Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gayatri Rubbers and Chemicals Ltd

GRCL
NSE
423.15
5.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gayatri Rubbers and Chemicals Ltd

GRCL
NSE
423.15
5.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
243Cr
Close
Close Price
423.15
Industry
Industry
Rubber - Products
PE
Price To Earnings
43.44
PS
Price To Sales
5.81
Revenue
Revenue
42Cr
Rev Gr TTM
Revenue Growth TTM
30.96%
PAT Gr TTM
PAT Growth TTM
96.14%
Peer Comparison
How does GRCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRCL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
1111111414181724
Growth YoY
Revenue Growth YoY%
-4.624.926.534.026.934.0
Expenses
ExpensesCr
1110101212161320
Operating Profit
Operating ProfitCr
11122345
OPM
OPM%
6.88.09.512.615.214.323.119.6
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
11112244
Tax
TaxCr
00000111
PAT
PATCr
01111233
Growth YoY
PAT Growth YoY%
64.972.7108.266.3107.186.7
NPM
NPM%
3.35.05.77.09.38.715.212.1
EPS
EPS
0.01.31.11.62.22.84.65.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1722243242
Growth
Revenue Growth%
9.930.731.0
Expenses
ExpensesCr
1621222733
Operating Profit
Operating ProfitCr
12359
OPM
OPM%
6.17.411.214.721.1
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
00001
Depreciation
DepreciationCr
00001
PBT
PBTCr
11248
Tax
TaxCr
00112
PAT
PATCr
11236
Growth
PAT Growth%
70.982.696.3
NPM
NPM%
3.34.16.48.913.4
EPS
EPS
1.61.82.75.09.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearDec 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
4666
Reserves
ReservesCr
0468
Current Liabilities
Current LiabilitiesCr
4115
Non Current Liabilities
Non Current LiabilitiesCr
1001
Total Liabilities
Total LiabilitiesCr
9111320
Current Assets
Current AssetsCr
891017
Non Current Assets
Non Current AssetsCr
1123
Total Assets
Total AssetsCr
9111320

Cash Flow

Standalone
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-5000
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-1-4
Financing Cash Flow
Financing Cash FlowCr
09004
Net Cash Flow
Net Cash FlowCr
12-200
Free Cash Flow
Free Cash FlowCr
0-7-20
CFO To PAT
CFO To PAT%
281.9-570.7-19.614.72.9
CFO To EBITDA
CFO To EBITDA%
152.9-317.3-11.28.91.8

Ratios

Standalone
Financial YearDec 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
021137264217
Price To Earnings
Price To Earnings
0.022.687.592.738.9
Price To Sales
Price To Sales
0.00.95.68.35.2
Price To Book
Price To Book
0.02.112.118.711.0
EV To EBITDA
EV To EBITDA
1.111.350.056.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.713.215.424.536.4
OPM
OPM%
6.17.411.214.721.1
NPM
NPM%
3.34.16.48.913.4
ROCE
ROCE%
13.414.720.528.6
ROE
ROE%
11.99.413.820.2
ROA
ROA%
6.18.612.114.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gayatri Rubbers and Chemicals Limited (**GRCL**) is an Indian specialized manufacturer and trader of high-performance rubber profiles, compounds, and sponge rubber components. Established in **2009** and transitioned to a public limited company in **2022**, GRCL has evolved from a high-volume supplier into a high-value strategic partner for India’s core infrastructure, automotive, and energy sectors. --- ### **Strategic Market Positioning & Sector Verticals** GRCL operates as a **Class 1 Supplier** with **RDSO certification**, allowing it to capture high-barrier government contracts and supply critical components to **OEMs**. * **Railways & Metro (High-Margin Core):** GRCL is a cornerstone supplier for the **Vande Bharat** and **Amrit Bharat** platforms, catering to **18 out of 19** Indian Railway zones. The segment commands net margins of **20-22%**. * **Product Depth:** Produces **63 out of 75** rubber products required for a railway coach, including UIC Vestibules and fire-retardant gaskets. * **Innovation:** Recently launched **Silicon Mobile Holders** (**72 units per bogey**) and is entering the **Intercar Gangway** market. * **Smart Metering (Monopoly Position):** Positioned as a primary supplier for sealing hardware (SMC enclosures/gaskets) for the national smart meter rollout. * **Growth Catalyst:** Supporting the government mandate to scale from **5 crore units (2025)** to **25 crore units (2030)**, representing a **38% CAGR**. * **Automotive & EV:** Supplies extrusion and moulding items for commercial vehicles and earthmovers. Key clients include **Tata Motors, Ashok Leyland, and Piaggio**. The company also provides front windshield solutions for the **Electric Vehicle (EV)** sector. * **Infrastructure & Power:** Supplies **NALCO** and **Jindal** with fireproof door/window seals and provides specialized gaskets to power infrastructure leaders like **Genus Power**. * **Industrial & Defence:** Produces high-grade EPDM and Silicon rubber for marine, aerospace, and **drone components**. --- ### **Manufacturing Infrastructure & Capacity Expansion** The company operates two advanced facilities in **Faridabad, Haryana**, with a third plant in the planning phase to support long-term scaling. | Facility | Focus Area | Capacity / Key Metrics | Strategic Status | |:---|:---|:---|:---| | **Plant 1** | Multi-sector (Industrial, Auto, Architecture) | **200 MT** capacity; **300% increase** over previous site. | Shifting focus toward high-value **Bridge Pads**. | | **Plant 2** | Specialized Railway Components | **15,000** Vestibule sets; **3.5 Lakh** Decoupling units. | Dedicated to niche, high-margin railway tech. | | **Plant 3** | Future Expansion | TBD | To be initiated once current utilization hits **90-95%**. | **Operational Leverage:** Current utilization stands at approximately **60%**. Management intends to scale to **75%** in the immediate term, allowing for significant revenue growth without immediate heavy capital expenditure. --- ### **Financial Performance & FY28 Targets** GRCL has demonstrated a robust upward trajectory in profitability, driven by a shift toward value-added products and operational discipline. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **31.91** | **24.41** | **22.21** | | **Profit After Tax (PAT)** | **2.85** | **1.56** | **0.91** | | **Earnings Per Share (EPS)** | **₹4.96** | **₹2.72** | **₹1.78** | | **Operating Margin** | **13%** | **~7.5%** | **~6.2%** | | **Debt-to-Equity** | **0.19** | - | - | **Growth Roadmap (Vision 2028):** * **Revenue Target:** **₹70-80 Cr** (Projected **33% CAGR**). * **Profitability Target:** **₹14 Cr PAT** (Projected **70% PAT CAGR**). * **Global Ambition:** Entry into **US and European export markets** by **2027** to leverage the "China Plus One" strategy. * **New Market Entry:** Planned entry into the **₹200 Cr annual tender** market for **Railway Pads** and **Bridge Pads** within **6-8 months** (as of Jan 2026). --- ### **Operational Highlights & Recent Contract Wins** The company’s order book reflects strong momentum across its primary verticals: * **BEML:** **₹1.2 Cr** order for railway gaskets (March 2026). * **Indian Railways & Smart Meters:** Combined orders of **₹2.40 Cr** (April 2025) and **₹1.04 Cr** (Feb 2025). * **Public Transport:** Annual contracts secured with **MSRTC** and **Kalyana Karnataka RTC** for reinforced rubberized packing and glazing. * **Efficiency:** Improved **Debtor Turnover (5.46)** and **Inventory Turnover (4.85)** indicate tightening operational cycles. --- ### **Risk Profile & Mitigation Framework** GRCL manages risks through a structured policy overseen by the Board and Audit Committee. **Key Risk Factors:** * **Raw Material Volatility:** Exposure to price shifts in **neoprene** and **EPDM** rubber. * **Client Concentration:** Heavy reliance on a few key sectors (Railways/Smart Meters) and specific product lines. * **Contractual Penalties:** Strict delivery mandates include penalties of **1% per week** for delays and a mandatory **1-year on-site guarantee** for all products. * **Quality Compliance:** Materials must strictly adhere to **BIS codes**; failure results in rejection at the company's cost. **Mitigation Strategy:** * **Financial Prudence:** Maintaining a high **Current Ratio (3.54)** and **Interest Coverage Ratio (9.98)** to ensure liquidity. * **Diversification:** Actively exploring rubber components for **Water and Gas meters** to reduce sector-specific dependency. * **Resource Conservation:** The Board recommended **no dividend** for FY 2024-25 to reinvest all internal accruals into capacity expansion and R&D.