%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,90,172Cr
Close
Close Price
2,794.50
Industry
Industry
Diversified
PE
Price To Earnings
41.98
PS
Price To Sales
1.13
Revenue
Revenue
1,68,597Cr
Rev Gr TTM
Revenue Growth TTM
18.78%
PAT Gr TTM
PAT Growth TTM
26.20%
Peer Comparison
How does GRASIM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRASIM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
33,46231,06530,22131,96537,72734,61034,22335,37844,26740,11839,90044,312
Growth YoY
Revenue Growth YoY%
16.110.89.911.612.811.413.210.717.315.916.625.3
Expenses
ExpensesCr
27,33224,70824,16825,07229,83527,92728,19728,57535,51731,29632,22835,386
Operating Profit
Operating ProfitCr
6,1316,3576,0536,8937,8926,6826,0266,8048,7508,8227,6718,926
OPM
OPM%
18.320.520.021.620.919.317.619.219.822.019.220.1
Other Income
Other IncomeCr
308296280256-482474033824853724069
Interest Expense
Interest ExpenseCr
1,8162,0322,2262,4332,5862,7953,0273,2703,4073,5513,6693,909
Depreciation
DepreciationCr
1,2071,1831,2451,2441,3291,4431,5721,6081,8311,8101,8991,975
PBT
PBTCr
3,4153,4382,8623,4723,9282,6911,8302,3083,9963,8342,5103,051
Tax
TaxCr
1,0598628388681,2076258475741,0231,0671,012818
PAT
PATCr
2,3562,5762,0242,6032,7222,0669831,7342,9732,7671,4982,233
Growth YoY
PAT Growth YoY%
-42.1-6.634.1-41.615.5-19.8-51.4-33.49.233.952.428.8
NPM
NPM%
7.08.36.78.17.26.02.94.96.76.93.85.0
EPS
EPS
20.823.917.723.020.716.24.712.322.220.98.215.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
32,83834,48736,06856,19872,97168,25276,40495,7011,17,6271,30,9781,48,4781,68,597
Growth
Revenue Growth%
5.04.655.829.9-6.511.925.322.911.313.413.6
Expenses
ExpensesCr
27,69428,08328,68344,00856,90257,88057,76975,27096,0381,03,7831,20,2161,34,427
Operating Profit
Operating ProfitCr
5,1446,4047,38512,19016,06910,37318,63520,43121,58927,19528,26234,170
OPM
OPM%
15.718.620.521.722.015.224.421.418.420.819.020.3
Other Income
Other IncomeCr
5308271,077-170-1,7447,0138931,1333,7337831,5171,272
Interest Expense
Interest ExpenseCr
6677187023,6595,8316,8905,7234,7766,0449,27712,50014,536
Depreciation
DepreciationCr
1,5631,8341,8082,7243,2604,0044,0334,1614,5525,0016,4547,516
PBT
PBTCr
3,4434,6795,9525,6375,2336,4929,77112,62714,72713,70010,82513,390
Tax
TaxCr
1,0161,2251,7071,9502,457-843,0221,9363,6493,7743,0693,919
PAT
PATCr
2,4273,4554,2463,6882,7766,5766,74910,69111,0789,9267,7569,471
Growth
PAT Growth%
42.322.9-13.1-24.7136.92.658.43.6-10.4-21.922.1
NPM
NPM%
7.410.011.86.63.89.68.811.29.47.65.25.6
EPS
EPS
30.960.355.344.025.767.065.3114.5103.685.355.666.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
929393131132132132132132133136136
Reserves
ReservesCr
22,98927,33631,29157,22755,63956,49865,35975,56478,60788,98897,91699,482
Current Liabilities
Current LiabilitiesCr
13,12014,46310,99542,29246,11946,61951,92257,88469,53392,4331,07,5241,10,234
Non Current Liabilities
Non Current LiabilitiesCr
10,1108,97410,68481,87799,9231,06,7631,13,0711,15,3361,44,7591,81,1682,35,1992,57,666
Total Liabilities
Total LiabilitiesCr
54,05259,59562,7682,07,8672,29,2032,44,3192,67,5542,89,3953,37,2054,12,5395,00,5365,30,102
Current Assets
Current AssetsCr
13,18415,07718,45940,24948,71251,44557,95656,75867,50486,36593,4721,00,664
Non Current Assets
Non Current AssetsCr
40,86844,51944,3081,67,6181,80,4911,92,8742,09,5982,32,6372,69,7013,26,1744,07,0634,29,284
Total Assets
Total AssetsCr
54,05259,59562,7682,07,8672,29,2032,44,3192,67,5542,89,3953,37,2054,12,5395,00,5365,30,102

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4,5945,8687,288-3,393-2,45516,62015,0757,038-12,685-10,719-17,170
Investing Cash Flow
Investing Cash FlowCr
-2,370-4,573-3,488-242-2,187-11,548-9,229-3,543-13,687-23,113-23,982
Financing Cash Flow
Financing Cash FlowCr
-2,278-1,365-3,7993,4544,870-3,418-8,003-6,73326,46933,90842,978
Net Cash Flow
Net Cash FlowCr
-54-692-1812281,655-2,158-3,23997761,826
Free Cash Flow
Free Cash FlowCr
1,3153,1205,495-6,439-6,37211,63811,525-1,467-24,610-30,042-33,689
CFO To PAT
CFO To PAT%
189.3169.9171.7-92.0-88.4252.8223.465.8-114.5-108.0-221.4
CFO To EBITDA
CFO To EBITDA%
89.391.698.7-27.8-15.3160.280.934.5-58.8-39.4-60.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
33,27035,85848,99069,29456,43531,27295,5551,09,5901,07,4891,51,8241,77,843
Price To Earnings
Price To Earnings
19.514.515.525.933.37.122.214.515.727.048.0
Price To Sales
Price To Sales
1.01.01.41.20.70.51.31.10.91.21.2
Price To Book
Price To Book
1.41.31.61.21.00.61.51.41.41.71.8
EV To EBITDA
EV To EBITDA
8.26.77.410.67.99.69.18.99.610.512.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
74.373.973.777.677.879.683.581.880.880.678.5
OPM
OPM%
15.718.620.521.722.015.224.421.418.420.819.0
NPM
NPM%
7.410.011.86.63.89.68.811.29.47.65.2
ROCE
ROCE%
12.614.816.97.88.610.410.711.611.410.28.2
ROE
ROE%
10.512.613.56.45.011.610.314.114.111.17.9
ROA
ROA%
4.55.86.81.81.22.72.53.73.32.41.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Grasim Industries Limited, a flagship company of the Aditya Birla Group, has transformed from its origins as a textile manufacturer (founded in 1947) into a diversified conglomerate with leadership positions across multiple high-growth industries. With a strategic focus on value creation, innovation, and sustainable development, Grasim operates across three key verticals: **Advanced Materials & Chemicals**, **Building Materials**, and **Textiles**, with significant contributions from its subsidiaries in **Cement**, **Financial Services**, and **Renewables**. As of November 2025, Grasim stands at the forefront of India’s industrial transformation, with strong performance and rapid scalability in new ventures such as **decorative paints (Birla Opus)** and **B2B e-commerce (Birla Pivot)**, both aligning with India's infrastructural and digital growth story. --- ### **Core Business Segments** #### 1. **Building Materials: A Strategic Ecosystem Play** Grasim’s Building Materials vertical is one of its most dynamic and high-growth areas, comprising cement (via UltraTech), decorative paints (Birla Opus), and B2B e-commerce (Birla Pivot). ##### **Birla Opus – Decorative Paints (Rapidly Scaling Challenger Brand)** - **Full Commercial Operations Achieved (Oct 2025):** All **six greenfield paint plants** are now fully operational, marking the successful completion of one of the largest single-capex projects in India's paint industry. - **Installed Capacity:** **1,332 million liters per annum (MLPA)**, making Birla Opus the **second-largest player in India by capacity** and exceeding the combined capacity of the current 2nd, 3rd, and 4th largest players. - **Market Positioning:** Within six months of pan-India rollout, **Birla Opus became the third-largest player in decorative paints**, with **combined market share (including Birla White Putty) exceeding 10%** in the organized segment. - **Manufacturing Excellence:** - All plants are **fully backward-integrated, Industry 4.0-enabled**, and equipped with end-to-end automation, AI-driven operations, and digital traceability. - Powered by renewable energy with **zero liquid discharge (ZLD)**. - **Product Portfolio:** - **Over 179 products** and **1,460+ SKUs** across water-based paints, enamels, wood finishes, waterproofing solutions, distemper, and wallpapers. - **2,300+ tintable colors**, including 216 inspired by **iconic Indian hues**. - Industry-leading **1-year extended warranty** and **proprietary innovations** such as scuff resistance (5,000+ washes), crack bridging, and stain resistance. - **R&D & Innovation:** - A team of **120 scientists** at the Taloja R&D center developed all formulations in-house. - **98% of products outperformed competitors** in third-party field trials across 11 cities. - **Distribution Network:** - **11 flagship Paint Studios**, **300 franchisee-run Paint Galleries**, and **141 operational depots**. - Presence in **over 8,000 towns**, with a goal to expand to more than 9,000. - **Digital & Customer Experience:** - Compact, **digitally connected tinting machines** occupying **40% less space**. - AI-powered color visualization apps, digital ordering, and seamless consumer engagement. - **Revenue Target:** Aiming for **₹10,000 crore in revenue within three years of full-scale operations**, supported by premium positioning and broad coverage. --- ##### **Birla Pivot – B2B E-Commerce for Construction Materials (Digital Disruptor)** - **Platform Mission:** To digitize the $100–$200 billion Indian construction materials market, which remains **less than 2% digitally penetrated**. - **Market Scale & Growth:** - Serving **over 300 cities** and **4,000+ pin codes**. - **Annualized Revenue Run Rate:** **₹8,500 crore (approx. $1 billion)** as of Aug–Oct 2025, achieving the FY27 target. - Previously crossed ₹5,000 crore annualized run-rate by Q4 FY25 — a **4.8x increase** from FY23. - **Product Offering:** - **40,000+ SKUs** across 10+ categories: cement, steel, tiles, sanitaryware, pipes, chemicals, plywood, metal, bitumen, and waterproofing. - Private labels launched in **Tiles, Plywood, and Bathware**. - **Technology & Ecosystem:** - Proprietary **"Birla Pivot Suite"** with modules: - **Pivot Edge**: Digital RFQ and procurement. - **Pivot Grid**: Multi-user order fulfillment. - **Pivot Vault**: Embedded financing and credit solutions. - **Pivot XP**: Logistics with real-time tracking (OTIF focus). - AI-powered data extraction from **PDFs, WhatsApp, and handwritten notes**, automating 50% of core processes. - **Customer Focus:** - Caters to **MSMEs, EPC contractors, developers, OEMs, and dealers**. - Offers **competitive pricing, guaranteed delivery, assured quality, and custom working capital solutions**. - **Strategic Vision:** - Evolving from a **listing platform** to a **full-stack B2B ecosystem** with end-to-end digital procurement, logistics, and financing. - Positioned as a key enabler of Digital India and MSME empowerment. --- #### 2. **Chemicals: India’s Chlor-Alkali & Specialty Chemicals Leader** Grasim is the **largest chlor-alkali producer in India**, with deep integration into downstream specialty chemicals. - **Chlor-Alkali & Derivatives:** - **Caustic Soda Capacity:** 1,505 KTPA (kilo tonnes per annum). - **Chlorine Derivatives:** 1,047 KTPA. - Ongoing expansion to increase capacity by **25 KTPA (Caustic)** and **79 KTPA (Chlorine Derivatives)** to meet pharma, agrochemicals, and water treatment demand. - **Specialty Chemicals: Epoxy & Beyond** - **Largest producer of Epoxy Polymers & Curing Agents in India**, with capacity at **246 KTPA**. - Key projects at **Vilayat site** nearing completion (FY26): - **50 KTPA Epichlorohydrin (ECH) plant**. - **50 KTPA Lubrizol CPVC Resin plant**. - Chlorine integration expected to reach **70%**, with potential to go higher. - R&D focus on **bio-based, solvent-free, recyclable chemicals**, including polyamide hardeners from fatty acids and waterless formulations. - **Sustainability Initiatives:** - Over **25% renewable energy for caustic soda production** targeted. - Closed-loop processes, CMR-free (carcinogenic, mutagenic, reprotoxic) formulations, and green co-plasticizers under **'Twist' brand**. --- #### 3. **Cellulosic Fibres: Global Sustainability Pioneer** Grasim is a **global leader in man-made cellulosic fibers (MMCF)**, with a strong focus on sustainability and innovation. - **Core Brands:** - **Liva (Viscose/Masterbrand)**: Supports fashion supply chain via **Liva Accredited Partner Forum (LAPF)** with 450+ partners. - **Birla Excel (Lyocell)**: Produced using a **closed-loop process with >99% solvent and water recovery**. - **Capacity & Innovation:** - **110 KTPA Lyocell project** underway in Harihar, Karnataka (Phase I: 55 KTPA by mid-2027). - **Liva Reviva**: World’s first **chemically recycled viscose** (30% pre-consumer waste). - **Saxcell & SaFR:** Commercial-scale **recycled lyocell and flame-retardant fibers**. - Partnerships with **Nanollose (bacterial cellulose)**, **SaXcell**, and **Circ (recycled pulp)** for **tree-free and circular fibers**. - **Sustainability Leadership:** - **World's first ZLD plant** in MMCF sector (95% water recovery). - FSC-certified pulp, blockchain traceability via **GreenTrack™**, and annual carbon avoidance of ~1.5 million tonnes. - **"Dark Green Shirt"** in Canopy’s Hot Button Report for 4 consecutive years. --- #### 4. **Textiles: Premium & Sustainable Apparel Brands** - **Linen Club:** India’s largest single-brand linen chain with **60+ EBOs and 9,000+ MBOs**. - **Soktas & Giza House:** Premium cotton brands under global licenses. - **Cavallo:** Contemporary brand offering **linen-cotton-viscose blends**, targeting younger consumers. - **Innovation:** Development of **COMFYCOOL** (active cooling fabric), **Silk Touch**, **SmartCare finish**, and **mechanically recycled linen**. - **Retail Strategy:** Omnichannel expansion with Microsoft D365 integration and **phygital retail model**. --- #### 5. **Subsidiaries & Associated Businesses** - **UltraTech Cement (India’s No.1, World’s 3rd largest outside China):** - **188.8 MTPA total capacity**, targeting **215 MTPA by 2027**. - Expanded via **acquisitions of India Cements and Kesoram Cement**. - Net-zero emissions target by **2050**. - **Aditya Birla Capital:** - Combined **loan book over ₹1.57 lakh crore**, **AUM > ₹5 lakh crore**. - Unified NBFC platform post-merger with Aditya Birla Finance. - **Aditya Birla Insulators (ABI):** - India’s largest and globally certified manufacturer of **HV insulators up to 1200 kV**. - Poised to benefit from ₹6.5 lakh crore national **T&D infrastructure investment**. - **Aditya Birla Renewables:** - **1.5 GW installed capacity**, growing at **1 GW per year**. - Supplies clean energy to Group companies and external utilities. --- ### **Financial & Strategic Highlights** - **Capital Expenditure (Capex):** - **₹67,000 crore invested between FY19–FY25**, with over ₹51,000 crore in growth capex. - Paints business: **₹9,352 crore invested (94% of total)**. - **Revenue & Profitability Strategy:** - Focus on **value over volume**, **premiumization**, and **margin resilience**. - Cost leadership in chemicals and fibres via **backward integration, scale, and efficiency**. - **Innovation & R&D:** - **Over 400+ patents**, **DSIR-recognized centers**, and multiple awards in sustainability. - Collaborations with **IITs, universities, startups**, and global tech leaders. - **Digital & Ecosystem Enablers:** - **ABCD (D2C financial platform)**: Serves 5.5 million users via app and web. - **Udyog Plus (MSME financial services platform)**: Integrated with OCEN and ONDC. - **O9 platform** for integrated demand planning, forecasting, and supply chain optimization.