Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GRM Overseas Ltd

GRMOVER
NSE
165.41
0.60%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GRM Overseas Ltd

GRMOVER
NSE
165.41
0.60%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,427Cr
Close
Close Price
165.41
Industry
Industry
FMCG - Rice
PE
Price To Earnings
41.04
PS
Price To Sales
2.34
Revenue
Revenue
1,463Cr
Rev Gr TTM
Revenue Growth TTM
0.04%
PAT Gr TTM
PAT Growth TTM
18.85%
Peer Comparison
How does GRMOVER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GRMOVER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
434320204382406370315371291327362483
Growth YoY
Revenue Growth YoY%
19.80.7-24.87.2-6.415.554.9-2.9-28.2-11.714.930.1
Expenses
ExpensesCr
413296196364384347304359259303348461
Operating Profit
Operating ProfitCr
21248182223111233241521
OPM
OPM%
4.87.53.94.85.46.33.53.311.27.34.14.4
Other Income
Other IncomeCr
4679125511581010
Interest Expense
Interest ExpenseCr
664564248555
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
182310212724131929251925
Tax
TaxCr
763566358646
PAT
PATCr
1117715211891420191519
Growth YoY
PAT Growth YoY%
-25.3-4.8-51.5-21.087.73.338.8-12.6-3.35.960.642.3
NPM
NPM%
2.65.43.34.05.24.92.93.67.05.84.14.0
EPS
EPS
0.61.00.40.91.21.00.50.81.11.00.81.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3565919441,1097778001,1341,3791,3121,3481,463
Growth
Revenue Growth%
66.259.717.5-29.92.941.821.6-4.92.78.5
Expenses
ExpensesCr
3425719091,0747307321,0421,2811,2401,2691,371
Operating Profit
Operating ProfitCr
1420353548679398728093
OPM
OPM%
4.03.43.73.16.18.48.27.15.55.96.3
Other Income
Other IncomeCr
00011363713332632
Interest Expense
Interest ExpenseCr
910151614121320211823
Depreciation
DepreciationCr
22223334433
PBT
PBTCr
381818435911487808598
Tax
TaxCr
136911132925202425
PAT
PATCr
2612932458563616174
Growth
PAT Growth%
172.4112.2-23.5249.443.386.1-25.6-3.40.820.2
NPM
NPM%
0.60.91.30.84.15.77.54.64.64.55.0
EPS
EPS
5.60.30.70.61.92.64.73.53.43.44.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4444441212121212
Reserves
ReservesCr
3338505786130194262319380463
Current Liabilities
Current LiabilitiesCr
103207389429267278458506435479382
Non Current Liabilities
Non Current LiabilitiesCr
4451332223344
Total Liabilities
Total LiabilitiesCr
183300446492359415667784770911865
Current Assets
Current AssetsCr
162278424455321377627733724860814
Non Current Assets
Non Current AssetsCr
2222223739384051465151
Total Assets
Total AssetsCr
183300446492359415667784770911865

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
46-67-77-2116235-116-894762
Investing Cash Flow
Investing Cash FlowCr
-1-2-2-15-7-1-6-5-4-8
Financing Cash Flow
Financing Cash FlowCr
-32567838-155-3312589-39-12
Net Cash Flow
Net Cash FlowCr
13-13-12013-4343
Free Cash Flow
Free Cash FlowCr
45-69-79-3315234-120-944556
CFO To PAT
CFO To PAT%
2,227.8-1,197.0-653.5-234.3511.377.5-136.9-141.177.6101.8
CFO To EBITDA
CFO To EBITDA%
322.4-330.8-221.4-61.4340.352.2-124.8-90.365.378.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
15339286506323,8471,1017121,578
Price To Earnings
Price To Earnings
7.45.97.89.51.614.045.917.611.926.0
Price To Sales
Price To Sales
0.00.10.10.10.10.83.40.80.51.2
Price To Book
Price To Book
0.40.81.81.50.64.818.94.02.24.0
EV To EBITDA
EV To EBITDA
9.311.310.912.45.412.145.115.415.223.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.115.614.913.321.425.421.117.614.316.6
OPM
OPM%
4.03.43.73.16.18.48.27.15.55.9
NPM
NPM%
0.60.91.30.84.15.77.54.64.64.5
ROCE
ROCE%
7.37.69.68.319.221.923.315.614.013.6
ROE
ROE%
5.613.322.014.935.333.841.122.918.415.6
ROA
ROA%
1.11.92.71.88.810.912.78.07.96.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** GRM Overseas Ltd. (NSE: GRMOVER, BSE: 531449) is a leading Indian FMCG company with over 50 years of heritage, established in 1974 as *Garg Rice & General Mills* and incorporated as a public entity in 1995. The company has transformed from a rice processing and trading firm into a diversified global consumer staples organization, operating across domestic and international markets. GRM is ranked among **India’s top 3 rice exporters** and is the **third-largest basmati rice exporter globally**, with significant presence in the **MENA region**, Europe, and the Americas. The GRM Group operates through a well-integrated structure comprising three key subsidiaries: - **GRM International Holdings Ltd.** (UK): Manages international branded and private-label exports. - **GRM Fine Foods Inc.** (USA): Supports North American market operations. - **GRM Foodkraft Pvt. Ltd.** (India): Drives domestic FMCG growth under the “10X” brand. The group consolidates financials, operations, and management, reflecting a unified global strategy. --- ### **Global Business & Export Strength** - **Export Contribution**: International business generated **₹783 crores** in standalone revenue in FY25, accounting for **59% of total revenues**. - **Private Label Dominance**: 95% of export revenues come from private-label sales, primarily to the **MENA region**, which accounts for ~78% of India’s basmati exports. - **Global Reach**: Exports to **over 50 countries**, with operations in more than **58 countries** through offices in the **UK, USA, and Middle East**. - **Own Brands in International Markets**: - *Himalaya River* and *Tanoush* (launched in 2018) contribute **5% of export revenue** and are retailed through major chains like **ASDA, Walmart, Tesco, Sainsbury’s, Carrefour, and Metro**. - *Tanoush* is specifically tailored for **Gulf consumer preferences**. - **Strategic Orders & Partnerships (Nov 2025)**: - Secured export orders from a **government agency in Oman** and **Al-Naqeeb Group in Yemen**. - Expanded into **Chile and Morocco** via partnerships with **Solariz Invest** and **Supermercados Central Ltda**. - Expanded *Tanoush* into **Georgia, Chile, and Morocco** via new distributor agreements. - Entered **Saudi Arabia** through a partnership with **Seven Star Company Limited** to distribute the *10X* brand. --- ### **Domestic Growth & Brand Strategy** GRM is aggressively transitioning from an export-focused model to a **multi-brand FMCG powerhouse in India**, leveraging strong supply chain infrastructure and strategic branding. #### **Flagship Brand: 10X** - **Launched**: November 2020 (domestic), formally relaunched in 2022 with rebranding and CGI-led campaigns. - **Product Portfolio**: Includes premium staples — *10X Zarda King Golden Sella Basmati Rice*, *10X Classic Chakki Fresh Atta*, edible oil, besan, dalia, maida, sooji, poha, spices, and ready-to-cook (RTC)/ready-to-eat (RTE) products. - **FY25 Revenue (via GRM Foodkraft)**: **₹539 crores**, up from ₹58 crore in FY21 (**75.12% CAGR**). - **Brand Ambassadors**: Bollywood superstar **Salman Khan** (national), and regional influencer **Ibrahim** (UP). - **Marketing**: High-impact CGI campaigns for *Zarda King*, sustained below-the-line (BTL) efforts, and digital-first content. #### **Distribution & Retail Presence** - **General Trade**: 125+ distributors, **103,000+ kirana store touchpoints** across India. - **Modern Trade**: Partnerships with **Jio Mart, Walmart India, CityMall, Udaan, DealShare, Spencer’s, Reliance, and ElasticRun**. - **E-commerce**: Presence on **Amazon, Flipkart, and Udaan** (B2B). - **Agri-Tech Tie-ups**: Collaboration with **Harvesting India (HFN)** to access rural markets and strengthen procurement. #### **New Brand Launches** - **Faashta**: A new brand targeting modern Indian consumers with **ready-to-cook mixes** (dosa, idli, poha, sambhar, biryani kits). - **10X Ready-to-Cook/RTE**: Biryani kits in regional variants (Hyderabadi, Lucknowi, Moradabadi), with plans to expand into noodles, pulao, and curries. - **Rage Coffee**: Digital-first, health-infused coffee brand acquired via *10X Ventures* (44% stake in Swmabhan Commerce Pvt. Ltd.). --- ### **Strategic Initiatives & Innovation** #### **10X Ventures (Launched Aug 2024)** - Strategic investment arm aimed at building a **"house of brands"** by investing in **digital-first, D2C, lifestyle, and health-focused FMCG brands**. - Raised **₹136 crores**; plans to invest **₹200 crores** via cash and equity swaps in deals of ₹20–40 crores each. - First Acquisition: **Rage Coffee** (plant-based, vitamin-infused), aligning with youth and wellness trends. - Leverages GRM’s **marketing, distribution, and supply chain** to scale acquired brands globally. #### **Manufacturing & Infrastructure Expansion** - **Three Rice Processing Units** in: - Panipat (Haryana) – 800 MTPD - Naultha (Haryana) – 500 MTPD - Gandhidham (Gujarat) – 2,000 MTPD - **Total Capacity**: **440,800 metric tons/year**. - **Warehousing**: 1.75 lakh sq. ft. facility in Gandhidham for fast exports via **Kandla and Mundra ports**. - **New Facility**: Acquired manufacturing unit in **Gandhidham** to support export and private-label production. #### **New Corporate Office (Sept 2025)** - Opened in **Gurugram** to centralize functions in **Product Development, Sales, Marketing, MARCOM, and Client Engagement**. - Aims to accelerate innovation and brand-building for next-gen packaged foods. --- ### **Financial Performance (FY25)** | Metric | Amount | |-------|--------| | **Consolidated Revenue** | **₹1,348 crores** | | **Standalone Revenue (Exports)** | ₹783 crores (59% of total) | | **GRM Foodkraft Revenue (Domestic)** | ₹539 crores | | **10X Brand Projected Revenue (FY25)** | - *Zarda King Rice*: ₹150 crores - *Atta & Oil*: ₹340 crores combined | --- ### **Management & Governance** - **Leadership**: Led by **Mr. Atul Garg** (Chairman & Managing Director), backed by over **45 years of family expertise** in agri-food. - **Senior Team**: Includes experienced leaders like **Sanjeev Dar** (CEO, FMCG veteran), **Dinesh Chhatra** (COO, ex-Adani Wilmar, Reliance), and **Barun Prabhakar** (Group CMO, appointed Feb 2025). - **Board Strength**: Independent directors include **Tarun Singh** (HR/strategy) and **Dr. Anurag Tewari** (plant sciences, agri-research). --- ### **Key Differentiators** 1. **Dual Revenue Engine**: Strong cash flows from **private-label exports** fueling **branded FMCG expansion**. 2. **Integrated Supply Chain**: Robust sourcing from 240+ suppliers, farmer linkages via HFN, and scalable production. 3. **Brand-Marketing Power**: Premium branding, celebrity endorsement, and digital-first campaigns. 4. **Agility & Innovation**: 10X Ventures enables rapid entry into high-growth lifestyle and wellness segments. 5. **Distribution Depth**: Combined reach across **kirana, modern trade, e-commerce, and D2C** channels. ---