Login
Products
Login
Home
Alerts
Search
Watchlist
Products

The Grob Tea Co Ltd

GROBTEA
NSE
915.70
0.88%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

The Grob Tea Co Ltd

GROBTEA
NSE
915.70
0.88%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
106Cr
Close
Close Price
915.70
Industry
Industry
Tea
PE
Price To Earnings
18.94
PS
Price To Sales
0.88
Revenue
Revenue
121Cr
Rev Gr TTM
Revenue Growth TTM
2.53%
PAT Gr TTM
PAT Growth TTM
-63.16%
Peer Comparison
How does GROBTEA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GROBTEA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
132130341524522716183948
Growth YoY
Revenue Growth YoY%
41.219.2-33.524.619.614.374.2-20.94.7-25.5-24.477.7
Expenses
ExpensesCr
281920312919292635172341
Operating Profit
Operating ProfitCr
-15293-145231-180167
OPM
OPM%
-118.79.831.310.1-88.520.343.72.5-114.12.341.714.8
Other Income
Other IncomeCr
221011213211
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-15292-145231-171167
Tax
TaxCr
300000002000
PAT
PATCr
-18292-145231-191167
Growth YoY
PAT Growth YoY%
-32.0-17.4-43.13,657.123.3120.7156.1-73.9-37.1-73.6-30.4990.8
NPM
NPM%
-141.411.130.97.3-90.721.445.52.4-118.77.641.914.8
EPS
EPS
-156.719.978.721.5-120.244.1201.65.6-164.711.7140.461.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
61777477808211093102100119121
Growth
Revenue Growth%
1.226.5-3.63.43.83.333.8-15.710.0-2.318.61.9
Expenses
ExpensesCr
57676871757681879899109115
Operating Profit
Operating ProfitCr
410654630641105
OPM
OPM%
7.013.68.07.15.57.427.06.54.01.18.14.4
Other Income
Other IncomeCr
111111123478
Interest Expense
Interest ExpenseCr
111011100111
Depreciation
DepreciationCr
344332233444
PBT
PBTCr
16232328540128
Tax
TaxCr
120101013022
PAT
PATCr
15221228410106
Growth
PAT Growth%
-74.9390.0-64.19.4-24.318.01,600.6-85.2-85.5-101.21,37,857.5-44.2
NPM
NPM%
1.66.12.32.41.82.025.44.50.60.08.54.7
EPS
EPS
8.240.414.515.912.014.2241.135.75.2-0.186.548.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
3036384043467477777887104
Current Liabilities
Current LiabilitiesCr
221812162224151725193026
Non Current Liabilities
Non Current LiabilitiesCr
324332345567
Total Liabilities
Total LiabilitiesCr
5758556169729399108103124138
Current Assets
Current AssetsCr
111411182732495058496877
Non Current Assets
Non Current AssetsCr
464444434140444850545661
Total Assets
Total AssetsCr
5758556169729399108103124138

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5659-2-725124216
Investing Cash Flow
Investing Cash FlowCr
-12-21-1015-17-11-132-24
Financing Cash Flow
Financing Cash FlowCr
11-8-6112-8-18-48
Net Cash Flow
Net Cash FlowCr
4-3001000000
Free Cash Flow
Free Cash FlowCr
-10517-2-9228-4-610
CFO To PAT
CFO To PAT%
487.2131.4302.6474.0-128.0-438.589.9294.2665.0-21,823.3159.1
CFO To EBITDA
CFO To EBITDA%
108.558.986.0159.9-40.7-118.384.7201.897.0140.7166.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
003416747309311684102102
Price To Earnings
Price To Earnings
0.00.019.990.433.318.33.328.1139.70.010.1
Price To Sales
Price To Sales
0.00.00.52.20.60.40.81.30.81.00.9
Price To Book
Price To Book
0.00.00.84.01.10.61.21.51.11.31.2
EV To EBITDA
EV To EBITDA
2.20.65.931.111.66.32.817.321.395.812.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.3100.898.397.596.197.196.197.195.497.694.2
OPM
OPM%
7.013.68.07.15.57.427.06.54.01.18.1
NPM
NPM%
1.66.12.32.41.82.025.44.50.60.08.5
ROCE
ROCE%
5.015.96.56.54.97.536.46.74.61.412.4
ROE
ROE%
3.012.74.34.43.23.537.25.30.80.011.5
ROA
ROA%
1.78.13.13.02.02.330.14.20.60.08.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The Grob Tea Company Limited is a specialized Indian tea producer with a legacy of cultivation and manufacturing in the premium tea-growing regions of Assam. The company is currently undergoing a strategic transformation, shifting from a standalone plantation operator to a larger corporate group through aggressive inorganic expansion and the divestment of non-core assets. --- ### **Core Assets and Production Infrastructure** The company’s value is anchored in its six tea estates located across the Brahmaputra and Surma Valleys in Assam. These estates represent a mix of CTC (Crush, Tear, Curl) and Orthodox tea production capabilities. | Tea Estate | Location | Regional Significance | | :--- | :--- | :--- | | **Dessoie Tea Estate** | Mariani, Assam | High-quality Assam CTC | | **Doyang Tea Estate** | Oating, Assam | Strategic production hub | | **Kanu Tea Estate** | Sapekhati, Assam | Site of new Orthodox factory & coal transition | | **Teen Ali Tea Estate** | Naharkatia, Assam | Core production asset | | **Pathemara Tea Estate** | Thaligram, Assam | Cachar region operations | | **Martycherra Tea Estate** | Kumbhirgram, Assam | Cachar region operations | **Asset Management & Lifecycle:** * **Bearer Plants:** The company’s primary biological assets (tea bushes and shade trees) are depreciated over a **50-year** useful life with a **2% residual value**. * **Modernization:** Recent capital expenditure has focused on factory upgrades, including a new **Orthodox tea factory** at Kanu T.E. which reached full production in **July 2025**. --- ### **Strategic Pivot: Inorganic Growth and Diversification** The Grob Tea Company is currently executing a high-growth strategy to mitigate regional risks and increase market share. * **The Bazaloni Acquisition:** In **November 2025**, the company signed an **MoU** to acquire **100% equity shareholding** of **Bazaloni Group Limited**. This acquisition will transform Bazaloni into a wholly-owned subsidiary, significantly expanding the company's production footprint. * **Capital Expansion:** To facilitate this growth, the Board increased borrowing limits from **₹200 Crores to ₹250 Crores** in **late 2025**. This includes authorization to create charges on assets to secure term loans, **ECBs**, and **Convertible Debentures**. * **Segment Rationalization:** In **August 2025**, the Board approved the **discontinuation of the LED Lights Business**. This segment had seen no sales for four years and was deemed insignificant. The company is now a **pure-play tea entity**. * **Product Mix Shift:** The commissioning of the Orthodox factory allows the company to pivot away from the saturated CTC market when global demand for Orthodox tea offers better margins. --- ### **Operational Efficiency and Sustainability Initiatives** To combat rising input costs and climate volatility, the company has implemented several technical and environmental strategies: * **Energy Transition:** Following "abnormal" price hikes by AGCL, the company surrendered **80%** of its natural gas allocation at **Doyang** and **Dessoie** estates. The **Kanu Tea Estate** has been successfully transitioned to **coal firing** to stabilize energy overheads. * **Climate Resilience (PWCC):** Under the **Project Work on Climate Change**, the company is upgrading **irrigation sets** in the Jorhat, Golaghat, and Cachar circles to combat localized droughts. * **Soil Health:** Integration of **Vermi compost** and **Indigenous Technical Knowledge (ITK)** is used to enhance organic soil status without relying on expensive foreign technology. * **Logistics & Power:** Deployment of **Fuel Efficient Vehicles** and **high-efficiency DG sets** has been prioritized to reduce **High-Speed Diesel (HSD)** consumption. --- ### **Financial Performance and Capital Structure** The company saw a dramatic recovery in **FY 2024-25**, characterized by a sharp rise in profitability and improved asset utilization. | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Return on Capital Employed (ROCE)** | **12.15%** | **1.35%** | | **Debt Equity Ratio** | **0.21** | **0.12** | | **Total Production** | **46.06 lakh kgs** | **44.21 lakh kgs** | | **Combined Avg. Realization** | **₹263.67/kg** | **₹227.30/kg** | | **Total Equity** | **₹8,775.74 Lakhs** | **₹7,867.68 Lakhs** | **Dividend & Shareholding:** * The Board recommended a dividend of **₹3 per Equity Share** for FY 2024-25. * **97.42%** of equity shares are held in **dematerialized form** as of March 31, 2025. --- ### **Human Capital and Remuneration** The company is a major regional employer, though it has seen a slight consolidation in its workforce. * **Headcount:** **3,715 employees** (as of August 2025), down from **3,790** in March 2024. * **Wage Growth:** The median remuneration increased by **7.57%** in the last fiscal year. * **Executive Compensation:** The Whole-time Director’s basic salary was revised to **₹6,00,000 per month** (effective June 2025), with a cap of **₹8,00,000**. * **Retirement Benefits:** The Gratuity Fund, managed by **LIC**, is in a healthy **Net Asset position of ₹164.17 Lakhs**. --- ### **Risk Profile and Mitigation** #### **1. Climate and Seasonality** Tea is a highly seasonal crop. In early **2024**, weather volatility (drought followed by heavy rain) caused a **20%** drop in regional production. While Grob Tea outperformed the industry with a **16% increase** in crop yield in 2024, it remains vulnerable to high ambient temperatures in the Brahmaputra Valley. #### **2. Financial Reporting & Compliance** Investors should note the **Qualified Conclusion** from auditors regarding: * **Ind AS 12:** Non-provision for current and deferred income tax. * **Ind AS 19:** Recording employee benefits on **estimates** rather than full actuarial valuations. * **Regulatory Fines:** The company has previously faced **NSE fines** for delayed board meeting intimations. #### **3. Legacy Liabilities (LED Segment)** Despite the discontinuation of the LED business, a **₹3.56 crore** investment remains on the books. The company also carries a **Performance Bank Guarantee of ₹34.35 Lakhs** (valid until **May 2027**) and a **₹2.73 crore** contingent liability for 10-year product warranties. #### **4. Market Dynamics** The industry faces a supply-demand mismatch driven by stagnant domestic consumption and the influx of **cheap imported tea** used for blending. Grob Tea mitigates this by focusing on high-quality Assam CTC and Orthodox varieties that command a premium at auction.