Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gujarat State Petronet Ltd

GSPL
NSE
285.19
0.25%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Gujarat State Petronet Ltd

GSPL
NSE
285.19
0.25%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16,091Cr
Close
Close Price
285.19
Industry
Industry
Gas Distribution
PE
Price To Earnings
15.29
PS
Price To Sales
0.99
Revenue
Revenue
16,290Cr
Rev Gr TTM
Revenue Growth TTM
-7.50%
PAT Gr TTM
PAT Growth TTM
-18.64%
Peer Comparison
How does GSPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GSPL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4,2704,1084,2654,3894,5324,7273,9924,3604,2914,1074,0083,885
Growth YoY
Revenue Growth YoY%
-14.4-25.8-1.19.86.115.1-6.4-0.7-5.3-13.10.4-10.9
Expenses
ExpensesCr
3,4153,3843,3513,6083,5623,8903,2853,7873,7163,3853,3873,272
Operating Profit
Operating ProfitCr
855725914781970837707573574722621613
OPM
OPM%
20.017.621.417.821.417.717.713.113.417.615.515.8
Other Income
Other IncomeCr
273055561075457761029610295
Interest Expense
Interest ExpenseCr
681488881011889
Depreciation
DepreciationCr
157161165168169171179179179184188189
PBT
PBTCr
719586789661899712577460486626527510
Tax
TaxCr
176152199165236185154125133161138131
PAT
PATCr
543434590496663527423335352465389379
Growth YoY
PAT Growth YoY%
-15.1-33.0-5.0-6.322.221.3-28.3-32.4-46.9-11.7-8.113.0
NPM
NPM%
12.710.613.811.314.611.110.67.78.211.39.79.8
EPS
EPS
6.65.98.17.08.46.75.04.23.95.64.64.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0659925,9017,2619,34512,24411,53517,99118,11717,29517,37016,290
Growth
Revenue Growth%
1.3-6.8494.923.028.731.0-5.856.00.7-4.50.4-6.2
Expenses
ExpensesCr
1371264,2605,2176,8059,0217,96114,49114,46313,91214,67913,760
Operating Profit
Operating ProfitCr
9288661,6422,0442,5403,2233,5743,5003,6533,3832,6912,530
OPM
OPM%
87.287.327.828.127.226.331.019.420.219.615.515.5
Other Income
Other IncomeCr
5594118122135102130148136248289395
Interest Expense
Interest ExpenseCr
1188027824242736922711244323737
Depreciation
DepreciationCr
189183436447468518542579621664709740
PBT
PBTCr
6646971,0461,4771,7802,4382,9362,9573,1252,9352,2342,149
Tax
TaxCr
251231327519590159743726783751597564
PAT
PATCr
4124657189581,1902,2792,1922,2312,3422,1841,6371,585
Growth
PAT Growth%
-1.712.854.433.524.291.4-3.81.85.0-6.8-25.0-3.2
NPM
NPM%
38.746.912.213.212.718.619.012.412.912.69.49.7
EPS
EPS
8.68.39.813.217.730.728.529.029.129.419.718.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
563563564564564564564564564564564564
Reserves
ReservesCr
3,2173,4233,9621,8652,7314,3205,8277,3558,88510,26111,08211,377
Current Liabilities
Current LiabilitiesCr
5554731,7113,0662,9873,1043,1072,8183,0183,0253,5324,236
Non Current Liabilities
Non Current LiabilitiesCr
1,3731,3794,3365,6135,1683,8412,6031,9581,6101,6481,7201,742
Total Liabilities
Total LiabilitiesCr
5,8685,83811,80811,96312,46113,35014,16915,29417,31619,05620,80721,923
Current Assets
Current AssetsCr
7788901,5941,3181,5421,8531,7901,7913,1364,0115,5826,365
Non Current Assets
Non Current AssetsCr
5,0904,94810,21410,64510,92011,49712,37913,50314,18015,04515,22515,558
Total Assets
Total AssetsCr
5,8685,83811,80811,96312,46113,35014,16915,29417,31619,05620,80721,923

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6266031,6441,6692,0442,7712,8972,7483,3402,8032,741
Investing Cash Flow
Investing Cash FlowCr
-201-321-835-3,593-612-806-1,080-1,359-1,815-2,142-2,754
Financing Cash Flow
Financing Cash FlowCr
-438-297-8792,013-1,382-1,494-2,096-1,659-805-547-544
Net Cash Flow
Net Cash FlowCr
-13-15-708950471-279-271720114-556
Free Cash Flow
Free Cash FlowCr
3264261,0599241,2902,0682,0411,4562,0621,5501,765
CFO To PAT
CFO To PAT%
151.9129.5228.9174.1171.7121.6132.2123.2142.6128.4167.4
CFO To EBITDA
CFO To EBITDA%
67.569.6100.181.780.586.081.178.591.482.9101.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,9707,8059,07710,60910,6739,75915,41714,65814,92620,09716,478
Price To Earnings
Price To Earnings
14.816.816.414.310.75.69.68.99.112.114.8
Price To Sales
Price To Sales
6.57.91.51.51.10.81.30.80.81.20.9
Price To Book
Price To Book
1.82.02.04.43.22.02.41.91.61.91.4
EV To EBITDA
EV To EBITDA
8.09.36.76.95.33.54.84.43.85.65.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.038.739.038.039.142.928.028.929.825.2
OPM
OPM%
87.287.327.828.127.226.331.019.420.219.615.5
NPM
NPM%
38.746.912.213.212.718.619.012.412.912.69.4
ROCE
ROCE%
16.716.318.126.933.138.637.735.533.027.119.3
ROE
ROE%
10.911.715.939.536.146.634.328.224.820.214.1
ROA
ROA%
7.08.06.18.09.617.115.514.613.511.57.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gujarat State Petronet Limited (**GSPL**) is India’s **second-largest** natural gas transmission company and a designated **Government Company** under Section 2(45) of the Companies Act, 2013. Operating as a pure-play transmission entity on an **open access basis**, GSPL provides the critical midstream infrastructure connecting gas supply sources to industrial, commercial, and residential consumers across Gujarat and beyond. --- ### **Strategic Asset Base and Operational Footprint** GSPL operates a state-wide gas grid that serves as the energy lifeline for Gujarat, one of India’s most industrialized states. * **Transmission Network:** As of **September 30, 2025**, the company operates **~2,795 km** of natural gas pipelines, covering **25 out of 33** districts in Gujarat. * **Supply Connectivity:** The grid is strategically linked to all major supply entry points, including: * **LNG Terminals:** Dahej (**Petronet LNG**), Hazira (**Shell**), Mundra (**GSPC LNG**), and Chhara (**HP LNG**). * **Domestic Fields:** Indigenous gas fields located in the Hazira region. * **Open Access Model:** Unlike integrated utilities, GSPL does not buy or sell gas. This "carriage-only" model eliminates exposure to commodity price volatility, ensuring revenue is derived solely from transmission tariffs. * **Renewable Energy Portfolio:** The company owns and operates **52.50 MW** of wind power capacity across **35 windmills** in Gujarat (Maliya Miyana, Gorsar, and Adodar), contributing to its sustainability profile and providing ancillary revenue. --- ### **The 2024-2026 Composite Scheme of Restructuring** GSPL is currently undergoing a transformative **Composite Scheme of Amalgamation and Arrangement** (approved August 2024; sanctioned April 2026) to simplify the GSPC Group structure and eliminate the "holding company discount." #### **The Restructuring Process** | Phase | Action | Entities Involved | Resulting Entity | | :--- | :--- | :--- | :--- | | **Phase 1** | **Amalgamation** | **GSPC**, **GSPL**, and **GEL** merge into **Gujarat Gas Limited (GGL)** | **Gujarat Gas Limited** (to be renamed **Gujarat Energy Limited**) | | **Phase 2** | **Demerger** | Gas Transmission Business demerges from the merged GGL | **GSPL Transmission Limited (GTL)** | #### **Share Exchange Ratios** * **GSPL Shareholders:** Will receive **10** fully paid equity shares of GGL (FV **₹2**) for every **13** shares of GSPL (FV **₹10**) held. * **GGL Shareholders (Post-Merger):** Will receive **1** fully paid equity share of GTL (FV **₹10**) for every **3** shares of GGL (FV **₹2**) held. **Strategic Outcome:** The **Government of Gujarat (GoG)** will maintain a **~55%** stake in both resulting entities. This move unbundles "carriage" (Transmission via **GTL**) from "content" (Trading/Distribution via **GGL**), ensuring regulatory compliance while creating a massive integrated energy powerhouse. --- ### **Subsidiaries and Pan-India Expansion** Through its subsidiaries and JVs, GSPL extends its reach far beyond Gujarat: * **Gujarat Gas Limited (GGL):** A **54.17%** subsidiary and India’s largest City Gas Distribution (**CGD**) player. It operates in **44 districts** across **6 states**, serving industrial hubs and over **150+ households** in pilot zones. * **GSPL India Gasnet Limited (GIGL):** A **52%** JV operating the **Mehsana–Bathinda** and **Bathinda–Gurdaspur** pipelines (**~1,387 km** operational). * **GSPL India Transco Limited (GITL):** A **52%** JV operating the **Mallavaram–Bhopal–Bhilwara–Vijaipur** project (**365 km** commissioned). * **Sabarmati Gas Limited (SGL):** An associate (**27.47%** stake) providing CGD services in North Gujarat. --- ### **Financial Performance and Solvency Profile** GSPL maintains an exceptionally strong balance sheet, characterized by a **debt-free** status and high liquidity. | Metric | FY 2023-24 (A) | FY 2024-25 (Est) | H1 FY 2025-26 (UA) | | :--- | :--- | :--- | :--- | | **Total Operating Income** | **₹2,032 Cr** | **₹1,111 Cr** | **₹558 Cr** | | **Profit After Tax (PAT)** | **₹1,284.64 Cr** | - | - | | **PAT Margin** | **63%** | **72%** | - | | **Transmission Volume** | **11,159 MMSCM** | **11,032 MMSCM** | - | | **Net Worth** | **₹10,270.07 Cr** | - | - | **Financial Highlights:** * **Tariff Impact:** The decline in FY25 revenue is due to the **PNGRB** tariff revision for the High Pressure (HP) grid, which was cut from **₹34/MMBTU** to **₹18.10/MMBTU** effective May 2024. * **Liquidity:** As of March 31, 2025, the company held **free cash and bank balances of ₹1,997 Crore**. * **Credit Ratings:** Maintained at **CRISIL AAA (Stable)** and **CARE AA+ (Stable)**. * **Efficiency:** Despite lower tariffs, the company maintains a **PBILDT margin of ~73%**. --- ### **Infrastructure Expansion and Future Capex** To meet an expected **8% annual rise** in India's natural gas demand, GSPL has committed to a significant expansion phase. * **Total Planned Capex:** **₹3,380 crore** through **FY29**. * **Key Pipeline Projects:** * **Anjar-Palanpur:** **290 km** project to evacuate volumes from the Mundra terminal. * **Jamnagar-Dwarka:** **98 km** project currently under implementation. * **Chhara LNG Connectivity:** Recently commissioned **~90 km** pipeline. * **Technological Integration:** Implementation of **AI-enabled** Pipeline Intrusion Detection Systems (**PIDS**) over **325 km** and **SCADA** systems for real-time monitoring. * **Hydrogen Innovation:** GGL (subsidiary) has successfully implemented India’s first pilot for **5% Green Hydrogen blending** in the domestic PNG network at Surat. --- ### **Risk Factors and Mitigation Strategies** #### **1. Regulatory and Tariff Risk** The **PNGRB’s** **47% reduction** in the HP grid tariff is the primary headwind. GSPL has challenged this in **APTEL** and the **Delhi High Court**. The introduction of the **Unified Tariff (UFT)** in April 2023 also continues to alter the competitive landscape. #### **2. Legal and Arbitration Exposure** The company is managing several high-value disputes: * **Kalpataru Projects (KPIL):** A **₹47,642 Lacs** dispute regarding the MBBVP project. * **Fernas Construction:** An arbitral award of **₹11,184 Lacs** currently under a conditional stay. * **UPL Limited:** A **₹7,698 Lacs** tariff dispute pending before the Supreme Court. #### **3. Project Execution Hurdles** The **MBPL Phase II** project faces delays in **Punjab** (approx. **38.2 km**) due to farmer agitations regarding compensation. Failure to meet PNGRB deadlines for the **MBBVPL** project could result in penalties or authorization termination for unfinished sections. #### **4. Market Volatility** High international **LNG prices** and geopolitical tensions (e.g., Red Sea disruptions) can reduce the affordability of gas, potentially lowering transmission volumes as industrial consumers switch to alternative fuels. #### **5. Governance Compliance** The company has faced minor fines from **BSE/NSE** regarding Board composition (Independent Director vacancies). As a government-controlled entity, these appointments are subject to the **Government of Gujarat**, and waivers are typically sought for such administrative delays.