Login
Home
Charts
Search
Watchlist
Products

Greenpanel Industries Ltd

GREENPANEL·NSE
170.49+3.05%Tue, 22 Sept '26 14:51

Greenpanel Industries Ltd

GREENPANEL
NSE
170.49
+3.05%
|Tue, 22 Sept '26 14:51
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,090Cr
Close
Close Price
170.43
Industry
Industry
Plywood Boards/Laminates
PE
Price To Earnings
315.61
PS
Price To Sales
1.34
Revenue
Revenue
1,561Cr
Rev Gr TTM
Revenue Growth TTM
11.58%
PAT Gr TTM
PAT Growth TTM
-69.13%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
399386397365337359375328396416399350
Growth YoY
Revenue Growth YoY%
-12.8-8.2-10.2-5.5-15.5-6.8-5.6-10.117.515.86.56.6
Expenses
ExpensesCr
330326345329307342327344371375369320
Operating Profit
Operating ProfitCr
69605236301748-1625413030
OPM
OPM%
17.315.613.09.98.94.812.8-4.86.39.87.58.6
Other Income
Other IncomeCr
727667433353
Interest Expense
Interest ExpenseCr
26023-121011796
Depreciation
DepreciationCr
191818191919202526252525
PBT
PBTCr
5538402113530-47-91112
Tax
TaxCr
1410106-5-30-13-3101
PAT
PATCr
4128301619929-35-61011
Growth YoY
PAT Growth YoY%
-42.458.1-54.5-57.6-54.6-69.3-1.4-320.4-133.120.5-95.3103.5
NPM
NPM%
10.27.27.54.35.52.47.8-10.6-1.62.50.30.3
EPS
EPS
3.32.32.41.31.50.72.4-2.8-0.50.80.10.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
399386397365337359375328396416399350
Growth YoY
Revenue Growth YoY%
-12.8-8.2-10.2-5.5-15.5-6.8-5.6-10.117.515.86.56.6
Expenses
ExpensesCr
330326345329307342327344371375369320
Operating Profit
Operating ProfitCr
69605236301748-1625413030
OPM
OPM%
17.315.613.09.98.94.812.8-4.86.39.87.58.6
Other Income
Other IncomeCr
727667433353
Interest Expense
Interest ExpenseCr
26023-121011796
Depreciation
DepreciationCr
191818191919202526252525
PBT
PBTCr
5538402113530-47-91112
Tax
TaxCr
1410106-5-30-13-3101
PAT
PATCr
4128301619929-35-61011
Growth YoY
PAT Growth YoY%
-42.458.1-54.5-57.6-54.6-69.3-1.4-320.4-133.120.5-95.3103.5
NPM
NPM%
10.27.27.54.35.52.47.8-10.6-1.62.50.30.3
EPS
EPS
3.32.32.41.31.50.72.4-2.8-0.50.80.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
05878601,0201,6241,7831,5671,4361,5391,561
Growth
Revenue Growth%
46.418.659.39.8-12.1-8.47.211.6
Expenses
ExpensesCr
05047258151,2061,3721,3211,3051,4601,436
Operating Profit
Operating ProfitCr
08313520541841124613180125
OPM
OPM%
14.215.720.125.723.015.79.15.28.0
Other Income
Other IncomeCr
013-938-622231514
Interest Expense
Interest ExpenseCr
024483516191273733
Depreciation
DepreciationCr
050656468697377101101
PBT
PBTCr
0221310834231718370-446
Tax
TaxCr
0-22-3321088748-2-15-1
PAT
PATCr
044167623323013572-297
Growth
PAT Growth%
85,124.1-63.3370.2206.4-1.5-41.2-46.7-140.4-69.1
NPM
NPM%
7.51.97.514.412.98.65.0-1.90.4
EPS
EPS
-0.53.61.36.219.018.811.05.9-2.40.5
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
05878601,0201,6241,7831,5671,4361,5391,561
Growth
Revenue Growth%
46.418.659.39.8-12.1-8.47.211.6
Expenses
ExpensesCr
05047258151,2061,3721,3211,3051,4601,436
Operating Profit
Operating ProfitCr
08313520541841124613180125
OPM
OPM%
14.215.720.125.723.015.79.15.28.0
Other Income
Other IncomeCr
013-938-622231514
Interest Expense
Interest ExpenseCr
024483516191273733
Depreciation
DepreciationCr
050656468697377101101
PBT
PBTCr
0221310834231718370-446
Tax
TaxCr
0-22-3321088748-2-15-1
PAT
PATCr
044167623323013572-297
Growth
PAT Growth%
85,124.1-63.3370.2206.4-1.5-41.2-46.7-140.4-69.1
NPM
NPM%
7.51.97.514.412.98.65.0-1.90.4
EPS
EPS
-0.53.61.36.219.018.811.05.9-2.40.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
01212121212121212
Reserves
ReservesCr
06686857619751,1891,3051,3731,344
Current Liabilities
Current LiabilitiesCr
0273297284317234204278297
Non Current Liabilities
Non Current LiabilitiesCr
0531499418260269369473394
Total Liabilities
Total LiabilitiesCr
01,4851,4931,4751,5641,7051,8912,1362,047
Current Assets
Current AssetsCr
0289315354485612529538577
Non Current Assets
Non Current AssetsCr
01,1961,1781,1211,0791,0931,3611,5981,470
Total Assets
Total AssetsCr
01,4851,4931,4751,5641,7051,8912,1362,047
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
01212121212121212
Reserves
ReservesCr
06686857619751,1891,3051,3731,344
Current Liabilities
Current LiabilitiesCr
0273297284317234204278297
Non Current Liabilities
Non Current LiabilitiesCr
0531499418260269369473394
Total Liabilities
Total LiabilitiesCr
01,4851,4931,4751,5641,7051,8912,1362,047
Current Assets
Current AssetsCr
0289315354485612529538577
Non Current Assets
Non Current AssetsCr
01,1961,1781,1211,0791,0931,3611,5981,470
Total Assets
Total AssetsCr
01,4851,4931,4751,5641,7051,8912,1362,047

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
02710121136033913578111
Investing Cash Flow
Investing Cash FlowCr
0-117-28-77-137-254-156-16617
Financing Cash Flow
Financing Cash FlowCr
0105-82-131-180-1315082-115
Net Cash Flow
Net Cash FlowCr
014-9343-4529-612
Free Cash Flow
Free Cash FlowCr
0-7877192326253-210-10973
CFO To PAT
CFO To PAT%
95.061.3625.0276.7154.3147.599.5107.9-381.6
CFO To EBITDA
CFO To EBITDA%
95.032.474.8102.986.282.654.659.3139.4
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
02710121136033913578111
Investing Cash Flow
Investing Cash FlowCr
0-117-28-77-137-254-156-16617
Financing Cash Flow
Financing Cash FlowCr
0105-82-131-180-1315082-115
Net Cash Flow
Net Cash FlowCr
014-9343-4529-612
Free Cash Flow
Free Cash FlowCr
0-7877192326253-210-10973
CFO To PAT
CFO To PAT%
95.061.3625.0276.7154.3147.599.5107.9-381.6
CFO To EBITDA
CFO To EBITDA%
95.032.474.8102.986.282.654.659.3139.4

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3571,9637,2033,3413,8582,7842,0962,090
Price To Earnings
Price To Earnings
22.125.830.914.528.538.6315.6
Price To Sales
Price To Sales
0.41.94.41.92.51.91.41.3
Price To Book
Price To Book
0.52.57.32.82.92.01.61.5
EV To EBITDA
EV To EBITDA
6.311.517.47.816.323.628.516.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.140.842.547.244.839.433.031.831.8
OPM
OPM%
14.215.720.125.723.015.79.15.28.0
NPM
NPM%
7.51.97.514.412.98.65.0-1.90.4
ROCE
ROCE%
-107.93.95.111.728.023.512.14.3-0.4-0.4
ROE
ROE%
-107.96.52.39.823.619.110.35.2-2.1-2.1
ROA
ROA%
-102.43.01.15.214.913.57.23.4-1.4-1.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3571,9637,2033,3413,8582,7842,0962,090
Price To Earnings
Price To Earnings
22.125.830.914.528.538.6315.6
Price To Sales
Price To Sales
0.41.94.41.92.51.91.41.3
Price To Book
Price To Book
0.52.57.32.82.92.01.61.5
EV To EBITDA
EV To EBITDA
6.311.517.47.816.323.628.516.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
42.140.842.547.244.839.433.031.831.8
OPM
OPM%
14.215.720.125.723.015.79.15.28.0
NPM
NPM%
7.51.97.514.412.98.65.0-1.90.4
ROCE
ROCE%
-107.93.95.111.728.023.512.14.3-0.4-0.4
ROE
ROE%
-107.96.52.39.823.619.110.35.2-2.1-2.1
ROA
ROA%
-102.43.01.15.214.913.57.23.4-1.4-1.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Greenpanel Industries is the company that made “MDF ka Doosra naam” - MDF’s second name - a reality in India, becoming the country’s largest manufacturer of Medium Density Fibreboard. It was born from the 2019 demerger of the MDF division of Greenply Industries, a plywood giant that had first entered MDF in 2010, and was listed as an independent company on the NSE and BSE in October of that year. The recurring approach that explains everything else is a willingness to walk away from volume for its own sake - most visibly when it discontinued all commercial-grade MDF sales from early 2025 to bet the entire portfolio on higher-value, specialised panels. # Business segments Three engines built on a single material - a dominant MDF core that has just bet entirely on premium grades, a smaller plywood business being restructured for recovery, and a set of downstream products that turn the company’s own panels into higher-value doors and floors. ## 1. MDF: the premium-engineered-wood engine that carries the company **India’s largest MDF producer walked away from low-grade volumes to sell only high-value panels, operating Asia’s largest plant with significant room to grow.** - **Capacity leader with a new thin-panel line** - total MDF capacity is 8,91,000 cubic metres per annum across two sites, after a new line in Andhra Pradesh added 2,31,000 CBM at the end of FY25, specialising in thin MDF down to 1.5 mm thickness. The Andhra Pradesh complex is arguably the largest MDF plant in Asia, and the company holds a 21% market share of Indian MDF production capacity. - **Deliberately premium, by choice** - from Q4 FY25, the company stopped selling commercial-grade MDF entirely, so high-value products now make up 43% of MDF volume and 55% of value, including fire-retardant, pre-laminated, exterior-grade, and a new flagship called DuroBOIL™ BWP HDF, a boiling-water-proof panel with ultra-high density of 1,100 kg/m³ and a 25-year warranty. - **Runs on European machinery, not fossil fuels** - both plants use German Dieffenbacher continuous presses, and the energy plant burns only internal wood waste with zero fossil fuels, reusing 100% of stack emissions for heat recovery. The Andhra Pradesh factory holds an IGBC Green Factory Gold rating, and the company has achieved 81% renewable energy usage across operations. - **Wood comes from farmers, not forests** - timber is roughly 65% of raw-material cost, and the company partners with farmers to plant high-yielding clonal eucalyptus saplings that cut the gestation period by 40%, with a commitment to buy back the entire produce at market rates. Nearly 80% of wood for the Andhra plant is sourced within 150 kilometres. - **Headroom without new investment** - the MDF lines ran at 56% capacity utilisation in FY26, meaning the company can grow volumes substantially from existing assets before needing another plant. The overall Indian MDF market is expected to grow at early-double-digit to mid-teens rates, and MDF’s share of the wood-panel industry is projected to rise from about 5% to 50% by 2030. ## 2. Plywood: the legacy business being rebuilt for premium **A smaller, premium-grade plywood operation running at half its capacity, with a restructured sales team now targeting 80-85% utilisation.** - **Premium-only, no veneers** - the plywood range includes Firex fire-retardant, Club, and BWP 710 grades, all positioned at the top end of the market, while decorative veneers were exited by FY24 to simplify the portfolio. - **Half-empty plant with a plan** - annual capacity is 9 million square metres, but utilisation was 49% in FY26, and the company aims to lift that to 80-85% over the next two years after restructuring the plywood and MDF sales teams together. - **A small stake in a fragmented market** - the company holds roughly 4% of the organised plywood market, in an industry where the unorganised segment still dominates about 60% of total volumes, though MDF is steadily replacing cheap local plywood. ## 3. Doors and flooring: turning panels into higher-value finished products **The company takes its own MDF and converts it into water-resistant doors and wooden flooring, capturing multiples of the raw panel value.** - **Doors with a decade-long warranty** - the HDWR (High Density Water Resistant) Door, launched in FY26, is a Grade 1 door panel with a 10-year warranty, while decorative and commercial doors use Quadra Pro Technology cores and solid-wood filler for screw-holding strength. - **Flooring that earns a brand premium** - sold under the Green Floormax brand, the flooring uses a 100% HDF base core from the company’s own MDF and commands a 10% price premium purely on the Greenpanel name, with no promotional spending. The business generates roughly 2.5 times the value of the raw MDF that goes into it. - **Recognised but niche** - the company was named a top-10 wood and laminate flooring brand in India in 2026, though the entire Indian wooden-flooring market is only about ₹600 crores annually, dwarfed by marble and tiles. # Go-to-market and brand **A pan-India cash-and-carry distribution engine, fuelled by loyalty programmes, contractor meets, and IPL sponsorship, that has pushed top-of-mind awareness from 2% to 24%.** - **Cash-and-carry network with micro-distribution** - the company sells through over 2,500 dealers and 12,500 retailers across India, operating on a cash-and-carry system that keeps debtor days at 21, the best in the wood-panel industry. A micro-distribution model with 25-plus exclusive distributors reaches tier-2 and tier-3 towns. - **Loyalty and engagement at scale** - the MITR 2.0 loyalty app had more than 18,000 active users by mid-2026, while trade engagement drives connected with over 21,000 participants such as carpenters, contractors, and sub-dealers in a single year through 600-plus carpenter meets and 78-plus contractor meets. - **From BTL to IPL** - the company was principal sponsor of the Delhi Capitals IPL team for three years and its sister Pretoria Capitals team in South Africa’s SA20 league, shifting brand spending from purely below-the-line activity to television and digital campaigns that generated over 19 million views. Top-of-mind awareness rose from 2% to 24%, and the company is the second-most-searched brand in the MDF category. # Group structure and partners **A standalone listed company with no subsidiaries, controlled by its founding promoters and operating through overseas branch offices rather than a corporate group.** - **Clean, single-entity structure** - Greenpanel has no subsidiaries, joint ventures, or associate companies as of FY25, after winding up its Singapore subsidiary in early 2024. Promoters hold 53.13%, with the Mittal family in executive roles: Shiv Prakash Mittal as Executive Chairman and Shobhan Mittal as Managing Director and CEO. - **Exports run through branches, not subsidiaries** - the former Singapore subsidiary, which acted as a commission agent for exports to over 16 countries, was voluntarily liquidated, and export business is now handled by a Singapore branch office, with an additional branch established in Dubai for the Middle East. - **Arm’s-length ties to the former parent** - the company has related-party transactions with Greenply Industries and other entities from the original group for sale and purchase of goods and property licensing, all conducted on an arm’s-length basis.

Documents — Greenpanel Industries Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/euw7mxjxu2f2pnhgskkyi8sg.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/35fwglaybjmgnkvij9eeqi59.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/y2yoj3l4j9ftcgsuvh7z2w5g.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/go1wgqm00mdfkxap6irjk0by.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/vg7wpw7aap9lr95kcua0dym0.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/etila3zg193m2c9fnunjhuf6.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/v8t1dqkxvm8el3kdbibsv52s.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/mwzluzkl16cwmdx2llgakupg.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6g6sqbpog3tpb9cwccmn3r4x.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/w1kh48ws0isurfmyor6nksk7.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/e9irfk7srk9agzx45049s6fi.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/6ek4rhj5h7joiiy1rvdcfp26.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/shptt9db4rqpkb7kaeijvar0.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/r4ja63mrlxs7fqet18v33tbd.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/jpj7tpw2jlnwyqbrfky9vl8q.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/w8id75y1m7uqjt5y0mu28mef.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/03p8jf6ducl695scy8hu4w5m.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/e6e27a6x8oysf807b3w9fiwh.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/jkj71w1aaa7i7dc12oihz1ec.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/bp839k79py6o7gollh23os2j.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/62jmnevxl2c3p7j8hikt0syp.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/lcqou814nfd2yfl7nn1leswy.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/qtxwn6szduzqmoqgf9zreksa.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/f617hu6biow0n4cmgdjn6b48.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/pirfmwqhqhpxznernobhwny2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/uqvjacp3aiwmmx5h61n7w4pm.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/4p88567dcmoj1xauhfkw2t3s.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/s72a5gwlzktn7qp4kj16vmjo.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/8b83dlvmpw2plk6be04iqnyg.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/xkrzy32y3l7hz4nrkn1ayd3e.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/uxk0fi9l3xti0qv6ck67qitk.pdf

Concall Transcript Summaries — Greenpanel Industries Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AGREENPANEL/transcript-notes/202606/euw7mxjxu2f2pnhgskkyi8sg.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AGREENPANEL/transcript-notes/202603/35fwglaybjmgnkvij9eeqi59.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AGREENPANEL/transcript-notes/202512/y2yoj3l4j9ftcgsuvh7z2w5g.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AGREENPANEL/transcript-notes/202509/go1wgqm00mdfkxap6irjk0by.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AGREENPANEL/transcript-notes/202506/vg7wpw7aap9lr95kcua0dym0.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AGREENPANEL/transcript-notes/202503/etila3zg193m2c9fnunjhuf6.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AGREENPANEL/transcript-notes/202412/v8t1dqkxvm8el3kdbibsv52s.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AGREENPANEL/transcript-notes/202409/mwzluzkl16cwmdx2llgakupg.pdf