Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,339Cr
Rev Gr TTM
Revenue Growth TTM
10.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GREENPLY
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -5.1 | 14.7 | 35.9 | 40.4 | 35.7 | 12.8 | 5.6 | 8.2 | 2.9 | 7.5 | 9.6 | 19.6 |
| 403 | 519 | 532 | 542 | 526 | 583 | 560 | 581 | 539 | 632 | 614 | 683 |
Operating Profit Operating ProfitCr |
| 6.3 | 8.5 | 8.7 | 9.6 | 9.9 | 9.0 | 8.8 | 10.5 | 10.3 | 8.2 | 8.8 | 12.0 |
Other Income Other IncomeCr | 1 | 3 | 17 | 8 | 1 | -2 | -1 | -16 | 8 | -4 | -11 | -19 |
Interest Expense Interest ExpenseCr | 8 | 12 | 15 | 9 | 10 | 14 | 5 | 13 | 19 | 13 | 10 | 13 |
Depreciation DepreciationCr | 11 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 17 | 17 |
| 10 | 26 | 38 | 42 | 34 | 26 | 33 | 24 | 36 | 23 | 22 | 44 |
| 4 | 7 | 10 | 9 | 1 | 8 | 9 | 8 | 8 | 7 | 8 | 13 |
|
Growth YoY PAT Growth YoY% | -96.0 | -41.0 | -25.4 | 156.2 | 3,948.8 | 26.2 | -9.3 | -41.5 | -14.3 | -9.0 | -41.1 | 86.8 |
| 0.2 | 2.5 | 4.6 | 4.7 | 5.7 | 2.7 | 4.0 | 2.6 | 4.7 | 2.3 | 2.1 | 4.0 |
| 0.1 | 1.1 | 2.2 | 2.3 | 2.7 | 1.4 | 2.0 | 1.3 | 2.3 | 1.3 | 1.1 | 2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| -29.3 | 5.1 | 1.3 | -45.3 | 54.8 | 0.6 | -18.0 | 34.1 | 6.4 | 31.1 | 14.1 | 10.1 |
| 1,359 | 1,409 | 1,423 | 846 | 1,268 | 1,265 | 1,049 | 1,413 | 1,509 | 1,993 | 2,250 | 2,469 |
Operating Profit Operating ProfitCr |
| 13.2 | 14.4 | 14.7 | 7.3 | 10.2 | 11.0 | 10.0 | 9.6 | 9.3 | 8.6 | 9.6 | 9.9 |
Other Income Other IncomeCr | 17 | 11 | 6 | -6 | 8 | -48 | 4 | 13 | 6 | 26 | -17 | -25 |
Interest Expense Interest ExpenseCr | 36 | 29 | 19 | 8 | 19 | 21 | 17 | 12 | 9 | 43 | 43 | 55 |
Depreciation DepreciationCr | 47 | 50 | 51 | 18 | 22 | 26 | 23 | 26 | 26 | 55 | 60 | 65 |
| 141 | 170 | 181 | 35 | 111 | 61 | 81 | 125 | 125 | 115 | 117 | 125 |
| 17 | 41 | 56 | 14 | 32 | 13 | 20 | 30 | 19 | 30 | 25 | 35 |
|
| 5.7 | 3.3 | -2.2 | -83.4 | 283.5 | -40.7 | 28.9 | 55.5 | 11.9 | -19.6 | 7.6 | -2.1 |
| 7.9 | 7.8 | 7.5 | 2.3 | 5.6 | 3.3 | 5.2 | 6.1 | 6.4 | 3.9 | 3.7 | 3.3 |
| 10.3 | 10.6 | 10.3 | 9.0 | 6.5 | 3.9 | 5.0 | 7.7 | 7.4 | 5.7 | 7.4 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 474 | 602 | 760 | 865 | 323 | 366 | 424 | 525 | 629 | 697 | 796 | 882 |
Current Liabilities Current LiabilitiesCr | 472 | 436 | 472 | 616 | 457 | 512 | 392 | 459 | 490 | 539 | 744 | 669 |
Non Current Liabilities Non Current LiabilitiesCr | 191 | 150 | 330 | 618 | 95 | 72 | 86 | 162 | 547 | 416 | 400 | 397 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 570 | 580 | 598 | 648 | 528 | 582 | 542 | 549 | 653 | 692 | 923 | 861 |
Non Current Assets Non Current AssetsCr | 579 | 620 | 977 | 1,463 | 359 | 381 | 373 | 610 | 1,028 | 972 | 1,029 | 1,101 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 187 | 191 | 212 | 113 | 98 | 58 | 228 | 92 | 62 | 111 | 219 | 247 |
Investing Cash Flow Investing Cash FlowCr | -105 | -63 | -363 | -328 | -84 | -57 | -125 | -129 | -409 | -143 | -147 | -152 |
Financing Cash Flow Financing Cash FlowCr | -82 | -100 | 190 | 164 | -28 | -19 | -92 | 80 | 318 | 47 | -83 | -78 |
|
Free Cash Flow Free Cash FlowCr | 102 | 122 | -157 | -211 | 17 | 2 | 210 | -128 | -350 | -12 | 145 | |
| 150.9 | 148.9 | 169.0 | 545.8 | 122.8 | 122.0 | 374.0 | 96.7 | 58.6 | 130.1 | 238.4 | 275.0 |
CFO To EBITDA CFO To EBITDA% | 90.4 | 80.4 | 86.6 | 170.7 | 67.9 | 37.0 | 195.2 | 61.0 | 40.3 | 59.4 | 92.0 | 91.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,245 | 2,100 | 3,465 | 3,743 | 1,905 | 998 | 2,076 | 2,704 | 1,707 | 2,850 | 3,568 | 2,250 |
Price To Earnings Price To Earnings | 18.3 | 16.6 | 27.6 | 33.8 | 23.9 | 21.1 | 34.1 | 28.6 | 18.7 | 40.7 | 38.9 | 25.1 |
Price To Sales Price To Sales | 1.4 | 1.3 | 2.1 | 4.1 | 1.4 | 0.7 | 1.8 | 1.7 | 1.0 | 1.3 | 1.4 | 0.8 |
Price To Book Price To Book | 4.6 | 3.4 | 4.5 | 4.3 | 5.7 | 2.6 | 4.8 | 5.0 | 2.7 | 4.0 | 4.4 | 2.5 |
| 12.0 | 9.6 | 15.4 | 66.1 | 14.6 | 7.9 | 18.4 | 19.6 | 15.4 | 18.1 | 17.1 | 10.0 |
Profitability Ratios Profitability Ratios |
| 42.0 | 44.1 | 47.0 | 38.1 | 39.6 | 41.2 | 41.3 | 40.1 | 37.9 | 39.6 | 40.3 | 40.6 |
| 13.2 | 14.4 | 14.7 | 7.3 | 10.2 | 11.0 | 10.0 | 9.6 | 9.3 | 8.6 | 9.6 | 9.9 |
| 7.9 | 7.8 | 7.5 | 2.3 | 5.6 | 3.3 | 5.2 | 6.1 | 6.4 | 3.9 | 3.7 | 3.3 |
| 23.8 | 23.8 | 17.2 | 2.7 | 23.3 | 13.0 | 15.3 | 16.2 | 10.1 | 12.6 | 12.1 | 13.0 |
| 25.5 | 20.9 | 16.2 | 2.4 | 23.8 | 12.5 | 13.9 | 17.6 | 16.5 | 12.0 | 11.3 | 10.0 |
| 10.8 | 10.7 | 8.0 | 1.0 | 9.0 | 4.9 | 6.7 | 8.2 | 6.3 | 5.1 | 4.7 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Greenply Industries Limited is a leading player in India’s organized wood panel and interior infrastructure industry, with over four decades of legacy since its establishment in 1984. The company holds a commanding position in the Indian plywood market and has strategically diversified into MDF (Medium Density Fibreboard), blockboards, decorative veneers, flush doors, furniture hardware, and PVC products. Under the leadership of Chairman & Managing Director Mr. Rajesh Mittal, Greenply has evolved from a regional player into a pan-India brand with an expanding international footprint.
Headquartered in Kolkata, Greenply leverages strong brand equity, innovation-led product development, sustainability, and digital transformation to maintain its competitive edge in a rapidly formalizing sector.
---
#### **Manufacturing & Capacity**
Greenply operates **five state-of-the-art manufacturing facilities** across India:
- **Plywood & Allied Products**:
- Tizit (Nagaland): 8.1 million sq. m/year
- Kriparampur (West Bengal): 11.0 million sq. m/year
- Bamanbore (Gujarat): 15.8 million sq. m/year
- Sandila (Uttar Pradesh): 13.5 million sq. m/year (largest plant)
- **MDF Plant**:
- Vadodara (Gujarat): 240,000 cubic meters/year (800 CBM/day), operational since May 2023
A new **plywood manufacturing plant is being established in Semiliguda, Koraput, Odisha**, under its wholly-owned subsidiary **Greenply Sandila Private Limited**, with a capacity of 13.5 million sq. m/year. This facility will enhance logistics efficiency due to proximity to raw material plantations and support northern and central Indian markets.
Greenply also maintains an international presence through:
- **Greenply Gabon SA** (West Africa): 96,000 CBM/year face veneer peeling capacity
- Subsidiaries in Singapore and UAE for trading and distribution
---
#### **Product Portfolio & Innovation**
Greenply offers a comprehensive, segmented portfolio across premium and value segments:
| **Category** | **Key Brands & Products** |
|------------|----------------------------|
| **Plywood** | Green Club, Green Platinum, Greenply Gold Plywood, Green Club Plus 700 (India’s first zero-emission, fire-retardant, antibacterial plywood with structural grade certification), EcoTec, Bharosa, Jansathi |
| **MDF** | Greenply MDF (E0-certified, AI-powered PRODIQ-NEO technology), Exterior MDF, HDMR, Prelam MDF |
| **Furniture Hardware (JV with Samet, Turkey)** | Drawer slides, hinges, lift-up systems, drawer boxes (marketed under Greenply Samet) |
| **Decorative Veneers** | Woodcrest, Engineered Veneers |
| **Flush Doors** | Green, Optima G, Ecotec |
| **PVC Products** | Green Ndure (lead-free, waterproof, fire-retardant WPC boards and uPVC doors) |
**Flagship Innovations**:
- Launched **India’s first E-Zero (E0) plywood** in FY21, compliant with CARB and EPA standards, ensuring near-zero formaldehyde emissions.
- **Penta 5 Tech & 4-Press Technology**: Ensures gap-free, structurally robust, and uniform panels.
- First Indian panel manufacturer to achieve **FSC® Forest Management (FM) certification**, underscoring commitment to sustainable sourcing.
- **Virashield**: Anti-microbial, anti-viral, and borer-proof protection across select product lines.
Greenply continues to innovate in response to growing demand for healthy homes, with features like waterproofing, fire resistance, and acoustic insulation.
---
#### **Growth Drivers & Strategic Expansion**
##### **1. Diversification Beyond Plywood**
Plywood accounts for ~79% of revenue (FY25), but Greenply is actively diversifying:
- **MDF Business**: Achieved ₹530 crore revenue in FY24–25, nearing peak potential (₹700–800 crore). Capacity utilization was ~70% in Q2 FY25, with plans for improved H2 performance.
- **Furniture Hardware JV with Samet (Turkey)**:
- Launched commercial production in March 2024
- Q1 FY26: ₹6.5 crore revenue, PAT loss of ₹5.4 crore (50% attributable)
- Target: ₹200 crore revenue within two years
- Strategic advantage via Greenply’s distribution and Samet’s precision engineering
##### **2. Regulatory Tailwinds & Industry Formalization**
- **Bureau of Indian Standards (BIS) certification mandates** are accelerating the shift toward branded, compliant products, benefiting organized players like Greenply.
- Increasing scrutiny on imported panels supports domestic manufacturers.
- The unorganized sector, struggling with raw material access and compliance, is losing ground to players like Greenply and Action Tesa.
##### **3. Distribution & Market Reach**
- **Pan-India presence** across **1,100+ cities, towns, and villages** in **27 states and 6 UTs**
- Distribution network:
- 3,000+ dealers & stockists
- 6,000+ retail outlets
- 60+ physical and virtual branches
- Targeted expansion in *tier II/III towns and rural areas* through initiatives like *Samriddh Bharat* and rural dealer onboarding
##### **4. Digital Transformation & Marketing**
- **Integrated 360° marketing**: TV campaigns (e.g., "Khul ke Saans Lo" featuring Boman Irani), IPL association, influencer programs (Green Samriddhi for contractors)
- Digital engagement via AI bots, gamified content, and personalized outreach for architects, interior designers, and carpenters
- **QR code-based anti-counterfeiting system** for end-to-end traceability
- E-commerce and digital marketing initiatives to streamline consumer purchase journeys
---
#### **Financial & Operational Highlights (FY24–25)**
- **Consolidated Revenue**: ₹2,488 crores (vs. ₹2,180 crores in prior year)
- **Plywood Segment Growth**: +8.1% YoY
- **MDF Revenue**: ₹530 crores (sold ~168,000 CBM)
- **MDF Plant Utilization**: 70% (after planned Q1 shutdown)
- **Strategic Target**: Higher-than-industry **>10% volume growth in H2 FY26**, despite softness in residential real estate
- **ROCE Target**: ~20% long-term, supported by sustainable EBITDA margins of **20–21% in MDF** (down from historical 25% but still healthy)
---
#### **Sustainability & ESG Initiatives**
- **Plantation Program**: Over **12 million saplings planted**, converting 14,000+ acres into agroforests
- Ensures **95%+ raw material security** through local commercial plantations; farmers receive clonal saplings and technical support
- Vadodara MDF plant is **IGBC Green Building certified**, powered by hybrid solar-wind energy
- Emission controls include high-velocity dryers and Electrostatic Precipitators (ESP)
- MDF product line is **formaldehyde-free**, appealing to health-conscious consumers
---
#### **Joint Ventures & Collaborations**
- **Greenply Samet Private Limited (JV with Samet B.V., Turkey)**:
- Focus: High-precision furniture hardware (drawer slides, hinges, lift-up systems)
- Location: Vadodara
- Combines Greenply’s market reach with Samet’s automotive-grade automation and European quality standards
- **Global Partnerships**: Positioned to serve OEMs and modular furniture manufacturers with end-to-end solutions
---
#### **Key Competitive Advantages**
1. **Brand Leadership**: "Once a Greenply consumer, always a Greenply consumer" philosophy with dual-branded strategy (Green for premium, Ecotec for value)
2. **Asset-Light & Scalable Model**: Combination of in-house manufacturing and partner units (e.g., Hapur, Bareilly)
3. **First-Mover Innovations**: E0 plywood, calibration technology, digital traceability
4. **End-to-End Ecosystem**: One-stop solution for wood panels, hardware, and finishes
5. **Ready-to-Assemble (RTA) & Online Furniture Demand**: Alignment with IKEA-led ecosystem growth and modular interiors trend