Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹16,091Cr
Rev Gr TTM
Revenue Growth TTM
-7.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GSPL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -14.4 | -25.8 | -1.1 | 9.8 | 6.1 | 15.1 | -6.4 | -0.7 | -5.3 | -13.1 | 0.4 | -10.9 |
| 3,415 | 3,384 | 3,351 | 3,608 | 3,562 | 3,890 | 3,285 | 3,787 | 3,716 | 3,385 | 3,387 | 3,272 |
Operating Profit Operating ProfitCr |
| 20.0 | 17.6 | 21.4 | 17.8 | 21.4 | 17.7 | 17.7 | 13.1 | 13.4 | 17.6 | 15.5 | 15.8 |
Other Income Other IncomeCr | 27 | 30 | 55 | 56 | 107 | 54 | 57 | 76 | 102 | 96 | 102 | 95 |
Interest Expense Interest ExpenseCr | 6 | 8 | 14 | 8 | 8 | 8 | 8 | 10 | 11 | 8 | 8 | 9 |
Depreciation DepreciationCr | 157 | 161 | 165 | 168 | 169 | 171 | 179 | 179 | 179 | 184 | 188 | 189 |
| 719 | 586 | 789 | 661 | 899 | 712 | 577 | 460 | 486 | 626 | 527 | 510 |
| 176 | 152 | 199 | 165 | 236 | 185 | 154 | 125 | 133 | 161 | 138 | 131 |
|
Growth YoY PAT Growth YoY% | -15.1 | -33.0 | -5.0 | -6.3 | 22.2 | 21.3 | -28.3 | -32.4 | -46.9 | -11.7 | -8.1 | 13.0 |
| 12.7 | 10.6 | 13.8 | 11.3 | 14.6 | 11.1 | 10.6 | 7.7 | 8.2 | 11.3 | 9.7 | 9.8 |
| 6.6 | 5.9 | 8.1 | 7.0 | 8.4 | 6.7 | 5.0 | 4.2 | 3.9 | 5.6 | 4.6 | 4.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1.3 | -6.8 | 494.9 | 23.0 | 28.7 | 31.0 | -5.8 | 56.0 | 0.7 | -4.5 | 0.4 | -6.2 |
| 137 | 126 | 4,260 | 5,217 | 6,805 | 9,021 | 7,961 | 14,491 | 14,463 | 13,912 | 14,679 | 13,760 |
Operating Profit Operating ProfitCr |
| 87.2 | 87.3 | 27.8 | 28.1 | 27.2 | 26.3 | 31.0 | 19.4 | 20.2 | 19.6 | 15.5 | 15.5 |
Other Income Other IncomeCr | 55 | 94 | 118 | 122 | 135 | 102 | 130 | 148 | 136 | 248 | 289 | 395 |
Interest Expense Interest ExpenseCr | 118 | 80 | 278 | 242 | 427 | 369 | 227 | 112 | 44 | 32 | 37 | 37 |
Depreciation DepreciationCr | 189 | 183 | 436 | 447 | 468 | 518 | 542 | 579 | 621 | 664 | 709 | 740 |
| 664 | 697 | 1,046 | 1,477 | 1,780 | 2,438 | 2,936 | 2,957 | 3,125 | 2,935 | 2,234 | 2,149 |
| 251 | 231 | 327 | 519 | 590 | 159 | 743 | 726 | 783 | 751 | 597 | 564 |
|
| -1.7 | 12.8 | 54.4 | 33.5 | 24.2 | 91.4 | -3.8 | 1.8 | 5.0 | -6.8 | -25.0 | -3.2 |
| 38.7 | 46.9 | 12.2 | 13.2 | 12.7 | 18.6 | 19.0 | 12.4 | 12.9 | 12.6 | 9.4 | 9.7 |
| 8.6 | 8.3 | 9.8 | 13.2 | 17.7 | 30.7 | 28.5 | 29.0 | 29.1 | 29.4 | 19.7 | 18.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 563 | 563 | 564 | 564 | 564 | 564 | 564 | 564 | 564 | 564 | 564 | 564 |
| 3,217 | 3,423 | 3,962 | 1,865 | 2,731 | 4,320 | 5,827 | 7,355 | 8,885 | 10,261 | 11,082 | 11,377 |
Current Liabilities Current LiabilitiesCr | 555 | 473 | 1,711 | 3,066 | 2,987 | 3,104 | 3,107 | 2,818 | 3,018 | 3,025 | 3,532 | 4,236 |
Non Current Liabilities Non Current LiabilitiesCr | 1,373 | 1,379 | 4,336 | 5,613 | 5,168 | 3,841 | 2,603 | 1,958 | 1,610 | 1,648 | 1,720 | 1,742 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 778 | 890 | 1,594 | 1,318 | 1,542 | 1,853 | 1,790 | 1,791 | 3,136 | 4,011 | 5,582 | 6,365 |
Non Current Assets Non Current AssetsCr | 5,090 | 4,948 | 10,214 | 10,645 | 10,920 | 11,497 | 12,379 | 13,503 | 14,180 | 15,045 | 15,225 | 15,558 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 626 | 603 | 1,644 | 1,669 | 2,044 | 2,771 | 2,897 | 2,748 | 3,340 | 2,803 | 2,741 |
Investing Cash Flow Investing Cash FlowCr | -201 | -321 | -835 | -3,593 | -612 | -806 | -1,080 | -1,359 | -1,815 | -2,142 | -2,754 |
Financing Cash Flow Financing Cash FlowCr | -438 | -297 | -879 | 2,013 | -1,382 | -1,494 | -2,096 | -1,659 | -805 | -547 | -544 |
|
Free Cash Flow Free Cash FlowCr | 326 | 426 | 1,059 | 924 | 1,290 | 2,068 | 2,041 | 1,456 | 2,062 | 1,550 | 1,765 |
| 151.9 | 129.5 | 228.9 | 174.1 | 171.7 | 121.6 | 132.2 | 123.2 | 142.6 | 128.4 | 167.4 |
CFO To EBITDA CFO To EBITDA% | 67.5 | 69.6 | 100.1 | 81.7 | 80.5 | 86.0 | 81.1 | 78.5 | 91.4 | 82.9 | 101.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6,970 | 7,805 | 9,077 | 10,609 | 10,673 | 9,759 | 15,417 | 14,658 | 14,926 | 20,097 | 16,478 |
Price To Earnings Price To Earnings | 14.8 | 16.8 | 16.4 | 14.3 | 10.7 | 5.6 | 9.6 | 8.9 | 9.1 | 12.1 | 14.8 |
Price To Sales Price To Sales | 6.5 | 7.9 | 1.5 | 1.5 | 1.1 | 0.8 | 1.3 | 0.8 | 0.8 | 1.2 | 0.9 |
Price To Book Price To Book | 1.8 | 2.0 | 2.0 | 4.4 | 3.2 | 2.0 | 2.4 | 1.9 | 1.6 | 1.9 | 1.4 |
| 8.0 | 9.3 | 6.7 | 6.9 | 5.3 | 3.5 | 4.8 | 4.4 | 3.8 | 5.6 | 5.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 38.7 | 39.0 | 38.0 | 39.1 | 42.9 | 28.0 | 28.9 | 29.8 | 25.2 |
| 87.2 | 87.3 | 27.8 | 28.1 | 27.2 | 26.3 | 31.0 | 19.4 | 20.2 | 19.6 | 15.5 |
| 38.7 | 46.9 | 12.2 | 13.2 | 12.7 | 18.6 | 19.0 | 12.4 | 12.9 | 12.6 | 9.4 |
| 16.7 | 16.3 | 18.1 | 26.9 | 33.1 | 38.6 | 37.7 | 35.5 | 33.0 | 27.1 | 19.3 |
| 10.9 | 11.7 | 15.9 | 39.5 | 36.1 | 46.6 | 34.3 | 28.2 | 24.8 | 20.2 | 14.1 |
| 7.0 | 8.0 | 6.1 | 8.0 | 9.6 | 17.1 | 15.5 | 14.6 | 13.5 | 11.5 | 7.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Gujarat State Petronet Limited (**GSPL**) is India’s **second-largest** natural gas transmission company and a designated **Government Company** under Section 2(45) of the Companies Act, 2013. Operating as a pure-play transmission entity on an **open access basis**, GSPL provides the critical midstream infrastructure connecting gas supply sources to industrial, commercial, and residential consumers across Gujarat and beyond.
---
### **Strategic Asset Base and Operational Footprint**
GSPL operates a state-wide gas grid that serves as the energy lifeline for Gujarat, one of India’s most industrialized states.
* **Transmission Network:** As of **September 30, 2025**, the company operates **~2,795 km** of natural gas pipelines, covering **25 out of 33** districts in Gujarat.
* **Supply Connectivity:** The grid is strategically linked to all major supply entry points, including:
* **LNG Terminals:** Dahej (**Petronet LNG**), Hazira (**Shell**), Mundra (**GSPC LNG**), and Chhara (**HP LNG**).
* **Domestic Fields:** Indigenous gas fields located in the Hazira region.
* **Open Access Model:** Unlike integrated utilities, GSPL does not buy or sell gas. This "carriage-only" model eliminates exposure to commodity price volatility, ensuring revenue is derived solely from transmission tariffs.
* **Renewable Energy Portfolio:** The company owns and operates **52.50 MW** of wind power capacity across **35 windmills** in Gujarat (Maliya Miyana, Gorsar, and Adodar), contributing to its sustainability profile and providing ancillary revenue.
---
### **The 2024-2026 Composite Scheme of Restructuring**
GSPL is currently undergoing a transformative **Composite Scheme of Amalgamation and Arrangement** (approved August 2024; sanctioned April 2026) to simplify the GSPC Group structure and eliminate the "holding company discount."
#### **The Restructuring Process**
| Phase | Action | Entities Involved | Resulting Entity |
| :--- | :--- | :--- | :--- |
| **Phase 1** | **Amalgamation** | **GSPC**, **GSPL**, and **GEL** merge into **Gujarat Gas Limited (GGL)** | **Gujarat Gas Limited** (to be renamed **Gujarat Energy Limited**) |
| **Phase 2** | **Demerger** | Gas Transmission Business demerges from the merged GGL | **GSPL Transmission Limited (GTL)** |
#### **Share Exchange Ratios**
* **GSPL Shareholders:** Will receive **10** fully paid equity shares of GGL (FV **₹2**) for every **13** shares of GSPL (FV **₹10**) held.
* **GGL Shareholders (Post-Merger):** Will receive **1** fully paid equity share of GTL (FV **₹10**) for every **3** shares of GGL (FV **₹2**) held.
**Strategic Outcome:** The **Government of Gujarat (GoG)** will maintain a **~55%** stake in both resulting entities. This move unbundles "carriage" (Transmission via **GTL**) from "content" (Trading/Distribution via **GGL**), ensuring regulatory compliance while creating a massive integrated energy powerhouse.
---
### **Subsidiaries and Pan-India Expansion**
Through its subsidiaries and JVs, GSPL extends its reach far beyond Gujarat:
* **Gujarat Gas Limited (GGL):** A **54.17%** subsidiary and India’s largest City Gas Distribution (**CGD**) player. It operates in **44 districts** across **6 states**, serving industrial hubs and over **150+ households** in pilot zones.
* **GSPL India Gasnet Limited (GIGL):** A **52%** JV operating the **Mehsana–Bathinda** and **Bathinda–Gurdaspur** pipelines (**~1,387 km** operational).
* **GSPL India Transco Limited (GITL):** A **52%** JV operating the **Mallavaram–Bhopal–Bhilwara–Vijaipur** project (**365 km** commissioned).
* **Sabarmati Gas Limited (SGL):** An associate (**27.47%** stake) providing CGD services in North Gujarat.
---
### **Financial Performance and Solvency Profile**
GSPL maintains an exceptionally strong balance sheet, characterized by a **debt-free** status and high liquidity.
| Metric | FY 2023-24 (A) | FY 2024-25 (Est) | H1 FY 2025-26 (UA) |
| :--- | :--- | :--- | :--- |
| **Total Operating Income** | **₹2,032 Cr** | **₹1,111 Cr** | **₹558 Cr** |
| **Profit After Tax (PAT)** | **₹1,284.64 Cr** | - | - |
| **PAT Margin** | **63%** | **72%** | - |
| **Transmission Volume** | **11,159 MMSCM** | **11,032 MMSCM** | - |
| **Net Worth** | **₹10,270.07 Cr** | - | - |
**Financial Highlights:**
* **Tariff Impact:** The decline in FY25 revenue is due to the **PNGRB** tariff revision for the High Pressure (HP) grid, which was cut from **₹34/MMBTU** to **₹18.10/MMBTU** effective May 2024.
* **Liquidity:** As of March 31, 2025, the company held **free cash and bank balances of ₹1,997 Crore**.
* **Credit Ratings:** Maintained at **CRISIL AAA (Stable)** and **CARE AA+ (Stable)**.
* **Efficiency:** Despite lower tariffs, the company maintains a **PBILDT margin of ~73%**.
---
### **Infrastructure Expansion and Future Capex**
To meet an expected **8% annual rise** in India's natural gas demand, GSPL has committed to a significant expansion phase.
* **Total Planned Capex:** **₹3,380 crore** through **FY29**.
* **Key Pipeline Projects:**
* **Anjar-Palanpur:** **290 km** project to evacuate volumes from the Mundra terminal.
* **Jamnagar-Dwarka:** **98 km** project currently under implementation.
* **Chhara LNG Connectivity:** Recently commissioned **~90 km** pipeline.
* **Technological Integration:** Implementation of **AI-enabled** Pipeline Intrusion Detection Systems (**PIDS**) over **325 km** and **SCADA** systems for real-time monitoring.
* **Hydrogen Innovation:** GGL (subsidiary) has successfully implemented India’s first pilot for **5% Green Hydrogen blending** in the domestic PNG network at Surat.
---
### **Risk Factors and Mitigation Strategies**
#### **1. Regulatory and Tariff Risk**
The **PNGRB’s** **47% reduction** in the HP grid tariff is the primary headwind. GSPL has challenged this in **APTEL** and the **Delhi High Court**. The introduction of the **Unified Tariff (UFT)** in April 2023 also continues to alter the competitive landscape.
#### **2. Legal and Arbitration Exposure**
The company is managing several high-value disputes:
* **Kalpataru Projects (KPIL):** A **₹47,642 Lacs** dispute regarding the MBBVP project.
* **Fernas Construction:** An arbitral award of **₹11,184 Lacs** currently under a conditional stay.
* **UPL Limited:** A **₹7,698 Lacs** tariff dispute pending before the Supreme Court.
#### **3. Project Execution Hurdles**
The **MBPL Phase II** project faces delays in **Punjab** (approx. **38.2 km**) due to farmer agitations regarding compensation. Failure to meet PNGRB deadlines for the **MBBVPL** project could result in penalties or authorization termination for unfinished sections.
#### **4. Market Volatility**
High international **LNG prices** and geopolitical tensions (e.g., Red Sea disruptions) can reduce the affordability of gas, potentially lowering transmission volumes as industrial consumers switch to alternative fuels.
#### **5. Governance Compliance**
The company has faced minor fines from **BSE/NSE** regarding Board composition (Independent Director vacancies). As a government-controlled entity, these appointments are subject to the **Government of Gujarat**, and waivers are typically sought for such administrative delays.