Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,427Cr
Rev Gr TTM
Revenue Growth TTM
0.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GRMOVER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 19.8 | 0.7 | -24.8 | 7.2 | -6.4 | 15.5 | 54.9 | -2.9 | -28.2 | -11.7 | 14.9 | 30.1 |
| 413 | 296 | 196 | 364 | 384 | 347 | 304 | 359 | 259 | 303 | 348 | 461 |
Operating Profit Operating ProfitCr |
| 4.8 | 7.5 | 3.9 | 4.8 | 5.4 | 6.3 | 3.5 | 3.3 | 11.2 | 7.3 | 4.1 | 4.4 |
Other Income Other IncomeCr | 4 | 6 | 7 | 9 | 12 | 5 | 5 | 11 | 5 | 8 | 10 | 10 |
Interest Expense Interest ExpenseCr | 6 | 6 | 4 | 5 | 6 | 4 | 2 | 4 | 8 | 5 | 5 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 18 | 23 | 10 | 21 | 27 | 24 | 13 | 19 | 29 | 25 | 19 | 25 |
| 7 | 6 | 3 | 5 | 6 | 6 | 3 | 5 | 8 | 6 | 4 | 6 |
|
Growth YoY PAT Growth YoY% | -25.3 | -4.8 | -51.5 | -21.0 | 87.7 | 3.3 | 38.8 | -12.6 | -3.3 | 5.9 | 60.6 | 42.3 |
| 2.6 | 5.4 | 3.3 | 4.0 | 5.2 | 4.9 | 2.9 | 3.6 | 7.0 | 5.8 | 4.1 | 4.0 |
| 0.6 | 1.0 | 0.4 | 0.9 | 1.2 | 1.0 | 0.5 | 0.8 | 1.1 | 1.0 | 0.8 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 66.2 | 59.7 | 17.5 | -29.9 | 2.9 | 41.8 | 21.6 | -4.9 | 2.7 | 8.5 |
| 342 | 571 | 909 | 1,074 | 730 | 732 | 1,042 | 1,281 | 1,240 | 1,269 | 1,371 |
Operating Profit Operating ProfitCr |
| 4.0 | 3.4 | 3.7 | 3.1 | 6.1 | 8.4 | 8.2 | 7.1 | 5.5 | 5.9 | 6.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 13 | 6 | 37 | 13 | 33 | 26 | 32 |
Interest Expense Interest ExpenseCr | 9 | 10 | 15 | 16 | 14 | 12 | 13 | 20 | 21 | 18 | 23 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 3 |
| 3 | 8 | 18 | 18 | 43 | 59 | 114 | 87 | 80 | 85 | 98 |
| 1 | 3 | 6 | 9 | 11 | 13 | 29 | 25 | 20 | 24 | 25 |
|
| | 172.4 | 112.2 | -23.5 | 249.4 | 43.3 | 86.1 | -25.6 | -3.4 | 0.8 | 20.2 |
| 0.6 | 0.9 | 1.3 | 0.8 | 4.1 | 5.7 | 7.5 | 4.6 | 4.6 | 4.5 | 5.0 |
| 5.6 | 0.3 | 0.7 | 0.6 | 1.9 | 2.6 | 4.7 | 3.5 | 3.4 | 3.4 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 12 | 12 | 12 | 12 | 12 |
| 33 | 38 | 50 | 57 | 86 | 130 | 194 | 262 | 319 | 380 | 463 |
Current Liabilities Current LiabilitiesCr | 103 | 207 | 389 | 429 | 267 | 278 | 458 | 506 | 435 | 479 | 382 |
Non Current Liabilities Non Current LiabilitiesCr | 44 | 51 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 4 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 162 | 278 | 424 | 455 | 321 | 377 | 627 | 733 | 724 | 860 | 814 |
Non Current Assets Non Current AssetsCr | 22 | 22 | 22 | 37 | 39 | 38 | 40 | 51 | 46 | 51 | 51 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 46 | -67 | -77 | -21 | 162 | 35 | -116 | -89 | 47 | 62 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -2 | -15 | -7 | -1 | -6 | -5 | -4 | -8 |
Financing Cash Flow Financing Cash FlowCr | -32 | 56 | 78 | 38 | -155 | -33 | 125 | 89 | -39 | -12 |
|
Free Cash Flow Free Cash FlowCr | 45 | -69 | -79 | -33 | 152 | 34 | -120 | -94 | 45 | 56 |
| 2,227.8 | -1,197.0 | -653.5 | -234.3 | 511.3 | 77.5 | -136.9 | -141.1 | 77.6 | 101.8 |
CFO To EBITDA CFO To EBITDA% | 322.4 | -330.8 | -221.4 | -61.4 | 340.3 | 52.2 | -124.8 | -90.3 | 65.3 | 78.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 15 | 33 | 92 | 86 | 50 | 632 | 3,847 | 1,101 | 712 | 1,578 |
Price To Earnings Price To Earnings | 7.4 | 5.9 | 7.8 | 9.5 | 1.6 | 14.0 | 45.9 | 17.6 | 11.9 | 26.0 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 3.4 | 0.8 | 0.5 | 1.2 |
Price To Book Price To Book | 0.4 | 0.8 | 1.8 | 1.5 | 0.6 | 4.8 | 18.9 | 4.0 | 2.2 | 4.0 |
| 9.3 | 11.3 | 10.9 | 12.4 | 5.4 | 12.1 | 45.1 | 15.4 | 15.2 | 23.7 |
Profitability Ratios Profitability Ratios |
| 16.1 | 15.6 | 14.9 | 13.3 | 21.4 | 25.4 | 21.1 | 17.6 | 14.3 | 16.6 |
| 4.0 | 3.4 | 3.7 | 3.1 | 6.1 | 8.4 | 8.2 | 7.1 | 5.5 | 5.9 |
| 0.6 | 0.9 | 1.3 | 0.8 | 4.1 | 5.7 | 7.5 | 4.6 | 4.6 | 4.5 |
| 7.3 | 7.6 | 9.6 | 8.3 | 19.2 | 21.9 | 23.3 | 15.6 | 14.0 | 13.6 |
| 5.6 | 13.3 | 22.0 | 14.9 | 35.3 | 33.8 | 41.1 | 22.9 | 18.4 | 15.6 |
| 1.1 | 1.9 | 2.7 | 1.8 | 8.8 | 10.9 | 12.7 | 8.0 | 7.9 | 6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
GRM Overseas Ltd. (NSE: GRMOVER, BSE: 531449) is a leading Indian FMCG company with over 50 years of heritage, established in 1974 as *Garg Rice & General Mills* and incorporated as a public entity in 1995. The company has transformed from a rice processing and trading firm into a diversified global consumer staples organization, operating across domestic and international markets. GRM is ranked among **India’s top 3 rice exporters** and is the **third-largest basmati rice exporter globally**, with significant presence in the **MENA region**, Europe, and the Americas.
The GRM Group operates through a well-integrated structure comprising three key subsidiaries:
- **GRM International Holdings Ltd.** (UK): Manages international branded and private-label exports.
- **GRM Fine Foods Inc.** (USA): Supports North American market operations.
- **GRM Foodkraft Pvt. Ltd.** (India): Drives domestic FMCG growth under the “10X” brand.
The group consolidates financials, operations, and management, reflecting a unified global strategy.
---
### **Global Business & Export Strength**
- **Export Contribution**: International business generated **₹783 crores** in standalone revenue in FY25, accounting for **59% of total revenues**.
- **Private Label Dominance**: 95% of export revenues come from private-label sales, primarily to the **MENA region**, which accounts for ~78% of India’s basmati exports.
- **Global Reach**: Exports to **over 50 countries**, with operations in more than **58 countries** through offices in the **UK, USA, and Middle East**.
- **Own Brands in International Markets**:
- *Himalaya River* and *Tanoush* (launched in 2018) contribute **5% of export revenue** and are retailed through major chains like **ASDA, Walmart, Tesco, Sainsbury’s, Carrefour, and Metro**.
- *Tanoush* is specifically tailored for **Gulf consumer preferences**.
- **Strategic Orders & Partnerships (Nov 2025)**:
- Secured export orders from a **government agency in Oman** and **Al-Naqeeb Group in Yemen**.
- Expanded into **Chile and Morocco** via partnerships with **Solariz Invest** and **Supermercados Central Ltda**.
- Expanded *Tanoush* into **Georgia, Chile, and Morocco** via new distributor agreements.
- Entered **Saudi Arabia** through a partnership with **Seven Star Company Limited** to distribute the *10X* brand.
---
### **Domestic Growth & Brand Strategy**
GRM is aggressively transitioning from an export-focused model to a **multi-brand FMCG powerhouse in India**, leveraging strong supply chain infrastructure and strategic branding.
#### **Flagship Brand: 10X**
- **Launched**: November 2020 (domestic), formally relaunched in 2022 with rebranding and CGI-led campaigns.
- **Product Portfolio**: Includes premium staples — *10X Zarda King Golden Sella Basmati Rice*, *10X Classic Chakki Fresh Atta*, edible oil, besan, dalia, maida, sooji, poha, spices, and ready-to-cook (RTC)/ready-to-eat (RTE) products.
- **FY25 Revenue (via GRM Foodkraft)**: **₹539 crores**, up from ₹58 crore in FY21 (**75.12% CAGR**).
- **Brand Ambassadors**: Bollywood superstar **Salman Khan** (national), and regional influencer **Ibrahim** (UP).
- **Marketing**: High-impact CGI campaigns for *Zarda King*, sustained below-the-line (BTL) efforts, and digital-first content.
#### **Distribution & Retail Presence**
- **General Trade**: 125+ distributors, **103,000+ kirana store touchpoints** across India.
- **Modern Trade**: Partnerships with **Jio Mart, Walmart India, CityMall, Udaan, DealShare, Spencer’s, Reliance, and ElasticRun**.
- **E-commerce**: Presence on **Amazon, Flipkart, and Udaan** (B2B).
- **Agri-Tech Tie-ups**: Collaboration with **Harvesting India (HFN)** to access rural markets and strengthen procurement.
#### **New Brand Launches**
- **Faashta**: A new brand targeting modern Indian consumers with **ready-to-cook mixes** (dosa, idli, poha, sambhar, biryani kits).
- **10X Ready-to-Cook/RTE**: Biryani kits in regional variants (Hyderabadi, Lucknowi, Moradabadi), with plans to expand into noodles, pulao, and curries.
- **Rage Coffee**: Digital-first, health-infused coffee brand acquired via *10X Ventures* (44% stake in Swmabhan Commerce Pvt. Ltd.).
---
### **Strategic Initiatives & Innovation**
#### **10X Ventures (Launched Aug 2024)**
- Strategic investment arm aimed at building a **"house of brands"** by investing in **digital-first, D2C, lifestyle, and health-focused FMCG brands**.
- Raised **₹136 crores**; plans to invest **₹200 crores** via cash and equity swaps in deals of ₹20–40 crores each.
- First Acquisition: **Rage Coffee** (plant-based, vitamin-infused), aligning with youth and wellness trends.
- Leverages GRM’s **marketing, distribution, and supply chain** to scale acquired brands globally.
#### **Manufacturing & Infrastructure Expansion**
- **Three Rice Processing Units** in:
- Panipat (Haryana) – 800 MTPD
- Naultha (Haryana) – 500 MTPD
- Gandhidham (Gujarat) – 2,000 MTPD
- **Total Capacity**: **440,800 metric tons/year**.
- **Warehousing**: 1.75 lakh sq. ft. facility in Gandhidham for fast exports via **Kandla and Mundra ports**.
- **New Facility**: Acquired manufacturing unit in **Gandhidham** to support export and private-label production.
#### **New Corporate Office (Sept 2025)**
- Opened in **Gurugram** to centralize functions in **Product Development, Sales, Marketing, MARCOM, and Client Engagement**.
- Aims to accelerate innovation and brand-building for next-gen packaged foods.
---
### **Financial Performance (FY25)**
| Metric | Amount |
|-------|--------|
| **Consolidated Revenue** | **₹1,348 crores** |
| **Standalone Revenue (Exports)** | ₹783 crores (59% of total) |
| **GRM Foodkraft Revenue (Domestic)** | ₹539 crores |
| **10X Brand Projected Revenue (FY25)** |
- *Zarda King Rice*: ₹150 crores
- *Atta & Oil*: ₹340 crores combined |
---
### **Management & Governance**
- **Leadership**: Led by **Mr. Atul Garg** (Chairman & Managing Director), backed by over **45 years of family expertise** in agri-food.
- **Senior Team**: Includes experienced leaders like **Sanjeev Dar** (CEO, FMCG veteran), **Dinesh Chhatra** (COO, ex-Adani Wilmar, Reliance), and **Barun Prabhakar** (Group CMO, appointed Feb 2025).
- **Board Strength**: Independent directors include **Tarun Singh** (HR/strategy) and **Dr. Anurag Tewari** (plant sciences, agri-research).
---
### **Key Differentiators**
1. **Dual Revenue Engine**: Strong cash flows from **private-label exports** fueling **branded FMCG expansion**.
2. **Integrated Supply Chain**: Robust sourcing from 240+ suppliers, farmer linkages via HFN, and scalable production.
3. **Brand-Marketing Power**: Premium branding, celebrity endorsement, and digital-first campaigns.
4. **Agility & Innovation**: 10X Ventures enables rapid entry into high-growth lifestyle and wellness segments.
5. **Distribution Depth**: Combined reach across **kirana, modern trade, e-commerce, and D2C** channels.
---