Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8,859Cr
Rev Gr TTM
Revenue Growth TTM
3.16%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GRWRHITECH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.9 | 2.7 | 0.6 | 39.9 | 28.0 | 25.0 | 56.3 | 2.8 | 22.7 | 4.3 | -8.2 | -1.6 |
| 296 | 316 | 332 | 379 | 368 | 356 | 484 | 385 | 443 | 385 | 450 | 388 |
Operating Profit Operating ProfitCr |
| 15.3 | 16.8 | 16.3 | 16.6 | 17.5 | 25.0 | 22.1 | 17.4 | 19.1 | 22.1 | 21.0 | 15.3 |
Other Income Other IncomeCr | 17 | 9 | 9 | 9 | 12 | 11 | 14 | 13 | 17 | 13 | 14 | 16 |
Interest Expense Interest ExpenseCr | 5 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 12 |
| 56 | 59 | 61 | 73 | 78 | 118 | 138 | 81 | 109 | 110 | 120 | 73 |
| 13 | 15 | 15 | 17 | 20 | 29 | 34 | 20 | 31 | 27 | 29 | 17 |
|
Growth YoY PAT Growth YoY% | -4.5 | -1.9 | -4.6 | 83.8 | 34.2 | 102.2 | 127.1 | 8.8 | 34.6 | -6.0 | -12.5 | -8.3 |
| 12.3 | 11.5 | 11.6 | 12.3 | 12.9 | 18.6 | 16.8 | 13.0 | 14.2 | 16.8 | 16.0 | 12.2 |
| 18.5 | 18.8 | 19.8 | 24.1 | 24.9 | 38.0 | 44.9 | 26.2 | 33.5 | 35.7 | 39.3 | 24.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.3 | -4.3 | 1.9 | -4.7 | 13.8 | -2.4 | 6.9 | 31.7 | 10.4 | 16.6 | 25.8 | -1.8 |
| 837 | 776 | 801 | 750 | 804 | 763 | 771 | 1,065 | 1,211 | 1,395 | 1,668 | 1,668 |
Operating Profit Operating ProfitCr |
| 6.7 | 9.4 | 8.3 | 10.0 | 15.2 | 17.5 | 22.0 | 18.3 | 15.8 | 16.8 | 20.9 | 19.5 |
Other Income Other IncomeCr | 27 | 6 | 8 | 5 | 9 | 12 | 16 | 39 | 42 | 39 | 54 | 61 |
Interest Expense Interest ExpenseCr | 44 | 44 | 33 | 25 | 19 | 18 | 20 | 18 | 17 | 12 | 9 | 8 |
Depreciation DepreciationCr | 15 | 17 | 14 | 14 | 14 | 20 | 24 | 28 | 32 | 39 | 41 | 44 |
| 27 | 27 | 34 | 50 | 120 | 135 | 190 | 231 | 220 | 270 | 445 | 413 |
| 9 | 10 | 11 | 17 | 38 | 49 | 64 | 64 | 54 | 67 | 114 | 105 |
|
| 73.1 | -7.4 | 36.0 | 47.6 | 146.5 | 5.3 | 46.4 | 32.7 | -0.6 | 22.4 | 62.9 | -7.1 |
| 2.0 | 1.9 | 2.6 | 4.0 | 8.6 | 9.3 | 12.7 | 12.8 | 11.6 | 12.1 | 15.7 | 14.9 |
| 7.6 | 7.1 | 9.7 | 14.3 | 35.1 | 37.0 | 54.2 | 72.0 | 71.5 | 87.5 | 142.6 | 132.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| 545 | 562 | 1,231 | 1,269 | 1,349 | 1,380 | 1,540 | 1,688 | 1,833 | 2,022 | 2,349 | 2,483 |
Current Liabilities Current LiabilitiesCr | 376 | 354 | 375 | 134 | 153 | 141 | 181 | 261 | 238 | 222 | 247 | 261 |
Non Current Liabilities Non Current LiabilitiesCr | 97 | 80 | 25 | 144 | 121 | 134 | 123 | 161 | 121 | 57 | 63 | 64 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 293 | 277 | 304 | 231 | 300 | 304 | 435 | 598 | 651 | 774 | 1,057 | 1,128 |
Non Current Assets Non Current AssetsCr | 749 | 743 | 1,349 | 1,339 | 1,347 | 1,375 | 1,433 | 1,536 | 1,563 | 1,550 | 1,625 | 1,704 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 91 | 101 | 77 | 134 | 141 | 99 | 199 | 172 | 218 | 172 | 330 |
Investing Cash Flow Investing Cash FlowCr | -20 | -5 | -12 | -5 | -101 | -44 | -126 | -141 | -170 | 47 | -275 |
Financing Cash Flow Financing Cash FlowCr | -107 | -96 | -40 | -172 | -49 | -64 | -36 | 6 | -89 | -169 | -52 |
|
Free Cash Flow Free Cash FlowCr | 63 | 92 | 61 | 124 | 115 | 45 | 139 | 64 | 152 | 156 | 276 |
| 509.2 | 613.3 | 345.2 | 405.4 | 173.1 | 115.1 | 158.2 | 103.0 | 131.2 | 84.7 | 99.5 |
CFO To EBITDA CFO To EBITDA% | 152.0 | 124.8 | 106.4 | 161.2 | 98.1 | 61.3 | 91.4 | 72.3 | 95.9 | 61.0 | 74.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 238 | 218 | 287 | 356 | 506 | 384 | 1,625 | 1,620 | 1,215 | 4,057 | 9,145 |
Price To Earnings Price To Earnings | 13.3 | 13.2 | 12.8 | 10.8 | 6.2 | 4.5 | 12.9 | 9.7 | 7.3 | 20.0 | 27.6 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 1.6 | 1.2 | 0.8 | 2.4 | 4.3 |
Price To Book Price To Book | 0.5 | 0.5 | 0.2 | 0.3 | 0.4 | 0.3 | 1.0 | 0.9 | 0.7 | 2.0 | 3.9 |
| 8.6 | 5.5 | 6.8 | 5.6 | 4.0 | 2.9 | 7.6 | 7.1 | 5.7 | 14.0 | 20.5 |
Profitability Ratios Profitability Ratios |
| 39.7 | 47.6 | 47.5 | 49.3 | 53.1 | 58.7 | 64.2 | 59.3 | 53.8 | 52.3 | 53.8 |
| 6.7 | 9.4 | 8.3 | 10.0 | 15.2 | 17.5 | 22.0 | 18.3 | 15.8 | 16.8 | 20.9 |
| 2.0 | 1.9 | 2.6 | 4.0 | 8.6 | 9.3 | 12.7 | 12.8 | 11.6 | 12.1 | 15.7 |
| 7.9 | 8.0 | 4.3 | 5.2 | 9.4 | 10.1 | 12.6 | 13.2 | 11.9 | 13.8 | 19.1 |
| 3.1 | 2.8 | 1.8 | 2.6 | 6.0 | 6.1 | 8.1 | 9.8 | 8.9 | 9.9 | 14.0 |
| 1.7 | 1.6 | 1.4 | 2.1 | 5.0 | 5.1 | 6.7 | 7.8 | 7.5 | 8.8 | 12.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Garware Hi-Tech Films Ltd. (GHFL) is a leading Indian manufacturer of specialty performance polyester films, operating with a fully integrated, backward-integrated manufacturing model. The company is a pioneer in high-technology film solutions for automotive, architectural, medical, packaging, and industrial applications. Listed on the BSE and NSE, GHFL has transformed from a commoditized industrial player into a globally recognized B2C-focused specialty films enterprise with strong branding, distribution, and R&D capabilities.
---
### **Key Business Segments & Products**
- **Sun Control Films (SCF):** Blocks 99% UV rays, rejects up to 78% solar energy; used in automotive and architectural applications. Branded as *SunControl* and *Global Window Films*.
- **Paint Protection Films (PPF):** Self-developed hydrolysis-resistant, high-impact resistance films; available in Matte, Black, White, Titanium, Ceramic Coating, and Coloured PPF variants.
- **Architectural Films:** Includes *Spectra Pro* (blocks 97% IR with high light transmission) and *DecoVista* (decorative interior films), targeting commercial and luxury residential spaces.
- **Shrink Films:** PET-based, recyclable, and tailored for beverage, dairy, and labeling industries. Includes eco-innovations like *Pearl Float* and *Solid White* with PCR content.
- **Industrial Products Division (IPD):** Produces lamination, packaging, lidding, and low oligomer films for motors, cables, labels, and insulation.
- **Safety Glazing Films:** Compliant with CMVR and IS:2553 standards, combining solar control with safety.
---
### **Strategic Positioning & Competitive Advantages**
1. **Full Backward Integration:**
- Only company globally with end-to-end integration from *polyester chips to finished solar control films*.
- Facilities in Waluj and Chikalthana (Aurangabad, Maharashtra) house chips plants, BOPET lines, metallizers, coating, and dedicated PPF/SCF units.
- ISO 9001:2015 certified operations with in-house R&D and proprietary adhesive technology (patented systems resistant to heat, UV, and yellowing).
2. **R&D & Innovation Leadership:**
- Focus on applied research, proprietary film formulations, and niche technologies (e.g., non-metallized IR rejection, low oligomer films).
- Developing advanced TPU-based products for next-gen PPF and medical applications.
- Patents granted for adhesive systems and low oligomer films; additional applications pending.
3. **Global Market Reach & Export Strength:**
- Exports to **90+ countries**; ~77% of FY25 revenue from exports.
- North America: 48.5% of total sales (~39% U.S., ~9.7% Canada/Mexico).
- Strong presence in Europe, Middle East, and limited but growing footprint in Australia and Africa.
- Subsidiaries: Garware Polyester International Ltd. (UK), Global Pet Films (USA).
4. **Vertically Integrated TPU Ecosystem:**
- India's first TPU extrusion facility under development at Waluj (capacity: 360 LSF p.a.), scheduled for launch October 2026.
- Project approved for **INR 118 crores**, enhancing backward integration, reducing PPF raw material costs, and accelerating R&D.
---
### **Market Expansion & Commercialization**
- **B2C Push & Retail Network (GAS Studios):**
- Over **200 Garware Application Studios (GAS)** across 150+ Indian cities.
- Aggressive expansion in Tier-2 and Tier-3 cities (recent launches in Haridwar, Guwahati, Assam, Naharlagun, etc.).
- Partnerships with OEMs and dealership networks (over 850 OEM dealerships in India).
- **OEM Collaborations:**
- Direct supply agreements with **Mahindra Automotive (SCF & PPF)**.
- Advanced discussions with 3+ OEMs in India and U.S. for PPF integration.
- Custom films (e.g., cherry red, yellow) developed for OEM-specific branding.
- **Global Branding & Marketing:**
- Participation in major global events: **Automechanika (Germany), WrapFest (UK), SEMA (USA), LabelExpo**.
- Digital campaigns generating >200 million impressions; influencer marketing across automotive and architecture.
- Product launches supported by features in *Architectural & Builders Magazine* and social media.
---
### **Recent Product Launches (2024–2025)**
| Product | Segment | Key Features |
|--------|--------|-------------|
| **Spectra Pro Architectural Film** | Architecture | 97% IR block, high light transmission, no edge sealing required |
| **DecoVista Series** | Interior Design | Decorative, aesthetic films for homes and offices |
| **Coloured PPF & Headlight Protection Films** | Automotive | First-in-class launches in India; complements PPF ecosystem |
| **Ceramic Coating** | Automotive Care | Enhances PPF durability and gloss; complements vehicle protection suite |
| **PPF Insurance (with Insurance Dekho)** | B2C Innovation | First-of-its-kind in India; protects consumer investment |
| **EMI Financing (via Bajaj Finance)** | Sales Enabler | Improves affordability and adoption of premium products |
| **PCR-Infused Shrink Films** | Sustainability | Eco-friendly, recyclable films for packaging; aligns with global ESG trends |
---
### **Key Projects & Clientele**
- **Architectural Landmarks:** Luton Airport (UK), Changi Airport (Singapore), Bengaluru Airport, Imperial College (London), Taj Amer (Jaipur), Homeland/Unity Group mall (Mohali).
- **Industrial Clients:** Bank of Brazil, major beverage brands (Pepsi, Coke), global packaging converters.
- **Automotive:** Mahindra, with approvals from 2+ OE manufacturers secured.
---
### **Installation & Service Infrastructure**
- **Applicator Network:** Trained **over 1,000 applicators** across 150+ Indian cities (as of May 2025).
- **Garware Training Center (GTC):** State-of-the-art facility conducting 55+ training programs; focus on Tier-2/3 mastery.
- **Dealer Network:** Over **160 channel partners** (GAS, PPF distributors, dealers).
---
### **Financial Performance (FY25 & Q1 FY25)**
- **Consolidated Revenue:** ₹2,109 crore in FY25.
- **EBITDA Margin:** 23.5% (FY25), with 77% from exports.
- **Q1 FY25 Performance:**
- Revenue: ₹474.5 crore (+25% YoY)
- EBITDA: ₹130 crore (+78.7% YoY)
- Profit Before Tax: ₹117.5 crore (>₹100 crore for first time)
- **Cash Flow:** Strong cash generation (₹199 crore cash profit in FY24); zero gross debt achieved in Nov 2023.
---
### **Sustainability & ESG Initiatives**
- **Recyclable Solutions:** PCR-based shrink films, PET alternatives to PVC.
- **Green Buildings:** Films contribute to 3–5% fuel efficiency and comply with eco-certifications.
- **Energy Efficiency:** Low-temperature shrink films reduce processing energy.