Key Takeaways
- Record revenue, margin expansion: Consolidated revenue hit an all-time high of INR649 crores, while core EBITDA margin improved to 10.5% from 9.6% YoY.
- PAT dragged by associate losses: Reported PAT of INR17 crores was weighed down by INR22 crores in share of losses from equity-accounted investees, including impairments in Singapore and the Middle East.
- MDF turnaround underway: MDF EBITDA margins rebounded to 15% from 10.4% QoQ on better realizations and operating efficiencies, with management guiding to 16%+ for FY26.
- QCO tailwind taking shape: Imports have become "almost zilch" and management is bullish that the regulation will drive consolidation and better pricing for branded players, though excess pre-ban inventory is a temporary drag.
- What to watch next quarter: Whether the real impact of the MDF import ban materializes by early May as pre-stocked inventory clears, the pace of plywood inventory liquidation, and initial clarity on Samet JV's path to breakeven.
MDF: Margin Recovery & Overcapacity
- Margin rebound driven by operations: EBITDA margins recovered sharply to 15% in Q4 from 10.4% in Q3, helped by optimized operating overheads, improved production after two quarters of disruption, and a better raw material mix that lifted gross margins from 45% to 55% QoQ.
- Realizations up on product mix: Realizations improved 10% YoY to INR31,759 per CBM, driven by a shift toward value-added products like exterior grade, HDMR 710, and Boil Pro 500, even as overall volumes declined.
- Volume de-growth was partly strategic: Q4 volumes fell due to flooding of the interior-grade segment by pre-ban imports and a conscious decision to build finished goods inventory ahead of a planned 20-day monsoon shutdown for the line extension.
- Import ban impact still pending: Importers stocked 3 to 4 months of extra inventory before the February 12 cutoff, so the real effect of the ban on domestic demand is expected only by end of April or early May.
- No near-term price increase expected: Management does not foresee a price hike in the near term due to significant unorganized players operating second-hand quanti lines, though it hopes the industry does not cut prices further.
- Capacity expansion to support growth: A 25% capacity addition is planned in the coming year, with a line extension that will also enable production of more value-added products; if completed, volume growth could be "very, very high," otherwise just double-digit.
- Long-term ROCE target of 18–20%: Management is directionally confident in the MDF business despite current high debt and interest costs depressing PBT, viewing the investment phase as part of a long-term strategy.
Sanidhya Mittal: "I can easily look at the ROCE of 18%, 20% in that range on the long term in the MDF business. So directionally, I'm not worried about the MDF business. Obviously, the debt being so high and interest cost being so high, depreciation being so high and the PBT almost being nothing for the year bothers us as well. But I think it's part of the long-term strategy, and we are quite aligned on it."
Plywood: QCO Tailwind & Inventory Build
- Margin improvement despite headwinds: Core EBITDA margin for plywood improved 50 bps YoY to 9.2%, even as the market absorbed excess inventory dumped by importers ahead of the QCO deadline.
- QCO enforcement is real: The government is serious about implementation, imports have become "almost zilch," and management is bullish that the regulation will be a "great tailwind" for all branded players.
- Temporary inventory overhang: Excess imported inventory from the pre-QCO rush is pressuring Q4 numbers, but that stock is expected to liquidate within Q1; MSMEs have been given an extension up to August, so quarter-on-quarter improvements are expected.
- Conscious raw material build: Plywood inventory days jumped from 54 to 79 as the company built raw material stock ahead of QCO implementation amid supply uncertainty; INR70–80 crores of additional raw material inventory will unwind over the next 6 months, with most finished goods liquidated by September.
- Consolidation thesis: Management expects QCO to bring discipline to the industry: unorganized players' costs will rise if they meet standards, many may not sustain, and rationalization could lead to better selling prices for compliant brands.
- Demand drivers intact: New house fit-outs and refurbishment remain the two major demand drivers for plywood.
Manoj Tulsian: "So like last time I said, we are ourselves very bullish now that for all branded goods players, this will really be a great tailwind."
International Subsidiaries & JVs: Drag with a Path to Resolution
- Samet JV nearing cash breakeven: The Greenply Samet JV is expected to reach very near cash breakeven this year, with PBT-level breakeven next year and good profitability the year after; revenue could cross INR200 crores next year if the current year hits INR70–80 crores.
- Samet Phase 2 and 3 on the horizon: Products are currently imported from the JV partner, but basic utility and civil construction for Phase 2 and 3 capex are already complete, with only machine procurement pending at the right time.
- Singapore impairment and exit: A INR6 crore impairment was taken on the Singapore entity, whose corporate guarantee of ~USD 3 million is expected to close with no future liability remaining.
- Middle East funding reduced: Greenply Middle East funding is being reduced by ~USD 2 million from the current USD 5.8 million, which will correspondingly lower contingent liability.
- Gabon guarantee tied to business continuity: The corporate guarantee for Gabon was reduced from USD 6.3 million to USD 3.8 million; management noted it was a prerequisite for the buyer, calling it "oxygen" without which the business could not be sustained.
Manoj Tulsian: "it was a prerequisite for the transaction because at that point in time, the buyer said that this is like the oxygen. And if you withdraw this, then we will not be able to even sustain the business."
Balance Sheet & Working Capital
- Working capital stretched by conscious choices: MDF finished goods inventory was built to cover the monsoon shutdown period and the upcoming line extension; plywood raw material inventory was built ahead of QCO; payables rose against LCs, so cash flow was not hit proportionately.
- Receivables under pressure: Even disciplined dealers delayed payments in Q4, and the post-QCO institutional/OEM business carries inherently longer payment cycles; management expects a clearer picture on stabilization in a quarter or two.
- Finance cost jumped on higher utilization: The Q4 finance cost increase was driven by higher working capital line utilization due to the inventory buildup ordered during the quarter.
- Debt reduction path laid out: Management expects to reduce debt by INR100–120 crores by the end of this year and INR100–150 crores the subsequent year, with scheduled repayments of INR50–55 crores each year over the next two years.
- Free cash flow from working capital: At least INR60–75 crores is expected by year-end, with plywood inventory reduction of INR80–100 crores (net INR40–45 crores after payables).
Input Costs & Raw Material Dynamics
- Timber prices moderating after Q4 uptick: Plywood timber prices in Yamuna Nagar rose 60–70 bps in Q4 versus Q3 but have since returned to prior levels; MDF timber moved from INR6 to INR6.26–6.30 and is now slightly below INR6.
- Normal seasonal cycle at play: Timber prices typically come down in Q1 and pick up in Q2; the new crop is expected to hit the market from Q3 (November/December, ±1–2 months), which should stabilize or reduce input prices.
- New crop to ease pressure from Q3: Management expects to start seeing a reduction in input prices from Q3 onward once the new crop supply enters the market.
Guidance & Commitments
| Commitment | Specifics | Timeline |
|---|---|---|
| Consolidated revenue growth | Double-digit growth, contributed equally by plywood and MDF | FY26 |
| Plywood EBITDA margin | 10% plus | FY26 |
| MDF EBITDA margin | 16% plus for the full year | FY26 |
| MDF volume growth | Double-digit; "very, very high" if line extension is completed | FY26 |
| Net debt reduction | Improve further; INR100–120 crores reduction | FY26 |
| Plywood inventory liquidation | Most built-up inventory liquidated; year-end inventory much lower | By September 2025 |
| Samet JV breakeven | Very near cash breakeven this year; PBT-level breakeven next year | FY26 / FY27 |
| Free cash flow from working capital | At least INR60–75 crores | By FY26 year-end |
| MDF import ban impact visibility | Real impact expected as pre-stocked inventory clears | End of April / early May 2025 |
| New crop timber supply | Expected to stabilize or reduce input prices | Q3 FY26 (November/December) |
Key Metrics
| Metric | Q4 FY25 |
|---|---|
| Consolidated revenue | ₹649 cr, highest ever, +8.2% YoY |
| Consolidated core EBITDA | ₹68 cr, +18.1% YoY |
| Core EBITDA margin | 10.5%, vs 9.6% in Q4 FY24 |
| PBT before losses on equity accounted investees | ₹46 cr, +22% YoY vs ₹38 cr (excl. exceptional gain in Q4 FY24) |
| PAT | ₹17 cr |
| Share of loss of equity accounted investees | ₹22 cr, comprising: one-off impairment loss of ₹6 cr (Singapore), share of loss of ₹7 cr (Middle East), share of loss of ₹9 cr (Greenply Samet JV) |
| MTM loss on forex loan (MDF business) | ₹3.1 cr |
| Plywood volume growth | +4.9% YoY |
| Plywood value growth | ~9.8% YoY |
| Plywood core EBITDA margin | 9.2%, vs 8.7% in Q4 FY24, +50 bps YoY |
| MDF revenue | ₹135.6 cr |
| MDF volume | 42,688 CBM |
| MDF realization | ₹31,759 per CBM, +10% YoY |
| MDF EBITDA margin | 15%, vs 10.4% in Q3 FY25 |
| Net debt | ₹464 cr, debt-equity ratio 0.57 |
| MDF full year utilization | 74% (FY25) |
| Plywood inventory days | 79 days, up from 54 days |
| Additional raw material inventory (plywood) | ₹70–80 cr, expected to liquidate in next 6 months |
| Corporate guarantee for Gabon facility | \$3.8 million, reduced from \$6.3 million at time of transaction |
| Corporate guarantee for Greenply Samet JV | ₹55 cr |
| MDF commodity segment price cut (post 15th April) | 5% by competition; Greenply operating within 1.5%–2% range |
| FY26 consolidated revenue growth guidance | Double-digit, contributed equally by both businesses |
| FY26 Plywood EBITDA margin guidance | 10%+ |
| FY26 MDF EBITDA margin guidance | 16%+ |
| FY26 total capex guidance | ₹60–65 cr, similar to consolidated depreciation |
| FY26 Samet investments | ~₹25 cr |
| FY26 debt reduction target | ₹100–120 cr |