Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Grauer & Weil (India) Ltd

GRAUWEIL
NSE
70.97
0.74%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Grauer & Weil (India) Ltd

GRAUWEIL
NSE
70.97
0.74%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,218Cr
Close
Close Price
70.97
Industry
Industry
Speciality Chemicals
PE
Price To Earnings
22.97
PS
Price To Sales
2.74
Revenue
Revenue
1,175Cr
Rev Gr TTM
Revenue Growth TTM
4.30%
PAT Gr TTM
PAT Growth TTM
-12.68%
Peer Comparison
How does GRAUWEIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRAUWEIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
327200250285333264255275340253291291
Growth YoY
Revenue Growth YoY%
25.50.722.313.61.831.91.7-3.62.1-4.114.35.8
Expenses
ExpensesCr
297152202230294200212222311201248252
Operating Profit
Operating ProfitCr
304849553964435230534339
OPM
OPM%
9.223.919.519.111.824.216.819.08.720.814.913.3
Other Income
Other IncomeCr
467988141212131112
Interest Expense
Interest ExpenseCr
100030012100
Depreciation
DepreciationCr
555555666666
PBT
PBTCr
294851583967515834584844
Tax
TaxCr
7111315101613159151012
PAT
PATCr
223737432951384326443932
Growth YoY
PAT Growth YoY%
20.328.033.824.134.437.40.40.9-11.8-14.02.5-25.0
NPM
NPM%
6.618.414.915.08.819.214.815.77.617.213.311.1
EPS
EPS
0.50.40.80.90.31.10.80.90.61.00.80.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4194254324976016196067689821,0691,1341,175
Growth
Revenue Growth%
8.11.51.615.220.93.0-2.226.827.88.96.13.7
Expenses
ExpensesCr
3443483474004965235066568268789451,011
Operating Profit
Operating ProfitCr
7577859710597100113155190188164
OPM
OPM%
17.818.019.619.517.515.616.514.715.817.816.614.0
Other Income
Other IncomeCr
12410520151618314648
Interest Expense
Interest ExpenseCr
1392213232433
Depreciation
DepreciationCr
161414151519182020212224
PBT
PBTCr
46567391949594107152196210185
Tax
TaxCr
131419273020252839505245
PAT
PATCr
3342546464766979113146157140
Growth
PAT Growth%
10.126.228.717.70.118.7-9.314.543.429.57.5-10.8
NPM
NPM%
8.09.912.612.810.612.211.410.311.513.713.911.9
EPS
EPS
0.70.91.21.41.41.71.51.72.53.23.53.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
232323232323232323234545
Reserves
ReservesCr
194228278331379422491560657783894952
Current Liabilities
Current LiabilitiesCr
14099111104131149185191222263297283
Non Current Liabilities
Non Current LiabilitiesCr
524743504948515053574947
Total Liabilities
Total LiabilitiesCr
4103974545075816427508249541,1241,2861,328
Current Assets
Current AssetsCr
176171233291326380499552638833936844
Non Current Assets
Non Current AssetsCr
234226221215255261251272316292349485
Total Assets
Total AssetsCr
4103974545075816427508249541,1241,2861,328

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
55778771338411744114160144
Investing Cash Flow
Investing Cash FlowCr
-9-8-54-61-14-53-43-17-116-109-120
Financing Cash Flow
Financing Cash FlowCr
-46-62-10-25-2-37-3-15-19-20-42
Net Cash Flow
Net Cash FlowCr
0823-1417-57112-2131-19
Free Cash Flow
Free Cash FlowCr
45697262-12621022295128105
CFO To PAT
CFO To PAT%
165.9183.2161.3112.050.9110.8169.655.7100.5109.291.6
CFO To EBITDA
CFO To EBITDA%
74.3100.7103.273.730.987.0116.539.073.183.876.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3265389291,2601,1157678891,3272,2334,0023,719
Price To Earnings
Price To Earnings
10.113.217.119.817.410.112.916.919.827.423.6
Price To Sales
Price To Sales
0.71.11.92.31.71.11.41.62.13.53.0
Price To Book
Price To Book
1.52.13.13.62.81.71.72.33.35.04.0
EV To EBITDA
EV To EBITDA
5.07.210.311.89.86.86.59.712.718.917.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.052.150.849.146.849.448.143.843.447.948.7
OPM
OPM%
17.818.019.619.517.515.616.514.715.817.816.6
NPM
NPM%
8.09.912.612.810.612.211.410.311.513.713.9
ROCE
ROCE%
22.123.323.325.722.521.018.018.021.924.122.3
ROE
ROE%
15.416.818.118.015.917.113.413.516.618.216.7
ROA
ROA%
8.110.611.912.611.011.89.29.611.813.012.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Grauer & Weil (India) Limited, established in **1957**, is a diversified Indian industrial company operating across five core business segments: **Chemicals, Engineering, Paints, Lubricants, and Real Estate**. With over six decades of experience in surface finishing technologies, the company has evolved into one of the few global players offering a **comprehensive suite of corrosion protection and surface engineering solutions under one roof**. The company is strategically positioned as a leader in India’s surface treatment and industrial coatings ecosystem, driven by innovation, backward integration, and adherence to global sustainability norms. It employs over **950 people** and operates through **6 manufacturing plants, 33 offices in India, and 2 international offices**, serving customers in **over 50 countries**. --- ### **Key Business Segments** #### **1. Chemical Division** - **Focus**: Advanced surface treatment and specialty chemicals. - **Core Products**: - Zinc flake coatings, phosphating & anodising systems - Strippers for paint and powder coating - Decorative and functional electroplating chemicals - Protective post-treatment systems - Blackening solutions, lacquers, pretreatment ancillaries - **Key Innovations**: - **Trivalent chromium** passivation (REACH & RoHS compliant), replacing hazardous hexavalent chrome - **Cyanide-free zinc and silver plating**, fluoborate-free tin plating - **Phosphate-free and APE-free cleaning technologies** - **Electroless nickel nano-composites** with enhanced abrasion resistance - **Water-based sealers** eliminating VOCs - **Applications**: Automotive, electronics, defence, aerospace, jewellery, PSUs, railways. - **Technology Leadership**: - GEOMET® zinc-aluminium flake coating for cathodic protection without hydrogen embrittlement - Development of **plating processes for magnesium alloys**, low-temperature cleaning, and high-current-density acid copper plating - Active in **emerging semiconductor ecosystem** (CMP, copper pillars, PCB processing chemicals) #### **2. Engineering Division** - **Headquarters**: Pune - **Core Activities**: - Design, manufacture, and installation of **end-to-end surface finishing plants** (manual to fully automatic) - Turnkey solutions for electroplating, phosphating, anodising, pickling, zinc flake coating - **Wastewater and effluent treatment systems**, including **Zero Liquid Discharge (ZLD)**, recovery systems for chrome, heavy metals, and acid (using ultrafiltration, reverse osmosis) - Continuous plating lines for wires and tubes; niche defence applications - **Global Footprint**: - Over **800 project installations across 13+ countries** - Strong focus on **energy efficiency**, automation, and regulatory compliance - **Industry 4.0 Integration**: - Partnered with an international firm to deploy Industry 4.0-compliant software - Emphasis on digitalization, predictive maintenance, and intelligent plant monitoring #### **3. Paints Division** - **Brand**: Growel Paints - **Product Focus**: - **High-Performance Coatings (HPC)** for infrastructure, renewable energy, and hydrogen systems - **Industrial & OEM coatings** for tractors, commercial vehicles, PEBs - **Pipelines**: WRAS (UK) and NSF (USA) approved linings for drinking water, gas, aviation fuel, seawater intake (epoxy, polyurethane, vinyl ester) - **Aerospace & Defence**: AS9100-certified, DRDO-approved coatings; recipient of national runner-up award - **Marine**: Technical partnership with **Transocean Coatings (Netherlands)** for anti-fouling ship coatings - **Recent Growth Drivers**: - Expansion of **Barotiwala plant** (Himachal Pradesh) to cater to architectural and HPC demand - Targeting clean energy transition: coatings for **hydrogen electrolyser electrodes, storage & transport systems** - **Certifications**: ISO 12944 compliant, API standards, DRDO & AS9100 approvals #### **4. Lubricants Division** - **Brand**: GRODAL - **Product Range**: - Rust preventives, cutting oils, wire drawing lubricants, heat treatment fluids (oil, salt, polymer-based), metal forming fluids, industrial cleaners - **Target Industries**: - Automotive OEMs, steel, aerospace, glass, wire & cable, forging, die casting - **Differentiators**: - European technology formulations for performance and environmental safety - Emphasis on **eco-friendly, biodegradable, and synthetic blends** - **Digital condition-monitoring solutions** aligned with Industry 4.0 - Focus on **longer service intervals, reduced tool wear, EHS compliance** #### **5. Real Estate Division** - **Flagship Project**: **Growel's 101**, a **475,000 sq. ft. mixed-use retail complex** in Kandivali, Mumbai (developed in 2005) - **Features**: - Premium retail outlets, multiplex, family entertainment zone, food court, fine dining, multi-level parking - **Strategy**: - Footfall-driven leasing and strong tenant retention - Positioned along **Western Express Highway**, serving suburban Mumbai - **Status**: - Mall revenue grew **87% YoY (FY23)** despite competition; renovations underway to enhance brand appeal - Further expansion on hold pending regulatory and market conditions --- ### **R&D & Innovation** - **R&D Centers**: - Recognized by **DSIR** and **Indian Council of Science & Technology (since 1977)** - Located in **Kandivli, Chembur (Mumbai)** and soon in **Vasai** - **Backward Integration**: - In-house production of **resins and universal tinters** improves formulation flexibility and profitability - **Upcoming Growel TechCentre (Vasai)**: - **₹45 crore investment**, to be operational by **FY26** - Will house **pilot plants, digitized testing labs, and world-class instruments** (FTIR, HPLC, Gas Chromatography, Atomic Absorption) - Aim: Accelerate product development, support cross-division collaboration, enhance global market readiness - **Innovation Focus**: - Green chemistry, regulatory compliance, sustainable processes - R&D focused on **semiconductors, solar, EVs, hydrogen economy, high-performance plastics** - Development of **peelable, underwater, antifungal specialty coatings** --- ### **Operations & Market Presence** - **Manufacturing Hubs**: - Barotiwala (HP), Dadra, Jammu, Vapi (Gujarat), Pune (MH), Kandivli (Mumbai) - **Capacity Expansion**: - Ongoing upgrades at Barotiwala, Dadra, and Jammu to meet rising demand in paints and chemicals - **Domestic Reach**: - Pan-India network covering **all 28 states and 8 UTs** - Dedicated service teams, localized support - **International Presence**: - Exports to **over 50 countries** across Americas, Europe, Middle East, Africa, and Southeast Asia - **Export share**: ~6% of total turnover - Regional offices in ME, Europe, SE Asia, and U.S. planned - **REACH & RoHS compliance** across chemical products - **Global Projects**: - Engineering projects in Germany, Italy, Nigeria, Tunisia, Poland, UAE --- ### **Strategic Expansion & Diversification** - **Paints International Expansion**: - **Test marketing in UAE complete**; planning **new manufacturing facility in Dubai via 100% subsidiary** - **Diversification Strategy**: - Reducing reliance on cyclical sectors (automotive) by targeting **renewables, electronics, defence, aerospace, home improvement** - **M&A Activity**: - **Kamtress Automation Systems** became wholly owned subsidiary (effective Jan 2023) - Other subsidiaries: Growel Chemicals Co. Ltd., Grauer & Weil (Shanghai) Ltd. - Associates: Growel Sidasa, Grauer & Weil Engineering Pvt. Ltd. --- ### **Sustainability & ESG Focus** - Core commitment to **green technologies, environmental compliance, and carbon footprint reduction** - **Key Initiatives**: - Eco-friendly chemical processes minimizing effluent generation - Energy-efficient motors and plant designs - ZLD and wastewater recovery systems - Investment in **low-carbon technologies and renewable energy integration** - **Regulatory Leadership**: - First Indian chemical company certified under **AS9100D (aerospace)** - IMS certified (Integrated Management System) - Active in shaping future-ready, sustainable industrial ecosystems --- ### **Financial & Operational Highlights (FY23)** - **Surface Finishing Segment (Chemicals, Paints, Lubricants)**: ~25% revenue growth - **Engineering Segment**: ~38% revenue growth (driven by capital investment in manufacturing) - **Real Estate (Mall)**: ~87% revenue surge post-pandemic recovery - **Growth Drivers**: - Government capital expenditure, infrastructure push, ‘Make in India’, Atmanirbhar Bharat - Rising demand in EV, electronics, renewable energy - **Challenges**: - Global headwinds from energy volatility, inflation, supply chains - Competitive pressure in domestic retail segment