Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Gravita India Ltd

GRAVITA
NSE
1,295.10
1.76%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Gravita India Ltd

GRAVITA
NSE
1,295.10
1.76%
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9,559Cr
Close
Close Price
1,295.10
Industry
Industry
Recycling
PE
Price To Earnings
24.70
PS
Price To Sales
2.31
Revenue
Revenue
4,130Cr
Rev Gr TTM
Revenue Growth TTM
11.76%
PAT Gr TTM
PAT Growth TTM
32.72%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7497038367588639089279961,0371,0401,0361,017
Growth YoY
Revenue Growth YoY%
12.421.322.5-4.015.329.110.931.520.114.611.72.1
Expenses
ExpensesCr
686645764677791820864916945939933897
Operating Profit
Operating ProfitCr
635873807288638192101102120
OPM
OPM%
8.58.38.710.68.49.76.88.18.99.79.811.8
Other Income
Other IncomeCr
23231415257402936302612
Interest Expense
Interest ExpenseCr
10131113121312136687
Depreciation
DepreciationCr
78991277889910
PBT
PBTCr
7061677472758589115116111115
Tax
TaxCr
6981237131120231518
PAT
PATCr
645359616968727895939697
Growth YoY
PAT Growth YoY%
40.317.730.821.88.529.422.227.036.736.933.424.9
NPM
NPM%
8.57.57.08.18.07.57.87.89.28.99.39.6
EPS
EPS
9.47.78.58.79.99.810.711.313.012.813.213.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5014316551,0171,2421,3481,4102,2162,8013,1613,8694,130
Growth
Revenue Growth%
-3.1-14.051.955.422.18.54.657.226.412.922.46.7
Expenses
ExpensesCr
4824155999291,1831,2501,2982,0052,6032,8773,5453,715
Operating Profit
Operating ProfitCr
191655895997112211198284324415
OPM
OPM%
3.83.78.58.74.77.27.99.57.19.08.410.0
Other Income
Other IncomeCr
54325-4789378112104
Interest Expense
Interest ExpenseCr
1089172328283439494326
Depreciation
DepreciationCr
67691218202124382936
PBT
PBTCr
764464304771165228274363457
Tax
TaxCr
-208171010141624325175
PAT
PATCr
1053548193757148204242313381
Growth
PAT Growth%
-55.7-42.8541.135.6-59.388.755.3161.337.518.729.121.9
NPM
NPM%
1.91.35.44.71.62.74.06.77.37.78.19.2
EPS
EPS
1.00.64.86.42.34.87.720.629.734.945.152.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141414141414141515
Reserves
ReservesCr
1021051361761862112553735758242,0552,245
Current Liabilities
Current LiabilitiesCr
124108179279335330387469492490232423
Non Current Liabilities
Non Current LiabilitiesCr
382119345462128112261205183
Total Liabilities
Total LiabilitiesCr
2502403554925736147269981,2051,6022,5152,874
Current Assets
Current AssetsCr
1781632393473704105317458641,1761,9592,227
Non Current Assets
Non Current AssetsCr
7277116145203204196252342426556647
Total Assets
Total AssetsCr
2502403554925736147269981,2051,6022,5152,874

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0291-38934771020042282
Investing Cash Flow
Investing Cash FlowCr
-2-10-49-42-66-14-19-69-105-158-864
Financing Cash Flow
Financing Cash FlowCr
6-174940-17-21-5772-87121640
Net Cash Flow
Net Cash FlowCr
322-46-21127559
Free Cash Flow
Free Cash FlowCr
134-46-42211955-6193-56175
CFO To PAT
CFO To PAT%
-2.8527.12.8-5.3459.192.6134.76.597.817.590.2
CFO To EBITDA
CFO To EBITDA%
-1.4180.21.8-2.9151.634.768.44.6101.014.987.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2501663461,0745612346252,2053,3446,88913,483
Price To Earnings
Price To Earnings
39.541.210.624.336.37.011.915.816.628.843.1
Price To Sales
Price To Sales
0.50.40.51.10.50.20.41.01.22.23.5
Price To Book
Price To Book
2.21.42.35.72.81.02.35.75.78.26.5
EV To EBITDA
EV To EBITDA
18.015.78.814.513.34.97.712.218.525.941.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.217.021.320.516.619.119.721.318.519.018.0
OPM
OPM%
3.83.78.58.74.77.27.99.57.19.08.4
NPM
NPM%
1.91.35.44.71.62.74.06.77.37.78.1
ROCE
ROCE%
8.16.216.719.612.015.418.625.528.523.417.3
ROE
ROE%
8.34.623.425.19.716.321.138.434.628.915.1
ROA
ROA%
3.82.39.99.73.46.07.814.916.915.112.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Gravita India Limited (GIL) is a leading integrated recycler of non-ferrous metals and plastics, operating globally for over three decades. Established in 1992 and headquartered in Jaipur, India, the company has evolved from a lead-focused recycler into a diversified, multi-continental recycling conglomerate with a strong emphasis on sustainability, vertical integration, and technological innovation. With a presence in over **70 countries**, Gravita operates **12+ state-of-the-art, eco-friendly manufacturing facilities** across India, Asia, Africa, and Central America, supported by a vast procurement network of more than **33 owned scrap yards and 1,900 collection touchpoints** globally. The company processes over **300,000 metric tons (MT)** of scrap annually and serves **350+ global customers**, including major OEMs like Amara Raja Batteries, Exide, Schneider Electric, and Glencore. --- ### **Core Business Verticals** Gravita operates across **five key verticals**: 1. **Lead Recycling** – Flagship segment, contributing ~80–85% of EBITDA. 2. **Aluminium Recycling** – Strategic growth area with rising capacity and margin expansion. 3. **Plastic Recycling** – Focused on value-added products like food-grade PET flakes. 4. **Rubber Recycling** – Recently launched, used internally for energy recovery and cost savings. 5. **Turnkey Recycling Solutions** – Proprietary technology and consultancy services. --- ### **Product Portfolio & Revenue Mix** Gravita specializes in converting scrap—primarily from used lead-acid batteries (ULAB), e-waste, and end-of-life vehicles (ELVs)—into high-quality secondary raw materials, including: - **Lead-based**: Pure lead (>99.98% purity), lead alloys, lead sheets, lead oxide, red lead, lead bricks - **Aluminium-based**: Customized aluminium alloys, ingots - **Plastic-based**: PP granules, food-grade PET flakes - **Rubber-based**: Crumb rubber, pyrolysis oil #### **Value-Added Products (VAPs)** - Constitute **49–51% of total revenue (as of FY24–FY25)**, though the share has gradually declined from **55% in FY20 to ~47–49% in FY24**, reflecting product mix shift. - VAPs are higher-margin offerings that strengthen customer relationships and capture larger shares of client procurement spends. - Key VAPs: Custom lead alloys, red lead, lead sheets, food-grade PET flakes. #### **Revenue by Segment (FY24)** - **Lead Recycling**: ₹2,780.77 crore (~88% of total segment revenue) - **Aluminium & Plastics**: Growing contributors - **Turnkey Projects**: ~8% of EBITDA, high-margin (~40% gross margin), with a robust order book of **60,000 MT** --- ### **Global Expansion & Strategic Diversification** Gravita follows a replication strategy, expanding successful business models across geographies: - **Overseas Milestones**: - First unit: **Sri Lanka (2006/2007)** - Africa entry: **Ghana (2007/2019)** - Mundra, India: New integrated facility (2021) - **Togo, Senegal, Tanzania, Mozambique, Nicaragua, Dominican Republic** – active or under development - **Europe Entry**: Acquiring a **17,000 MTPA waste tyre recycling plant in Romania** via Gravita Netherlands BV (₹40 crore investment), marking strategic expansion into EU markets. --- ### **Capacity & Utilization** - **Total Recycling Capacity**: ~**290,000–310,000 MTPA** (as of Jan–Mar 2025) - **Target by FY28**: **700,000 MTPA** - **Current Capacity Expansion Projects**: - **Mundra, India**: Lead capacity boosted to **100,000 MTPA**, plastic and red lead units added - **Chittoor, India**: Lead capacity expanded to **64,640 MTPA** - **Tanzania, Togo, Senegal**: Capacity additions in lead, plastic, and rubber - **Capacity Utilization**: Increased to **~58–67% (FY23)** from ~37% in earlier years --- ### **Procurement & Supply Chain** - **Deep Global Network**: Scarp sourced from Asia, Africa, Middle East, Europe, and the Americas. - **80% imported**, 20% domestic scrap (India). - **Procurement Advantage**: Strategic plant locations near **ports** (Mundra, Chennai) and **customers** (e.g., Amara Raja), reducing logistics costs and shortening working capital cycles. - **ELV Policy (India, April 2025)**: Poised to benefit from structured battery scrap inflow via Registered Vehicle Scrappage Facilities (RVSFs). --- ### **Financial & Risk Management** - **Hedging Policy**: 100% hedged on lead prices through **back-to-back contracts or LME/MCX futures**. - **MCX Empanelment**: GIL’s lead from Jaipur and Chittoor plants is an approved deliverable for MCX futures (since 2022), enhancing price transparency and inventory management. - **Aluminium Hedging**: Awaiting **MCX listing for ADC12 alloy** (expected Q4 FY25), which will unlock better risk control and higher capacity utilization (~45–50% targeted). - **Tax Rate**: Stable at **11–12%** - **Other Income**: Hedging gains in FY23 contributed ₹88 crore (included in EBITDA) --- ### **Turnkey Solutions Segment** - A high-margin, scalable business line with **70+ projects executed globally** (Qatar, UAE, Saudi Arabia, Poland, Chile). - Services include **end-to-end turnkey solutions** — planning, design, fabrication, testing, installation, operation, and annual maintenance. - Proprietary in-house developed technology, including PLC-based control systems. - **Order Book**: Over **60,000 MT**, demonstrating strong client trust and demand. --- ### **Sustainability & ESG Focus** - **13 eco-friendly manufacturing units** with strict environmental compliance. - **EPR-driven growth**: Regulatory tailwinds in India for **plastic, tyre, and battery waste** (BWR Rules, GST RCM extension) favor formal recyclers. - Investing in: - **Pyrolysis for rubber** (used as low-cost fuel) - **PET recycling expansion** (targeting 70% capacity increase in India) - **Renewable energy adoption** across facilities --- ### **Challenges & Mitigations** - **EV Disruption Risk**: Long-term threat from declining lead-acid battery demand, but transition expected to be slow in India and Africa due to dominance of unorganized sector. - **Scrap Price Volatility**: Fully mitigated via daily hedging and back-to-back sales. - **CapEx Intensity**: Manages via internal accruals, lean investments (e.g., leased facilities), and rolling CAPEX of **₹150 crore/year**, with ₹100 crore annually allocated for new verticals. --- ### **Financial Highlights (FY24)** - **Total Segment Revenue**: ₹3,160.75 crore (up from ₹2,800.60 crore in FY23) - **Lead Revenue**: ~88% of total (₹2,780+ crore) - **EBITDA Growth**: **22% YoY** despite only **12% volume growth**, highlighting focus on **profitability over volume** - **Volume Growth Guidance (FY25)**: **20–25%**, driven by capacity additions and better utilization - **Overseas Revenue**: ~**42% of total**, but contributes **~76% of profits**—reflecting higher margins internationally