Login
Products
Login
Home
Alerts
Search
Watchlists
Products

GRP Ltd

GRPLTD
NSE
1,899.90
0.60%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

GRP Ltd

GRPLTD
NSE
1,899.90
0.60%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,013Cr
Close
Close Price
1,899.90
Industry
Industry
Rubber Processing/Rubber Products
PE
Price To Earnings
42.21
PS
Price To Sales
1.84
Revenue
Revenue
551Cr
Rev Gr TTM
Revenue Growth TTM
4.38%
PAT Gr TTM
PAT Growth TTM
4.71%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9699114110138126132132160124132135
Growth YoY
Revenue Growth YoY%
-14.1-20.0-2.2-4.044.427.015.120.616.2-1.90.51.9
Expenses
ExpensesCr
909310399115113122120128114122124
Operating Profit
Operating ProfitCr
6711102313101333101111
OPM
OPM%
6.16.59.79.516.510.17.59.620.58.08.08.0
Other Income
Other IncomeCr
1100-2000011-1
Interest Expense
Interest ExpenseCr
222222233344
Depreciation
DepreciationCr
333334444455
PBT
PBTCr
22761574626331
Tax
TaxCr
012143126110
PAT
PATCr
32541243419221
Growth YoY
PAT Growth YoY%
18.580.7-23.79.1324.4121.8-46.51.666.7-60.0-21.9-80.6
NPM
NPM%
2.92.04.13.98.53.51.93.312.11.41.50.6
EPS
EPS
5.23.78.88.121.98.24.78.236.53.33.71.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
339315304300357349280388451461550551
Growth
Revenue Growth%
-7.2-3.6-1.319.2-2.4-19.838.816.12.319.30.1
Expenses
ExpensesCr
317286278281332330263365426411482487
Operating Profit
Operating ProfitCr
222926192519172325516864
OPM
OPM%
6.69.18.66.37.15.46.06.05.511.012.411.6
Other Income
Other IncomeCr
8030012110-111
Interest Expense
Interest ExpenseCr
55445855771014
Depreciation
DepreciationCr
151414141314131213121618
PBT
PBTCr
11101117-21715304333
Tax
TaxCr
23422-5-1218129
PAT
PATCr
987-1532614233124
Growth
PAT Growth%
-10.8-12.9-110.9808.2-44.3-43.8245.1142.162.335.6-21.8
NPM
NPM%
2.62.52.3-0.31.50.80.61.53.14.95.64.4
EPS
EPS
16.614.812.9-1.410.05.63.110.826.142.557.645.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111155
Reserves
ReservesCr
111118125123128126130135146165186176
Current Liabilities
Current LiabilitiesCr
858482779211384113100138164167
Non Current Liabilities
Non Current LiabilitiesCr
3634362825293347393856105
Total Liabilities
Total LiabilitiesCr
233237244230247269248296287342412453
Current Assets
Current AssetsCr
909510196118141132169162174193215
Non Current Assets
Non Current AssetsCr
143142143133129128115127125169219237
Total Assets
Total AssetsCr
233237244230247269248296287342412453

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3218212287252252745
Investing Cash Flow
Investing Cash FlowCr
-8-13-16-7-9-111-38-5-42-61
Financing Cash Flow
Financing Cash FlowCr
-24-5-6-1548-2023-191518
Net Cash Flow
Net Cash FlowCr
-10-21345-13001
Free Cash Flow
Free Cash FlowCr
2355150-425-2213-30-18
CFO To PAT
CFO To PAT%
362.2224.2301.7-2,911.9157.9247.91,501.426.4180.2119.3145.1
CFO To EBITDA
CFO To EBITDA%
143.361.779.6115.833.238.9148.16.6101.453.365.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
141133216157147831061853438661,484
Price To Earnings
Price To Earnings
16.517.431.40.027.728.163.432.224.638.348.3
Price To Sales
Price To Sales
0.40.40.70.50.40.20.40.50.81.92.7
Price To Book
Price To Book
1.31.11.71.31.10.70.81.42.35.27.7
EV To EBITDA
EV To EBITDA
8.56.510.610.98.18.29.712.317.419.323.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.652.854.454.252.251.251.653.153.654.653.9
OPM
OPM%
6.69.18.66.37.15.46.06.05.511.012.4
NPM
NPM%
2.62.52.3-0.31.50.80.61.53.14.95.6
ROCE
ROCE%
9.78.57.73.06.22.93.05.09.213.415.8
ROE
ROE%
7.96.75.5-0.64.12.31.34.29.513.616.0
ROA
ROA%
3.83.32.8-0.32.21.10.71.94.96.67.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** GRP Limited ("GRP") is an integrated polymer recycling company headquartered in Mumbai, India, founded in 1974. The company specializes in transforming end-of-life tyres (ELTs) and plastic waste into high-value, sustainable secondary materials, serving as a substitute for virgin rubber and plastics. With a strategic focus on innovation, circularity, and ESG-driven manufacturing, GRP operates across five core business verticals: **Reclaim Rubber, Engineering Plastics, Polymer Composite, Custom Die Forms, and Repurposed Polyolefins**. GRP is vertically integrating its operations into a full **ELT-to-Energy** and **plastic-to-materials** value chain, positioning itself as a trusted global partner in sustainable materials for mobility, packaging, construction, and infrastructure sectors. --- ### **Key Highlights (Jul–Aug 2025)** #### **1. Strategic Expansion & Vertical Integration** - GRP has operationalized its **Crumb Rubber facility in Solapur**, adjacent to its Reclaim Rubber plants, marking **Phase 1** of its ELT-to-Energy strategy. - The company is integrating a **full Crumb Rubber–Pyrolysis–Recovered Carbon Black (rCB)** value chain, with full commercial capability expected by **December 2025**. - Future phases include commercial production of **Tyre Pyrolysis Oil (TPO)** and **Recovered Carbon Black (rCB)**—both gaining strong traction in Europe and Asia-Pacific due to sustainability regulations and OEM adoption. - GRP is on track for a **threefold capacity expansion** across key verticals in **FY2025–26**, supported by **equity infusion** and a **€15 million debt facility** from **Proparco**, a French development finance institution. #### **2. Diversification Beyond Mobility** - While 70% of Reclaim Rubber and 80% of Polymer Composites are tied to mobility, GRP is actively expanding into **adjacent industrial and infrastructure markets**. - The company has entered the **crumb rubber-modified bitumen (CRMB)** market, supplying crumb rubber to **private and public sector road builders** for sustainable road surfacing. - CRMB applications leverage GRP’s crumb rubber output, reducing dependency on tyre OEMs and unlocking **50,000–55,000 tons/year** of addressable domestic market potential. - The company is also supplying crumb rubber for **playground turfs, matting, and tyre manufacturing**, achieving **100% utilization** of output from its Solapur plant. #### **3. Sustainability & Technology Leadership** - GRP launched a **next-generation reclaim rubber production line** with **lower greenhouse gas emissions**, already **approved by a global tyre OEM** and being scaled across both tyre and non-tyre applications. - All **heating systems in Reclaim Rubber plants** have transitioned to **biofuels from agricultural waste**, significantly **reducing carbon emissions and operating costs**. - The company is investing in **automation, machine learning, and SAP S/4HANA** to enhance efficiency, traceability, and predictive maintenance. - Engineering Plastics now incorporates **ocean plastics (e.g., fishnets)** and **textile waste** into its feedstock, enabling compliance with **EU green procurement standards** and access to regulated markets. #### **4. Subsidiary Growth: GRP Circular Solutions Ltd (GCSL)** - GCSL, GRP’s wholly owned subsidiary for **Repurposed Polyolefins**, has **entered commercial operations** with **6,000 MTA capacity**. - The business recycles **rigid end-of-life polyolefin waste (PP/PE)** into raw materials for **paint pails, lubricant containers, battery covers, and pallets**. - GCSL has secured approvals from **Asian Paints, Mobil, Castrol, Pidilite, and Bisleri**, though demand is still ramping up pending full enforcement of **India’s EPR regulations** (effective April 2025). - Challenges include **polypropylene (PP) sourcing**, as PP is scarce in municipal waste. GRP has mitigated this via a **PIR sourcing agreement with a major brand owner**. #### **5. Market & Regulatory Developments** - **EPR regulations** in India are driving long-term demand for recycled plastics, with GRP positioned as a pioneer in compliant recycling. - **Export dynamics for reclaim rubber** have weakened due to **U.S. import tariffs**, reducing demand from Thailand, Mexico, and Indonesia—historical hubs for Indian exports. - **Global rCB standardization** is accelerating, improving OEM acceptance. Non-tyre applications (e.g., conveyor belts, automotive parts) are adopting rCB, opening new markets. - In Europe, **TPO is being used as feedstock by virgin carbon black producers**, validating GRP’s pyrolysis strategy. #### **6. Supply Chain & Raw Material Challenges** - **Automotive inner tubes**—a key raw material for butyl reclaim—have become **scarce globally**, due to new reclaim capacity in **Pakistan and Egypt consuming local supplies**. - Despite India being the **world’s largest producer of butyl reclaim**, local supply chains face **cost pressures and margin compression**, limiting GRP’s ability to pass on price increases. - The company is **diversifying feedstock sources**, including **tread peelings, natural rubber scraps, and international ELT imports**. #### **7. Operational & Financial Developments** - **Total recycling capacity** exceeds **122,000 metric tons per annum** across **6 manufacturing units** in India. - Reclaim Rubber volumes grew **8% year-on-year** in FY25, despite global OE market headwinds. - **Engineering Plastics** reached **>70% utilization** and is nearing **85% threshold**, after which **capacity expansion plans will be triggered**. - The **Polymer Composite and Custom Die Forms** businesses serve **>90% of output to the U.S.**, but demand softened in 2025 due to **economic and geopolitical headwinds**. The company is developing new applications and focusing on **cost control**. --- ### **Core Businesses & Market Position** | **Business Vertical** | **Key Focus** | **Applications** | **Capacity (MTA)** | |------------------------|---------------|------------------|--------------------| | **Reclaim Rubber** | Butyl/natural rubber recovery from ELTs | Tyre treads, inner liners, retreads, mats | 70% of global tyre cos. use GRP | | **Engineering Plastics** | PA6, PA66, PBT from tyre cord & waste textiles | Automotive, electrical, furniture | 6,000 | | **Polymer Composite** | Rubber-plastic composites | Transport flooring, marine, logistics | 1,500 | | **Custom Die Forms (CDF)** | Design-based products from ELTs | Door mats, dock bumpers, agri equipment | 1,400 | | **Repurposed Polyolefins (GCSL)** | Recycled PP/PE for rigid packaging | Paint/lube pails, pallets | 6,000 | - **Supply Chain:** Sourcing network spans **150+ Indian cities** and **55+ countries**. - **Customer Base:** **400+ global customers**, including **8 of top 10 global tyre manufacturers**. - **Export Markets:** Over **60 countries**, with major U.S., EU, and ASEAN presence. - **Market Share:** 16% in Indian reclaim rubber; 35% of India’s exports. - **Certifications:** IATF 16949, ISO 9001, ISO 14001, ISO 45001, REACH-compliant. --- ### **Management & Governance** - **Rajen Doshi** – President & COO (ex-GE, Honeywell, Citi) - **Hemant Kaul** – President (Marketing) & CEO, Marangoni GRP (Tyre industry veteran) - **Ganesh Ghangurde** – Chief Compliance Officer The company also owns **Marangoni GRP Pvt. Ltd. (MGPL)**, a 50:50 JV with Italian retreading leader **Marangoni SpA**, offering **RINGTREAD** technology—gaining strong adoption in India’s commercial vehicle sector. ---