Login
Home
Charts
Search
Watchlist
Products

Gayatri Rubbers and Chemicals Ltd

GRCL·NSE
546.00-4.21%Wed, 23 Sept '26

Gayatri Rubbers and Chemicals Ltd

GRCL
NSE
546.00
-4.21%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
313Cr
Close
Close Price
546.00
Industry
Industry
Rubber - Products
PE
Price To Earnings
56.06
PS
Price To Sales
7.50
Revenue
Revenue
42Cr
Rev Gr TTM
Revenue Growth TTM
30.95%
PAT Gr TTM
PAT Growth TTM
96.05%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
1111111414181724
Growth YoY
Revenue Growth YoY%
-4.624.926.534.026.934.0
Expenses
ExpensesCr
1110101212161320
Operating Profit
Operating ProfitCr
11122345
OPM
OPM%
6.88.09.512.615.214.323.119.6
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
11112244
Tax
TaxCr
00000111
PAT
PATCr
01111233
Growth YoY
PAT Growth YoY%
64.972.7108.266.3107.186.7
NPM
NPM%
3.35.05.77.09.38.715.212.1
EPS
EPS
0.01.31.11.62.22.84.65.2
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
1111111414181724
Growth YoY
Revenue Growth YoY%
-4.624.926.534.026.934.0
Expenses
ExpensesCr
1110101212161320
Operating Profit
Operating ProfitCr
11122345
OPM
OPM%
6.88.09.512.615.214.323.119.6
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
11112244
Tax
TaxCr
00000111
PAT
PATCr
01111233
Growth YoY
PAT Growth YoY%
64.972.7108.266.3107.186.7
NPM
NPM%
3.35.05.77.09.38.715.212.1
EPS
EPS
0.01.31.11.62.22.84.65.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1722243242
Growth
Revenue Growth%
9.930.731.0
Expenses
ExpensesCr
1621222733
Operating Profit
Operating ProfitCr
12359
OPM
OPM%
6.17.411.214.721.1
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00001
Depreciation
DepreciationCr
00001
PBT
PBTCr
11248
Tax
TaxCr
00112
PAT
PATCr
11236
Growth
PAT Growth%
70.982.696.2
NPM
NPM%
3.34.16.48.913.4
EPS
EPS
1.61.82.75.09.7
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1722243242
Growth
Revenue Growth%
9.930.731.0
Expenses
ExpensesCr
1621222733
Operating Profit
Operating ProfitCr
12359
OPM
OPM%
6.17.411.214.721.1
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00001
Depreciation
DepreciationCr
00001
PBT
PBTCr
11248
Tax
TaxCr
00112
PAT
PATCr
11236
Growth
PAT Growth%
70.982.696.2
NPM
NPM%
3.34.16.48.913.4
EPS
EPS
1.61.82.75.09.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
46666
Reserves
ReservesCr
046814
Current Liabilities
Current LiabilitiesCr
411512
Non Current Liabilities
Non Current LiabilitiesCr
10011
Total Liabilities
Total LiabilitiesCr
911132032
Current Assets
Current AssetsCr
89101726
Non Current Assets
Non Current AssetsCr
11236
Total Assets
Total AssetsCr
911132032
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
46666
Reserves
ReservesCr
046814
Current Liabilities
Current LiabilitiesCr
411512
Non Current Liabilities
Non Current LiabilitiesCr
10011
Total Liabilities
Total LiabilitiesCr
911132032
Current Assets
Current AssetsCr
89101726
Non Current Assets
Non Current AssetsCr
11236
Total Assets
Total AssetsCr
911132032

Cash Flow

Standalone
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-50-10
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-1-4
Financing Cash Flow
Financing Cash FlowCr
09024
Net Cash Flow
Net Cash FlowCr
12-200
Free Cash Flow
Free Cash FlowCr
0-7-2-2-3
CFO To PAT
CFO To PAT%
281.9-570.7-19.6-51.62.8
CFO To EBITDA
CFO To EBITDA%
152.9-317.3-11.2-31.41.8
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-50-10
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-1-4
Financing Cash Flow
Financing Cash FlowCr
09024
Net Cash Flow
Net Cash FlowCr
12-200
Free Cash Flow
Free Cash FlowCr
0-7-2-2-3
CFO To PAT
CFO To PAT%
281.9-570.7-19.6-51.62.8
CFO To EBITDA
CFO To EBITDA%
152.9-317.3-11.2-31.41.8

Ratios

Standalone
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21137264217313
Price To Earnings
Price To Earnings
22.687.592.738.956.1
Price To Sales
Price To Sales
0.95.68.35.27.5
Price To Book
Price To Book
2.112.118.711.015.9
EV To EBITDA
EV To EBITDA
11.350.056.925.437.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.213.215.023.028.928.9
OPM
OPM%
6.17.411.214.721.121.1
NPM
NPM%
3.34.16.48.913.413.4
ROCE
ROCE%
13.414.720.525.430.930.9
ROE
ROE%
11.99.413.820.228.428.4
ROA
ROA%
6.18.612.114.617.517.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21137264217313
Price To Earnings
Price To Earnings
22.687.592.738.956.1
Price To Sales
Price To Sales
0.95.68.35.27.5
Price To Book
Price To Book
2.112.118.711.015.9
EV To EBITDA
EV To EBITDA
11.350.056.925.437.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.213.215.023.028.928.9
OPM
OPM%
6.17.411.214.721.121.1
NPM
NPM%
3.34.16.48.913.413.4
ROCE
ROCE%
13.414.720.525.430.930.9
ROE
ROE%
11.99.413.820.228.428.4
ROA
ROA%
6.18.612.114.617.517.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gayatri Rubbers and Chemicals is a specialized manufacturer that makes the rubber parts other companies cannot easily copy - the seals, gaskets, and profiles that keep trains running, electricity meters sealed, and windows weather-tight. It began in 2008 as a small proprietorship in Faridabad, evolved through a trading arm that sold its own output, and restructured into a public company in 2022 before listing in 2023, calling itself the “Pioneer & Only Rubber Profile Company to get Listed”. The recurring approach is a deliberate pivot away from high-volume, low-margin architectural rubber toward high-barrier, high-margin products for railways and smart meters - sectors where certifications, domestic-sourcing mandates, and approved-vendor lists lock out foreign competitors and casual entrants. # Business segments A single-engine business built around one manufacturing capability - making specialized rubber profiles, compounds, and sponge-rubber components - but sold into four distinct customer worlds, each with its own margin structure and barriers to entry. ## 1. Railway rubber components: the high-margin anchor **Supplying 65 of the 75 rubber products in a single railway coach as a Class 1 supplier creates a near-captive position in a tender market where foreign competitors are locked out by a greater-than-90% domestic-sourcing rule.** - **Class 1 status is the moat** - the designation mandates over 90% domestic raw-material sourcing, which effectively bars foreign competition and makes the company an approved vendor across all 19 railway zones and production units including ICF, MCF, and RCF. - **Two plants, two dedicated products** - a second factory, opened in October 2025 and funded entirely from internal cash, makes only Decoupling Rubber (flooring, with capacity of roughly 3 to 3.5 lakh pieces a year) and UIC Vestibules (inter-car gangway mountings, 15,000 sets a year), products drawn from an annual tender pool of ₹70-80 crore where the company aims for a 30% share. - **Certifications that take years to earn** - the company holds EN45545 fire-retardant HL3 approval, an RDSO compliance mark, and a listing in the approved vendor directory for Intercar Gangway bellows, all of which function as entry tickets that few competitors possess. - **New coaches mean new orders** - in 2026 the company launched Fire Retardant Silicon Mobile Holders for Vande Bharat and Amrit Bharat coaches (72 units per coach) and secured a pilot order, while also winning a ₹1.2 crore gasket order from BEML that established the vendor code needed for larger future contracts. - **Bridge pads are the next target** - the company plans to enter the railway bridge-pad market, a ₹200 crore annual tender opportunity with only 15-20 qualified players nationally. ## 2. Industrial rubber components: riding the smart-meter wave **A single-source vendor relationship with two listed industry leaders positions the company to supply a gasket into nearly every smart meter India installs under a national mandate.** - **Single-source vendor to the leaders** - the company is the sole supplier of neoprene rubber components to Genus Power and HPL Power for their smart meters and SMC boxes, with an average annual order book of ₹12 crore from these two clients alone. - **A national rollout as tailwind** - India’s Revamped Distribution Sector Scheme targets 250 million smart meters by 2030; only 50 million were installed by end-2025, leaving 75% of the opportunity still ahead. - **Beyond electricity meters** - the company is developing prototypes for gas and water meter components, and one prototype has already been accepted by Genus, opening a path into adjacent utility markets. - **Margins that rival railways** - industrial products carry gross margins of 50% and net margins of 16-18%, making this segment equally as profitable as railways. ## 3. Architectural rubber profiles: the legacy cash generator **The original business since 2008, now deliberately managed for steady volume rather than growth, supplying rubber profiles to aluminium window-and-door systems across India.** - **A nationwide dealer network** - the company supplies profiles for Jindal, Nalco, and Banco aluminium systems, with a hold on the market that management describes as “very good” and pan-Indian. - **The lowest-margin segment by design** - architectural products earn gross margins of 30% and net margins of 8-10%, which is why the company is consciously shifting focus toward higher-margin railway and smart-meter work. - **Plant 1 carries the load** - the original factory runs at roughly 80% utilization making architectural profiles alongside railway and industrial products, absorbing fixed costs across multiple segments. ## 4. Automotive rubber components: the institutional niche **Supplying windshield seals, door gaskets, and rub-rails to state transport corporations and secondary markets, with direct contracts that provide recurring, specification-locked revenue.** - **State transport contracts provide stickiness** - the company was onboarded as an official vendor for Karnataka State Road Transport Corporation in 2026 with a purchase order for EPDM glazing seals, and holds an annual contract with Maharashtra State Road Transport Corporation for window rubber products. - **Indirect reach into OEMs** - through an MSRTC contract the company indirectly supplies Tata Motors, while direct relationships extend to Motherson Sumi, Ashok Leyland, and Piaggio. - **Secondary-market breadth** - products cover 2-, 3-, and 4-wheelers, from windshield seals to boot seals and wheel-arch rubber, serving the replacement market alongside institutional buyers. # Manufacturing backbone **Two plants in Faridabad with in-house compounding turn raw rubber into finished profiles under one roof - no outsourcing of the step that determines quality.** - **In-house compounding is the control point** - the company mixes its own rubber compounds using Kneader machines, then forms sheets and processes them through steam chambers into finished profiles, controlling every stage from raw material to packaged product. - **Plant 1 is the workhorse** - with capacity of 200 tonnes per month (up from 150 in 2023), it runs at about 80% utilization and makes 63 of the 75 railway-coach rubber products plus output for all four customer segments. - **Plant 2 is the specialist** - built for ₹8-10 crore entirely from internal accruals and opened in October 2025, it is dedicated to two railway products and was running at 30% utilization by early 2026, leaving substantial headroom. - **R&D looks beyond rubber’s current uses** - the team is developing EU food-grade rubber seals for the dairy industry, while the company plans to enter export markets in 2027, helped by an India-Europe trade agreement that removes a 6.5% tariff. # Group structure and partners **A promoter-led, debt-funded-by-owners company with no subsidiaries or joint ventures, where the three founders have raised their collective stake to nearly three-quarters of the equity.** - **Three promoters, two decades of rubber experience** - Mr. Manoj Kumar Aggarwal (29 years in rubber, founded the original Goyal Rubbers in 1996), Mr. Shilp Chotai (Managing Director), and Mr. Utsav Chotai (Whole Time Director & CFO, who built the Elements India trading arm in 2016) lead the company, with promoter holding at 74.06%. - **No group complexity** - the company has no holding company, subsidiary, associate, or joint venture, making its structure a straightforward single-entity business. - **The predecessor business was bought in** - the company acquired the business of M/s Goyal Rubbers in April 2022 for ₹2.14 crore, folding the original proprietorship into the corporate entity.

Documents — Gayatri Rubbers and Chemicals Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/txfeblrl2ol7ray1yarhk1k8.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4ceehtzwaj8sjqqprzdzus8v.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/6out2vgsppod6mzb216qz5n3.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/0ohb2ly5n69f1i43840rduuo.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/unh9kpxbr02ocoq5hafy7iio.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/i3fu3xriidofc248q21syqka.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/0c0qg01kqikztpcsllhrjjwx.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/xlmvb5916p8pqhwmevwnp9xu.pdf

Concall Transcript Summaries — Gayatri Rubbers and Chemicals Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AGRCL/transcript-notes/202603/txfeblrl2ol7ray1yarhk1k8.pdf