Login
Products
Login
Home
Alerts
Search
Watchlist
Products

G R Infraprojects Ltd

GRINFRA
NSE
910.20
0.09%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

G R Infraprojects Ltd

GRINFRA
NSE
910.20
0.09%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
8,807Cr
Close
Close Price
910.20
Industry
Industry
Infra - General
PE
Price To Earnings
8.01
PS
Price To Sales
1.08
Revenue
Revenue
8,174Cr
Rev Gr TTM
Revenue Growth TTM
7.49%
PAT Gr TTM
PAT Growth TTM
-5.96%
Peer Comparison
How does GRINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,4612,4781,8832,1342,4852,0301,3941,6952,2761,9881,6022,308
Growth YoY
Revenue Growth YoY%
2.7-8.0-11.9-2.61.0-18.1-25.9-20.6-8.4-2.114.936.2
Expenses
ExpensesCr
1,7911,8711,4161,6261,9451,6621,0411,3251,7301,5901,2151,840
Operating Profit
Operating ProfitCr
670607467508540368353370545398387468
OPM
OPM%
27.224.524.823.821.718.125.321.824.020.024.220.3
Other Income
Other IncomeCr
312126253432082154136925091
Interest Expense
Interest ExpenseCr
121137145155128103112113121117126153
Depreciation
DepreciationCr
596062616163636157525149
PBT
PBTCr
521432287316694222260350504321260356
Tax
TaxCr
1321227073141666688101777198
PAT
PATCr
390310217243553156194263403244190259
Growth YoY
PAT Growth YoY%
40.9-23.5-35.4-25.041.9-49.6-10.98.1-27.156.6-2.1-1.5
NPM
NPM%
15.812.511.511.422.37.713.915.517.712.311.811.2
EPS
EPS
40.332.022.425.157.316.120.027.141.825.219.926.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0472,0203,2683,1795,2836,3737,8448,4589,4828,9807,3958,174
Growth
Revenue Growth%
92.961.8-2.766.220.623.17.812.1-5.3-17.710.5
Expenses
ExpensesCr
8751,7132,6542,5693,9994,7875,9946,7236,9286,8585,7586,375
Operating Profit
Operating ProfitCr
1723066146101,2831,5861,8501,7352,5542,1221,6361,799
OPM
OPM%
16.415.218.819.224.324.923.620.526.923.622.122.0
Other Income
Other IncomeCr
911158404351706587415393369
Interest Expense
Interest ExpenseCr
8610512666170294362420443565448516
Depreciation
DepreciationCr
44506983149189227282246244245209
PBT
PBTCr
501635775011,0081,1541,3311,0991,9521,7291,3371,442
Tax
TaxCr
2061-1195291353376267498406321346
PAT
PATCr
301025884067178019558321,4541,3231,0151,096
Growth
PAT Growth%
238.1477.4-30.976.511.819.2-12.974.8-9.0-23.37.9
NPM
NPM%
2.95.018.012.813.612.612.29.815.314.713.713.4
EPS
EPS
6.020.860.741.973.982.698.586.0150.4136.9104.9113.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
252548484848484848484848
Reserves
ReservesCr
4115131,0831,4942,1812,9793,9324,7636,2177,5438,4438,884
Current Liabilities
Current LiabilitiesCr
5567119961,0511,9621,8972,3062,1282,1931,9291,7001,954
Non Current Liabilities
Non Current LiabilitiesCr
6648263905191,6372,8593,8044,7265,3023,4104,7265,436
Total Liabilities
Total LiabilitiesCr
1,6572,0772,5173,1125,8297,78310,09111,66513,76012,94214,92916,331
Current Assets
Current AssetsCr
5939231,7811,9923,6474,0744,2455,1765,7525,7234,9225,878
Non Current Assets
Non Current AssetsCr
1,0651,1547371,1202,1813,7095,8466,4898,0097,21910,00810,453
Total Assets
Total AssetsCr
1,6572,0772,5173,1125,8297,78310,09111,66513,76012,94214,92916,331

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
191245680-371-244-267-457166-363-1,590-2,032
Investing Cash Flow
Investing Cash FlowCr
-310-190353-340-784-144-735-257-9946433
Financing Cash Flow
Financing Cash FlowCr
154-38-5852461,004884972311-201,1201,724
Net Cash Flow
Net Cash FlowCr
3517448-465-24473-220220-393476126
Free Cash Flow
Free Cash FlowCr
-8297962-654-711-552-966-256-633-1,687-2,082
CFO To PAT
CFO To PAT%
634.1240.7115.7-91.4-34.0-33.3-47.820.0-25.0-120.2-200.1
CFO To EBITDA
CFO To EBITDA%
111.280.1110.8-60.8-19.0-16.8-24.79.6-14.2-74.9-124.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000014,8509,70112,64810,103
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.017.96.79.610.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.01.81.01.41.4
Price To Book
Price To Book
0.00.00.00.00.00.00.03.11.61.71.2
EV To EBITDA
EV To EBITDA
4.32.4-0.20.70.91.22.011.05.77.48.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.099.897.897.297.898.498.696.397.696.995.9
OPM
OPM%
16.415.218.819.224.324.923.620.526.923.622.1
NPM
NPM%
2.95.018.012.813.612.612.29.815.314.713.7
ROCE
ROCE%
11.019.245.725.628.624.919.915.120.020.113.3
ROE
ROE%
6.918.952.026.332.126.424.017.323.217.412.0
ROA
ROA%
1.84.923.413.012.310.39.57.110.610.26.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** G R Infraprojects Ltd (GRIL) is a leading Indian integrated engineering, procurement, and construction (EPC) infrastructure company with nearly **three decades of experience** since its founding in 1995. The company has evolved into a multi-sector infrastructure solutions provider, executing complex projects across **roads, highways, railways, metro, power transmission, tunnels, ropeways, and urban infrastructure**. With a proven track record of timely project delivery and strong in-house capabilities, GRIL is strategically diversifying to reduce sectoral concentration and position itself as a next-generation infrastructure player. --- ### **Leadership & Governance** - **Leadership Transition (Nov 2025):** Mr. **Ajendra Kumar Agarwal**, co-founder and long-serving Chairman & Whole-time Director, resigned effective immediately due to health reasons. He played a pivotal role in the company's evolution from its inception in 1995 and contributed significantly to its rise as a top-tier infrastructure developer. - **Core Leadership:** Mr. **Vinod Kumar Agarwal**, another promoter with over two decades of experience, continues to lead strategic planning and government liaison. The leadership team brings deep sector expertise and is recognized through roles such as the Presidency of the National Highways Builders Federation. --- ### **Project Portfolio & Order Book** - **Total Order Book (as of Mar 31, 2025):** ₹19,179.90 crores + ₹5,166.30 crores (L1 / lowest bidder stage) **Total potential order book: ~₹24,346 crores** - **EPC Order Book (Nov 2025):** Approximately ₹6,000 crores - **Ropeway Order Book (Aug 2025):** ₹258.07 crores; current revenue contribution: **0.07%**, but viewed as a high-potential, low-competition segment. - **Recent Key Wins:** - Metro project in **Nagpur (₹7,657 crores)** - **Aligarh-Kanpur HAM** highway - **Madanapalli-Pileru** and **Anjar-Bhuj** highway projects - **Power transmission BOOT projects** in Rajasthan, Karnataka, and Chhattisgarh - **Order Inflow Target (FY26):** ₹20,000–21,000 crores - ₹11,500 crores from highways - Balance: railways, metro, power transmission, tunnels, ropeways, telecom, and logistics - **Revenue Diversification Goal:** Management targets **₹5,000–7,000 crores** of FY26 order inflows from **non-road sectors**, shifting from historical ~90-95% road dependency. --- ### **Operations & Execution** - **Project Execution Models:** GRIL operates across **EPC, BOT, HAM, DBFOT, and BOOT** models, adapting to project-specific risk-return profiles. - **Geographic Presence:** Active in **23 Indian states**, with projects in northern, central, western, and southern India. Geographical diversification helps mitigate regional concentration risk. - **Execution Strengths:** - In-house design and engineering - Centralized procurement & logistics - Dedicated project management team - Over **10,900 employees** - Fleet of **8,000+ equipment and machinery units** - **Technology & Digitalization:** - Adoption of **AI, IoT, drones, and facial recognition** for site safety and monitoring - **RISE with SAP** ERP platform for real-time visibility via BI dashboards - In-house IT team develops digital tools for workforce, material, and quality tracking --- ### **Manufacturing & Backward Integration** GRIL maintains a competitive edge through **fully integrated operations**, reducing dependency on vendors: - 8 **manufacturing & fabrication units** in Udaipur, Guwahati, Sandila, Ahmedabad - Capabilities include: - Bitumen emulsion / PMB: **30,000 MT/year** - Thermoplastic paint, road signage, caution tapes - Metal crash barriers, GFRP components, electrical poles - State-of-the-art automated emulsion plant with in-line pilot and testing lab - **Fleet of GPS-tracked owned tankers** ensures timely delivery and quality control --- ### **Power Transmission Segment** - Provides end-to-end **T&D solutions** (transmission lines, substations, networks) - **USD 250 million in assets under development** under **BOOT model (35-year O&M)** - **Active BOOT Project Example (Aug 2025):** - 220 kV bus section, reactor, 3x500 MVA ICT augmentation + 3 RE interconnection lines - Construction period: 24 months - Annual transmission charges: ₹3,670.73 million - Strategic expansion into hydro-based power transmission and greenfield T&D infrastructure --- ### **Monetization & Capital Recycling** - **Indus Infra Trust (formerly Bharat Highways InvIT):** - GRIL holds **43.56% stake** (associate company) - **7 operational HAM projects** transferred to InvIT, recycling capital and improving balance sheet flexibility - Part of broader monetization strategy targeting **BOT and HAM assets** - **Future Plans:** Explore **further asset transfers** and evaluate **InvIT IPO** and third-party asset acquisitions - **Strategic Vision:** Transition toward a **project developer and manager model**, with reduced balance sheet burden from long-gestation assets --- ### **Subsidiaries & Affiliates** - **Wholly Owned Subsidiaries (100%):** - GR Kasganj Bypass Pvt. Ltd. - GR Tarakote Sanjichhat Ropeway Pvt. Ltd. - Pachora Power Transmission Ltd. - Tumkur-II REZ Power Transmission Ltd. - Bijapur REZ Transmission Ltd. - **Associate Company:** - **Indus Infra Trust (43.56% equity stake)** – a listed InvIT focused on highways - These entities reflect strategic expansion into **ropeways, power transmission, and infrastructure investment trusts**. --- ### **Joint Ventures** - **Ravi Infra - GRIL - Shivakriti JV (10% stake)** - **GRIL - Cobra - KIEL JV (51% stake):** Dholpur-Antri Railway Project - **GRIL - Cobra - KIEL JV (67% stake):** Vijayawada – SC Railway Project - Strategic use of JVs to manage risk and scale operations in complex railway works