Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5,763Cr
Rev Gr TTM
Revenue Growth TTM
14.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GREENLAM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.2 | 9.5 | 16.5 | 11.9 | 16.9 | 17.4 | 12.8 | 6.9 | 9.2 | 11.4 | 18.7 | 17.3 |
| 460 | 451 | 528 | 492 | 541 | 541 | 599 | 539 | 618 | 630 | 704 | 638 |
Operating Profit Operating ProfitCr |
| 13.9 | 12.5 | 12.5 | 12.6 | 13.4 | 10.6 | 12.0 | 10.6 | 9.4 | 6.5 | 12.9 | 9.7 |
Other Income Other IncomeCr | 4 | 4 | 6 | 3 | 9 | 3 | 8 | 1 | 0 | 2 | 1 | -4 |
Interest Expense Interest ExpenseCr | 6 | 7 | 9 | 14 | 13 | 14 | 16 | 16 | 20 | 26 | 24 | 23 |
Depreciation DepreciationCr | 17 | 17 | 19 | 24 | 26 | 26 | 27 | 27 | 33 | 35 | 36 | 36 |
| 55 | 44 | 53 | 35 | 53 | 27 | 47 | 21 | 11 | -14 | 46 | 6 |
| 9 | 11 | 14 | 10 | 12 | 7 | 13 | 9 | 9 | 1 | 14 | 6 |
|
Growth YoY PAT Growth YoY% | 79.7 | 34.3 | 33.5 | -11.7 | -11.5 | -39.7 | -11.6 | -50.4 | -96.4 | -179.0 | -7.8 | -104.7 |
| 8.6 | 6.4 | 6.5 | 4.5 | 6.5 | 3.3 | 5.1 | 2.1 | 0.2 | -2.3 | 3.9 | -0.1 |
| 1.7 | 1.3 | 1.5 | 1.0 | 2.1 | 0.4 | 1.4 | 0.5 | 0.1 | -0.6 | 1.3 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 11.3 | 4.5 | 6.4 | 11.9 | 3.1 | -9.2 | 42.0 | 18.9 | 13.8 | 11.4 | 11.7 |
| 835 | 903 | 937 | 996 | 1,122 | 1,142 | 1,026 | 1,516 | 1,793 | 2,012 | 2,295 | 2,589 |
Operating Profit Operating ProfitCr |
| 9.7 | 12.3 | 12.9 | 13.0 | 12.4 | 13.5 | 14.4 | 11.0 | 11.5 | 12.8 | 10.7 | 9.8 |
Other Income Other IncomeCr | 2 | 3 | 3 | 2 | 2 | 4 | -5 | 5 | 18 | 22 | 11 | 0 |
Interest Expense Interest ExpenseCr | 30 | 32 | 29 | 18 | 17 | 22 | 17 | 14 | 23 | 44 | 65 | 93 |
Depreciation DepreciationCr | 33 | 35 | 37 | 36 | 37 | 52 | 56 | 59 | 63 | 87 | 114 | 140 |
| 29 | 62 | 76 | 97 | 106 | 108 | 96 | 119 | 164 | 185 | 106 | 48 |
| 9 | 25 | 26 | 32 | 29 | 22 | 22 | 29 | 36 | 47 | 38 | 31 |
|
| | 94.9 | 31.7 | 30.1 | 19.3 | 12.4 | -15.0 | 22.9 | 41.9 | 7.4 | -50.5 | -75.2 |
| 2.1 | 3.7 | 4.6 | 5.6 | 6.0 | 6.6 | 6.1 | 5.3 | 6.3 | 6.0 | 2.7 | 0.6 |
| 2.4 | 1.6 | 2.1 | 2.7 | 3.2 | 3.6 | 0.6 | 3.8 | 5.1 | 5.4 | 2.7 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 26 | 26 |
| 208 | 233 | 286 | 344 | 416 | 489 | 561 | 642 | 945 | 1,064 | 1,101 | 1,111 |
Current Liabilities Current LiabilitiesCr | 389 | 435 | 360 | 349 | 386 | 429 | 444 | 506 | 662 | 896 | 932 | 1,035 |
Non Current Liabilities Non Current LiabilitiesCr | 233 | 190 | 133 | 118 | 125 | 185 | 160 | 224 | 422 | 763 | 851 | 785 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 491 | 508 | 441 | 470 | 547 | 604 | 682 | 856 | 1,009 | 1,083 | 1,093 | 1,150 |
Non Current Assets Non Current AssetsCr | 352 | 363 | 350 | 353 | 392 | 511 | 496 | 528 | 1,032 | 1,652 | 1,816 | 1,804 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 118 | 116 | 185 | 109 | 64 | 96 | 213 | 71 | 169 | 194 | 205 |
Investing Cash Flow Investing Cash FlowCr | -103 | -53 | -22 | -38 | -57 | -54 | -154 | -136 | -535 | -527 | -167 |
Financing Cash Flow Financing Cash FlowCr | -12 | -63 | -160 | -69 | -6 | -22 | -71 | 62 | 366 | 350 | -28 |
|
Free Cash Flow Free Cash FlowCr | 17 | 64 | 161 | 70 | 7 | 42 | 163 | -14 | -297 | -440 | -61 |
| 607.7 | 307.4 | 373.2 | 168.3 | 83.1 | 111.1 | 289.1 | 78.6 | 131.7 | 140.3 | 299.8 |
CFO To EBITDA CFO To EBITDA% | 130.4 | 91.4 | 134.0 | 73.0 | 40.4 | 54.0 | 122.9 | 38.0 | 72.7 | 65.7 | 74.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,096 | 1,183 | 1,528 | 2,759 | 2,290 | 1,156 | 2,255 | 4,379 | 3,800 | 6,391 | 6,032 |
Price To Earnings Price To Earnings | 57.4 | 31.8 | 30.8 | 42.7 | 29.7 | 13.3 | 30.6 | 48.3 | 29.5 | 46.2 | 86.6 |
Price To Sales Price To Sales | 1.2 | 1.1 | 1.4 | 2.4 | 1.8 | 0.9 | 1.9 | 2.6 | 1.9 | 2.8 | 2.4 |
Price To Book Price To Book | 5.0 | 4.8 | 5.1 | 7.8 | 5.3 | 2.3 | 3.9 | 6.7 | 4.0 | 5.9 | 5.3 |
| 16.0 | 11.4 | 12.9 | 19.9 | 15.8 | 7.8 | 14.7 | 25.5 | 18.9 | 25.3 | 26.2 |
Profitability Ratios Profitability Ratios |
| 43.0 | 47.8 | 47.3 | 47.7 | 46.3 | 49.2 | 49.9 | 44.6 | 46.7 | 52.9 | 52.3 |
| 9.7 | 12.3 | 12.9 | 13.0 | 12.4 | 13.5 | 14.4 | 11.0 | 11.5 | 12.8 | 10.7 |
| 2.1 | 3.7 | 4.6 | 5.6 | 6.0 | 6.6 | 6.1 | 5.3 | 6.3 | 6.0 | 2.7 |
| 10.3 | 18.5 | 18.7 | 20.2 | 18.7 | 17.1 | 12.8 | 12.7 | 11.8 | 10.5 | 7.4 |
| 8.8 | 15.4 | 16.7 | 18.1 | 18.0 | 17.3 | 12.8 | 13.8 | 13.4 | 12.8 | 6.1 |
| 2.3 | 4.3 | 6.3 | 7.8 | 8.2 | 7.8 | 6.3 | 6.5 | 6.3 | 5.0 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Greenlam Industries Limited is one of the world’s top three manufacturers of high-pressure laminates and Asia’s largest laminate producer. Headquartered in India, the company has evolved from a niche surfacing solutions provider into an integrated surface and substrate solutions leader with a diverse portfolio that includes laminates, engineered wood products, and wood-based panels. It operates five advanced manufacturing facilities across India and serves customers in over **120 countries**, solidifying its position as a global player with equal strategic focus on domestic and international markets.
Established in 1993 and headquartered in Behror, Rajasthan, Greenlam is listed on the BSE and NSE. The company distinguishes itself through innovation, backward and forward integration, strong branding, and a robust distribution network. With a strategic vision to become the world's leading decorative surfaces and wood panel solutions provider, Greenlam continues to expand its product footprint, manufacturing capacities, and global reach.
---
#### **Strategic Transformation: From Surface to Integrated Solutions**
Greenlam is undergoing a significant transformation under its “Greenlam 2.0” and “Readying for the Next Orbit” strategy, shifting from a standalone surfacing products company to a **comprehensive, one-stop solution provider** for **surface-and-substrate wood panel systems**. This shift has broadened its total addressable market:
- **From ₹11,000–14,000 crores (laminates + veneers)**
- **To ₹46,000–49,000 crores (inclusive of plywood, particle board, flooring, and OEM substrates)**.
This transformation is supported by substantial capital expenditure (over ₹1,450 crores completed by FY25), commissioning of new greenfield and brownfield facilities, and entry into high-growth substrate categories like **plywood and melamine-faced chipboard (MFC)**.
---
#### **Manufacturing and Production Capacity (as of Nov 2025)**
Greenlam operates five manufacturing plants across India:
- Behror (Rajasthan)
- Nalagarh (Himachal Pradesh)
- Prantij (Gujarat)
- Tindivanam (Tamil Nadu)
- Naidupeta (Andhra Pradesh)
| Product | Annual Capacity | Key Facilities |
|-------------------------------|------------------------------------------------|---------------------------------------------|
| High-Pressure Laminate | 24.52 million sheets/boards | Behror, Nalagarh, Prantij, Naidupeta |
| Decorative Veneer | 4.2 million sqm | Behror, Rajasthan |
| Engineered Wooden Flooring | 1.0 million sqm | Behror, Rajasthan |
| Engineered Doors | 120,000 units | Behror, Rajasthan |
| Plywood | 18.9 million sqm | Tindivanam, Tamil Nadu |
| Chipboard (Particle Board) | 292,380 cubic meters | Naidupeta, Andhra Pradesh |
- **Naidupeta Facility (Andhra Pradesh):** A fully integrated site producing laminates, compacts, restrooms, and **pre-laminated chipboards**, using German continuous press technology.
- **Commercial production of chipboard began in January 2025**, marking Greenlam as **India’s only fully integrated MFC manufacturer**.
- **Brownfield expansion potential** at Naidupeta and Prantij sites allows for low-cost, high-margin future capacity scaling.
---
#### **Business Segments & Performance Highlights (Nov 2025)**
##### **1. Laminates & Allied Business (Core Segment)**
- Contributes **~84.7% of total revenue** (₹1,869.6 crore in FY 2024–25).
- Holds **17.8% market share** in India’s organized domestic laminate market — on par with or slightly ahead of its largest competitor.
- **India’s largest exporter of laminates** with **29% share of total Indian laminate exports** (₹1,165.9 crore in FY25).
- Brands: **Greenlam**, **NewMika**, **Clads**, **Sturdo**.
- Offers **10,000+ decor designs**, large-format sheets (up to 6’x14’), and over 100 compact laminate options.
- Serves residential, commercial, healthcare, retail, and hospitality sectors.
##### **2. Plywood (MikasaPly)**
- Entered market in **June 2023** with launch of **MikasaPly**.
- Produced **4.8 million sqm** in FY24–25, generating **₹122.6 crore** in revenue.
- Market expanded into **eastern, western, and southern India**, including Maharashtra.
- **45–50% revenue growth in Q2**, driven by adoption in government and infrastructure projects.
- Products include **Marine, Sapphire, MR+, and Fire Guardian** — known for high durability and certifications (E0/E1 compliant).
##### **3. Chipboard (MFC)**
- Commercial production began **January 2025** at Naidupeta (capacity: 292,380 CBM/year).
- **Market feedback on product quality, finish, and decor range is strong**; plant operating stably.
- Positioned to capture **₹5,000 crore opportunity** in India from MDF substitution.
- Pre-laminated and plain MFC available under **Greenlam MFC** and **NewMika**.
- **Priced 30–35% lower than melamine MDF**, making it an attractive choice for commercial and residential applications.
- Early **export traction achieved**; supported by **AP government incentives** (capital subsidies, power cost rebates, employment benefits for 7–10 years).
##### **4. Flooring & Veneer**
- Both businesses have reached **EBITDA profitability**.
- **Mikasa flooring** — India’s only domestic engineered wood flooring manufacturer.
- Offers 166 SKUs including **herringbone, chevron, long planks, staircase systems**.
- 10-year warranty; climate-resilient; FSC-certified; 30-year product life.
- Grows at **44–50% annually**; strong traction in hospitality (Hyatt, ITC, Taj).
- **Decowood Veneers** rebranded to **Mikasa Decowood Veneers** under unified brand ecosystem.
- Contributes **9.6% of total revenue**.
---
#### **Brand and Product Strategy**
- **Core Brands:**
- **Greenlam**: For laminates, clads, compacts.
- **Mikasa**: Unified brand for **plywood, veneers, flooring, and engineered doors**.
- **NewMika**: Mass-premium laminates for residential and office use.
- **Rebranding Strategy**: Creation of a **holistic lifestyle ecosystem** under **Mikasa**, aligning all wood panel offerings for **cross-selling** and **channel loyalty**.
- Product innovation includes:
- **Greenlam SATIN**, **AFX (anti-fingerprint)**, **HD Gloss**, **Unicore**, **Stratus kitchen surfacing**.
- **Anti-virus, anti-bacterial, anti-fungal laminates** developed in-house.
---
#### **Manufacturing and Sustainability**
- **Zero liquid discharge** and **IGBC-certified** plants.
- Uses **FSC/PEFC-certified raw materials** and **indigenous kraft paper**, reducing import dependence.
- Backward integration: In-house **resin manufacturing** at Naidupeta.
- **Agro-forestry initiatives** to secure sustainable wood supply.
- Waste repurposing: Veneer waste used as biomass fuel.
---
#### **Sales, Distribution & Retail Network**
- **Pan-India presence**:
- 17 **Regional Distribution Centers (RDCs)**
- 23 **branch offices**
- **40,000+ distributors, dealers, and retailers** across 300+ towns
- Two **Experience Centers** in Kolkata and Ahmedabad.
- **Decowood Madera Hub, Mumbai** — dedicated display and sales center.
- Over **500 brand shoppes and studios**.
- **Same-day delivery** enabled via strategically located warehouses.
##### **Dealer & Channel Strategy**
- FMCG-style high-impact, low-cost distribution for **NewMika**.
- Carpenter loyalty programs, “Lunch & Learn” sessions, architectural engagements.
- Expansion into **Tier-II and Tier-III cities**; targeting urban areas with +50,000 population.
---
#### **International Operations & Export Strategy**
- **45–52% of revenue** from international markets (~$138 million in FY24–25).
- Strong **export hub positioning**, leveraging **India’s cost advantage** and high production quality.
- **Geopolitical disruptions** and rising European costs are creating opportunities for market share gains.
- Presence in **120+ countries** with:
- 15 **operational subsidiaries** (including in Germany, Spain, UK, US, Saudi Arabia)
- 22 **international offices**
- 5 **global warehouses** (including Indonesia, Malaysia)
- Subsidiaries: Greenlam America, Greenlam Europe, Greenlam Decolan SA, Greenlam Asia Pacific.
- Local teams on ground ensure **market-specific customization** — perceived locally as Italian or Polish brand in respective markets.
##### **Export Advantages**
- **Port-proximate plants** (Chennai, Krishnapatnam) enable **faster shipments**, **lower lead times**, and **higher inventory turnover**.
- Strategic product launches: **Stratus Kitchen Solutions**, **NewMika Collection APK**, **4200mm Compacts** for APAC export.
---
#### **Competitive Advantages**
1. **Integrated Business Model**: Only Indian company producing laminates, compacts, and chipboards at one site.
2. **Pan-India Manufacturing Presence**: Proximity to consumption hubs and ports.
3. **Global Brand Power**: One of top 3 global laminate brands; deep international footprint.
4. **Channel Strength**: Over 40,000 trade partners; direct engagement with architects, specifiers, OEMs.
5. **Innovation & Design Leadership**: 10,000+ decors, digital tools (QR codes, Floors Visualiser, Colourama app).
6. **Sustainability & Certifications**: FSC, PEFC, GREENGUARD, ISO 14001, IGBC.
7. **Organized Market Disruption**: Capitalizing on shift from unorganized to organized segment post-GST, RERA, and pandemic.
---
#### **Future Roadmap (FY25 Onwards)**
- **Expand into MDF segment** (not currently in production).
- **Brownfield expansions** at Prantij and Naidupeta for faster, lower-cost capacity additions.
- **Land reserved in Uttar Pradesh** for future greenfield project.
- **Deepen OEM relationships** in modular furniture and kitchen sectors.
- **Grow retail sales of Mikasa Doors & Frames**, especially in hospitality and designer segments.
- **Launch new product portfolios** and updated shade cards in FY26.
---