Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,724Cr
Rev Gr TTM
Revenue Growth TTM
3.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GREENPANEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -6.1 | -16.8 | -12.8 | -8.2 | -10.2 | -5.5 | -15.5 | -6.8 | -5.6 | -10.1 | 17.5 | 15.8 |
| 364 | 320 | 330 | 326 | 345 | 329 | 307 | 342 | 327 | 344 | 371 | 375 |
Operating Profit Operating ProfitCr |
| 17.4 | 17.0 | 17.3 | 15.6 | 13.0 | 9.9 | 8.9 | 4.8 | 12.8 | -4.8 | 6.3 | 9.8 |
Other Income Other IncomeCr | 7 | 6 | 7 | 2 | 7 | 6 | 6 | 7 | 4 | 3 | 3 | 3 |
Interest Expense Interest ExpenseCr | 3 | 4 | 2 | 6 | 0 | 2 | 3 | -1 | 2 | 10 | 11 | 7 |
Depreciation DepreciationCr | 17 | 18 | 19 | 18 | 18 | 19 | 19 | 19 | 20 | 25 | 26 | 25 |
| 64 | 50 | 55 | 38 | 40 | 21 | 13 | 5 | 30 | -47 | -9 | 11 |
| -2 | 13 | 14 | 10 | 10 | 6 | -5 | -3 | 0 | -13 | -3 | 1 |
|
Growth YoY PAT Growth YoY% | -18.0 | -51.4 | -42.4 | 58.1 | -54.5 | -57.6 | -54.6 | -69.3 | -1.4 | -320.4 | -133.1 | 20.5 |
| 14.9 | 9.6 | 10.2 | 7.2 | 7.5 | 4.3 | 5.5 | 2.4 | 7.8 | -10.6 | -1.6 | 2.5 |
| 5.3 | 3.0 | 3.3 | 2.3 | 2.4 | 1.3 | 1.5 | 0.7 | 2.4 | -2.8 | -0.5 | 0.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 46.4 | 18.6 | 59.3 | 9.8 | -12.1 | -8.4 | 5.5 |
| 0 | 504 | 725 | 815 | 1,206 | 1,372 | 1,321 | 1,305 | 1,417 |
Operating Profit Operating ProfitCr |
| | 14.2 | 15.7 | 20.1 | 25.7 | 23.0 | 15.7 | 9.1 | 6.5 |
Other Income Other IncomeCr | 0 | 13 | -9 | 3 | 8 | -6 | 22 | 23 | 14 |
Interest Expense Interest ExpenseCr | 0 | 24 | 48 | 35 | 16 | 19 | 12 | 7 | 30 |
Depreciation DepreciationCr | 0 | 50 | 65 | 64 | 68 | 69 | 73 | 77 | 96 |
| 0 | 22 | 13 | 108 | 342 | 317 | 183 | 70 | -15 |
| 0 | -22 | -3 | 32 | 108 | 87 | 48 | -2 | -14 |
|
| | 85,124.1 | -63.3 | 370.2 | 206.4 | -1.5 | -41.2 | -46.7 | -101.5 |
| | 7.5 | 1.9 | 7.5 | 14.4 | 12.9 | 8.6 | 5.0 | -0.1 |
| -0.5 | 3.6 | 1.3 | 6.2 | 19.0 | 18.8 | 11.0 | 5.9 | -0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 0 | 668 | 685 | 761 | 975 | 1,189 | 1,305 | 1,373 | 1,332 |
Current Liabilities Current LiabilitiesCr | 0 | 273 | 297 | 284 | 317 | 234 | 204 | 278 | 313 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 531 | 499 | 418 | 260 | 269 | 369 | 473 | 443 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 289 | 315 | 354 | 485 | 612 | 529 | 538 | 542 |
Non Current Assets Non Current AssetsCr | 0 | 1,196 | 1,178 | 1,121 | 1,079 | 1,093 | 1,361 | 1,598 | 1,559 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 27 | 101 | 211 | 360 | 339 | 135 | 78 |
Investing Cash Flow Investing Cash FlowCr | 0 | -117 | -28 | -77 | -137 | -254 | -156 | -166 |
Financing Cash Flow Financing Cash FlowCr | 0 | 105 | -82 | -131 | -180 | -131 | 50 | 82 |
|
Free Cash Flow Free Cash FlowCr | 0 | -78 | 77 | 192 | 326 | 253 | -210 | -109 |
| 95.0 | 61.3 | 625.0 | 276.7 | 154.3 | 147.5 | 99.5 | 107.9 |
CFO To EBITDA CFO To EBITDA% | 95.0 | 32.4 | 74.8 | 102.9 | 86.2 | 82.6 | 54.6 | 59.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 357 | 1,963 | 7,203 | 3,341 | 3,858 | 2,784 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 22.1 | 25.8 | 30.9 | 14.5 | 28.5 | 38.6 |
Price To Sales Price To Sales | | 0.0 | 0.4 | 1.9 | 4.4 | 1.9 | 2.5 | 1.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.5 | 2.5 | 7.3 | 2.8 | 2.9 | 2.0 |
| 1.0 | 5.8 | 6.3 | 11.5 | 17.4 | 7.8 | 16.3 | 23.6 |
Profitability Ratios Profitability Ratios |
| | 57.5 | 55.6 | 54.8 | 58.7 | 58.2 | 55.9 | 48.4 |
| | 14.2 | 15.7 | 20.1 | 25.7 | 23.0 | 15.7 | 9.1 |
| | 7.5 | 1.9 | 7.5 | 14.4 | 12.9 | 8.6 | 5.0 |
| -107.9 | 3.9 | 5.1 | 11.7 | 28.0 | 23.5 | 12.1 | 4.3 |
| -107.9 | 6.5 | 2.3 | 9.8 | 23.6 | 19.1 | 10.3 | 5.2 |
| -102.4 | 3.0 | 1.1 | 5.2 | 14.9 | 13.5 | 7.2 | 3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Greenpanel Industries Ltd is India’s largest and most prominent manufacturer of Medium Density Fibreboard (MDF) and a leading player in engineered wood solutions. Established as a demerged entity from Greenply Industries in 2019, Greenpanel has rapidly grown into a market leader with a strong focus on innovation, sustainability, and strategic scaling. The company operates across MDF, plywood, wooden flooring, doors, and allied panel products, serving both domestic and international markets. MDF accounts for approximately 90% of its revenue, reflecting its core strategic focus.
---
### **Market Position & Competitive Strengths**
- **Market Leadership**:
Greenpanel holds a **21–28% market share (by capacity)** in India’s MDF sector as of FY25, making it the largest domestic producer and one of Asia’s top MDF manufacturers. Its Andhra Pradesh plant houses **Asia’s largest MDF production facility**, reinforcing economies of scale and cost leadership.
- **Competitive Advantages**:
- First-mover advantage in India’s organized MDF market.
- High entry barriers due to capital intensity (CAPEX), technology, and raw material logistics.
- Strong brand recall (“*MDF ka doosra naam*”) and leadership positioning.
- Vertically integrated supply chain with 100% agro-forestry-based raw material sourcing.
- Dominant presence in both North and South India through strategically located plants.
- **Export Leadership**:
Greenpanel is India’s **top MDF exporter**, with a growing footprint in the Middle East, Sri Lanka, ASEAN, and beyond. It holds **‘Two Star Export House’** status under India’s Foreign Trade Policy.
---
### **Manufacturing & Capacity**
- **Production Facilities**:
- **Pantnagar, Uttarakhand** – India’s most advanced MDF plant; also manufactures plywood.
- **Srikalahasti/Tirupati, Andhra Pradesh** – Home to the **largest single-location MDF plant in Asia**; serves both domestic and export markets.
- **Capacity (as of FY25)**:
- **MDF**: **891,000 cubic meters per annum (CBM)** – a 35% increase from 660,000 CBM driven by **MDF Line 3**, commissioned in FY25.
- **Plywood**: **10.5 million sq. meters/year** at the Uttarakhand plant.
- The expansion at the Andhra Pradesh facility, costing ₹600 crore, is funded through internal accruals and debt, supporting long-term growth without fresh equity.
- **Technology & Innovation**:
- **EVORIS Automation**: Upgraded Level 1 & 2 systems for real-time monitoring and control.
- **CPS+ Continuous Press System** (Dieffenbacher): Enables high-density MDF (up to 1100 kg/m³), enhancing product consistency.
- **SAP & Prodacon Integration**: Real-time production tracking and reporting.
- **AI-Based Gate Entry System**: Uses RFID, mParivahan, and SAP to streamline logistics and reduce cycle time.
- **Product Innovation**:
- Launched **India’s thinnest MDF panel**, opening access to the high-margin **thin MDF segment (30% of market)**.
- Introduced **India’s first Class 1 certified Fire Retardant MDF (FRMDF)** – adopted by government transport agencies (DTC, BEST).
- **Green Panelmax** and **Green Floormax** – key branded innovations.
- Focus on **value-added products (VAPs)** like pre-laminated MDF, exterior-grade, and club-grade boards.
---
### **Strategic Initiatives & Growth Drivers (2024–2025)**
#### **1. Regulatory Tailwinds**
- **BIS Norms Enforcement (Feb & Sep 2025)**:
Mandatory quality standards will **restrict low-quality imports** and disadvantage unorganized players, strengthening Greenpanel’s market position.
- **QCO on Furniture (Upcoming)**: Expected to disrupt small-scale domestic competitors, favoring organized players.
#### **2. Domestic Market Expansion**
- **Market Penetration**:
- Expanding reach in **Tier 2 and Tier 3 cities** to tap rising consumer demand.
- Targeting **central and northeast India**, where imported alternatives are logistically unviable.
- **Distribution Network**:
- Over **2,300 dealers and 12,000+ retailers** pan-India.
- **Micro-distributor model** (exclusive Greenpanel-only partners) for better channel control.
- 17 branch offices ensuring pan-India logistics and support.
#### **3. Channel & Trade Engagement**
- **Integrated Sales Teams** and **in-shop branding** at 2,000+ dealers.
- **Dealer Meets**, **Carpenter Meets**, **Architect Meets** – for education, feedback, and advocacy.
- Revamped **loyalty program app (MITR)** to incentivize trade influencers and carpenters.
- Focus on **OEM partnerships** with **Godrej, Shapoorji Pallonji, Amazon**, ensuring customized solutions and long-term contracts.
#### **4. Omnichannel & Branding Strategy**
- **Shift from BTL to ATL**:
- Major brand push via **TV campaigns** and **IPL sponsorship** (Delhi Capitals, Pretoria Capitals).
- Generated **₹296 crore media value (YouGov)** from IPL association.
- **3H Strategy (Hero/Hub/Hygiene)**:
Reinforces brand positioning around premium quality, strong retail presence, and clean operations.
- Digital platforms:
- Dedicated **Greenpanel MITR app**.
- **e-Catalogs, simulation-enabled flooring website** for consumer engagement.
---
### **Financials & Operational Efficiency**
- **Revenue & Profitability**:
- Aims to **double revenues in 3 years** without additional capital expenditure, leveraging existing capacity and operational improvements.
- **VAPs contribute ~50% of MDF revenues**, driving EBITDA margin expansion from **15.5% (FY19) to 24.5% (FY23)**.
- Targeting **8–10% EBITDA margins in plywood** (FY24/25).
- **Cost & Margin Management**:
- Lower-density MDF product (launched 2023) priced **7–8% below import parity** without sacrificing margins.
- Improved **wax efficiency (30% reduction)** and **timber utilization**.
- Predictive maintenance and mechanical seals in critical equipment reduce downtime.
- **Working Capital**:
Industry-leading discipline – **11 days of debtor days** and **36 days net working capital**, despite strategic wood inventory build-up.
- **Cash Flows & Deleveraging**:
- Strong **internal accruals** funding expansion capex.
- On track to become **net debt-free** over time, post expansion.