Login
Home
Charts
Search
Watchlist
Products

Gujarat State Petronet Ltd

GSPL·NSE
268.350.00%Mon, 11 May '26

Gujarat State Petronet Ltd

GSPL
NSE
268.35
0.00%
|Mon, 11 May '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,141Cr
Close
Close Price
268.35
Industry
Industry
Gas Distribution
PE
Price To Earnings
14.39
PS
Price To Sales
0.93
Revenue
Revenue
16,290Cr
Rev Gr TTM
Revenue Growth TTM
-7.50%
PAT Gr TTM
PAT Growth TTM
-18.64%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4,2704,1084,2654,3894,5324,7273,9924,3604,2914,1074,0083,885
Growth YoY
Revenue Growth YoY%
-14.4-25.8-1.19.86.115.1-6.4-0.7-5.3-13.10.4-10.9
Expenses
ExpensesCr
3,4153,3843,3513,6083,5623,8903,2853,7873,7163,3853,3873,272
Operating Profit
Operating ProfitCr
855725914781970837707573574722621613
OPM
OPM%
20.017.621.417.821.417.717.713.113.417.615.515.8
Other Income
Other IncomeCr
273055561075457761029610295
Interest Expense
Interest ExpenseCr
681488881011889
Depreciation
DepreciationCr
157161165168169171179179179184188189
PBT
PBTCr
719586789661899712577460486626527510
Tax
TaxCr
176152199165236185154125133161138131
PAT
PATCr
543434590496663527423335352465389379
Growth YoY
PAT Growth YoY%
-15.1-33.0-5.0-6.322.221.3-28.3-32.4-46.9-11.7-8.113.0
NPM
NPM%
12.710.613.811.314.611.110.67.78.211.39.79.8
EPS
EPS
6.65.98.17.08.46.75.04.23.95.64.64.5
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4,2704,1084,2654,3894,5324,7273,9924,3604,2914,1074,0083,885
Growth YoY
Revenue Growth YoY%
-14.4-25.8-1.19.86.115.1-6.4-0.7-5.3-13.10.4-10.9
Expenses
ExpensesCr
3,4153,3843,3513,6083,5623,8903,2853,7873,7163,3853,3873,272
Operating Profit
Operating ProfitCr
855725914781970837707573574722621613
OPM
OPM%
20.017.621.417.821.417.717.713.113.417.615.515.8
Other Income
Other IncomeCr
273055561075457761029610295
Interest Expense
Interest ExpenseCr
681488881011889
Depreciation
DepreciationCr
157161165168169171179179179184188189
PBT
PBTCr
719586789661899712577460486626527510
Tax
TaxCr
176152199165236185154125133161138131
PAT
PATCr
543434590496663527423335352465389379
Growth YoY
PAT Growth YoY%
-15.1-33.0-5.0-6.322.221.3-28.3-32.4-46.9-11.7-8.113.0
NPM
NPM%
12.710.613.811.314.611.110.67.78.211.39.79.8
EPS
EPS
6.65.98.17.08.46.75.04.23.95.64.64.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0659925,9017,2619,34512,24411,53517,99118,11717,29517,37016,290
Growth
Revenue Growth%
1.3-6.8494.923.028.731.0-5.856.00.7-4.50.4-7.5
Expenses
ExpensesCr
1371264,2605,2176,8059,0217,96114,49114,46313,91214,67913,760
Operating Profit
Operating ProfitCr
9288661,6422,0442,5403,2233,5743,5003,6533,3832,6912,530
OPM
OPM%
87.287.327.828.127.226.331.019.420.219.615.515.5
Other Income
Other IncomeCr
5594118122135102130148136248289395
Interest Expense
Interest ExpenseCr
1188027824242736922711244323737
Depreciation
DepreciationCr
189183436447468518542579621664709740
PBT
PBTCr
6646971,0461,4771,7802,4382,9362,9573,1252,9352,2342,149
Tax
TaxCr
251231327519590159743726783751597564
PAT
PATCr
4124657189581,1902,2792,1922,2312,3422,1841,6371,585
Growth
PAT Growth%
-1.712.854.433.524.291.4-3.81.85.0-6.8-25.0-18.6
NPM
NPM%
38.746.912.213.212.718.619.012.412.912.69.49.7
EPS
EPS
8.68.39.813.217.730.728.529.029.129.419.718.6
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0659925,9017,2619,34512,24411,53517,99118,11717,29517,37016,290
Growth
Revenue Growth%
1.3-6.8494.923.028.731.0-5.856.00.7-4.50.4-7.5
Expenses
ExpensesCr
1371264,2605,2176,8059,0217,96114,49114,46313,91214,67913,760
Operating Profit
Operating ProfitCr
9288661,6422,0442,5403,2233,5743,5003,6533,3832,6912,530
OPM
OPM%
87.287.327.828.127.226.331.019.420.219.615.515.5
Other Income
Other IncomeCr
5594118122135102130148136248289395
Interest Expense
Interest ExpenseCr
1188027824242736922711244323737
Depreciation
DepreciationCr
189183436447468518542579621664709740
PBT
PBTCr
6646971,0461,4771,7802,4382,9362,9573,1252,9352,2342,149
Tax
TaxCr
251231327519590159743726783751597564
PAT
PATCr
4124657189581,1902,2792,1922,2312,3422,1841,6371,585
Growth
PAT Growth%
-1.712.854.433.524.291.4-3.81.85.0-6.8-25.0-18.6
NPM
NPM%
38.746.912.213.212.718.619.012.412.912.69.49.7
EPS
EPS
8.68.39.813.217.730.728.529.029.129.419.718.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
563563564564564564564564564564564564
Reserves
ReservesCr
3,2173,4233,9621,8652,7314,3205,8277,3558,88510,26111,08211,377
Current Liabilities
Current LiabilitiesCr
5554731,7113,0662,9873,1043,1072,8183,0183,0253,5324,236
Non Current Liabilities
Non Current LiabilitiesCr
1,3731,3794,3365,6135,1683,8412,6031,9581,6101,6481,7201,742
Total Liabilities
Total LiabilitiesCr
5,8685,83811,80811,96312,46113,35014,16915,29417,31619,05620,80721,923
Current Assets
Current AssetsCr
7788901,5941,3181,5421,8531,7901,7913,1364,0115,5826,365
Non Current Assets
Non Current AssetsCr
5,0904,94810,21410,64510,92011,49712,37913,50314,18015,04515,22515,558
Total Assets
Total AssetsCr
5,8685,83811,80811,96312,46113,35014,16915,29417,31619,05620,80721,923
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
563563564564564564564564564564564564
Reserves
ReservesCr
3,2173,4233,9621,8652,7314,3205,8277,3558,88510,26111,08211,377
Current Liabilities
Current LiabilitiesCr
5554731,7113,0662,9873,1043,1072,8183,0183,0253,5324,236
Non Current Liabilities
Non Current LiabilitiesCr
1,3731,3794,3365,6135,1683,8412,6031,9581,6101,6481,7201,742
Total Liabilities
Total LiabilitiesCr
5,8685,83811,80811,96312,46113,35014,16915,29417,31619,05620,80721,923
Current Assets
Current AssetsCr
7788901,5941,3181,5421,8531,7901,7913,1364,0115,5826,365
Non Current Assets
Non Current AssetsCr
5,0904,94810,21410,64510,92011,49712,37913,50314,18015,04515,22515,558
Total Assets
Total AssetsCr
5,8685,83811,80811,96312,46113,35014,16915,29417,31619,05620,80721,923

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6266031,6441,6692,0442,7712,8972,7483,3402,8032,741
Investing Cash Flow
Investing Cash FlowCr
-201-321-835-3,593-612-806-1,080-1,359-1,815-2,142-2,754
Financing Cash Flow
Financing Cash FlowCr
-438-297-8792,013-1,382-1,494-2,096-1,659-805-547-544
Net Cash Flow
Net Cash FlowCr
-13-15-708950471-279-271720114-556
Free Cash Flow
Free Cash FlowCr
3264261,0599241,2902,0682,0411,4562,0621,5501,765
CFO To PAT
CFO To PAT%
151.9129.5228.9174.1171.7121.6132.2123.2142.6128.4167.4
CFO To EBITDA
CFO To EBITDA%
67.569.6100.181.780.586.081.178.591.482.9101.8
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6266031,6441,6692,0442,7712,8972,7483,3402,8032,741
Investing Cash Flow
Investing Cash FlowCr
-201-321-835-3,593-612-806-1,080-1,359-1,815-2,142-2,754
Financing Cash Flow
Financing Cash FlowCr
-438-297-8792,013-1,382-1,494-2,096-1,659-805-547-544
Net Cash Flow
Net Cash FlowCr
-13-15-708950471-279-271720114-556
Free Cash Flow
Free Cash FlowCr
3264261,0599241,2902,0682,0411,4562,0621,5501,765
CFO To PAT
CFO To PAT%
151.9129.5228.9174.1171.7121.6132.2123.2142.6128.4167.4
CFO To EBITDA
CFO To EBITDA%
67.569.6100.181.780.586.081.178.591.482.9101.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,9707,8059,07710,60910,6739,75915,41714,65814,92620,09716,47815,141
Price To Earnings
Price To Earnings
14.816.816.414.310.75.69.68.99.112.114.814.4
Price To Sales
Price To Sales
6.57.91.51.51.10.81.30.80.81.20.90.9
Price To Book
Price To Book
1.82.02.04.43.22.02.41.91.61.91.41.3
EV To EBITDA
EV To EBITDA
8.09.36.76.95.33.54.84.43.85.65.35.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
93.994.133.733.832.530.935.622.523.623.219.419.4
OPM
OPM%
87.287.327.828.127.226.331.019.420.219.615.515.5
NPM
NPM%
38.746.912.213.212.718.619.012.412.912.69.49.7
ROCE
ROCE%
16.716.318.126.933.138.637.735.533.027.119.318.3
ROE
ROE%
10.911.715.939.536.146.634.328.224.820.214.113.3
ROA
ROA%
7.08.06.18.09.617.115.514.613.511.57.97.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,9707,8059,07710,60910,6739,75915,41714,65814,92620,09716,47815,141
Price To Earnings
Price To Earnings
14.816.816.414.310.75.69.68.99.112.114.814.4
Price To Sales
Price To Sales
6.57.91.51.51.10.81.30.80.81.20.90.9
Price To Book
Price To Book
1.82.02.04.43.22.02.41.91.61.91.41.3
EV To EBITDA
EV To EBITDA
8.09.36.76.95.33.54.84.43.85.65.35.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
93.994.133.733.832.530.935.622.523.623.219.419.4
OPM
OPM%
87.287.327.828.127.226.331.019.420.219.615.515.5
NPM
NPM%
38.746.912.213.212.718.619.012.412.912.69.49.7
ROCE
ROCE%
16.716.318.126.933.138.637.735.533.027.119.318.3
ROE
ROE%
10.911.715.939.536.146.634.328.224.820.214.113.3
ROA
ROA%
7.08.06.18.09.617.115.514.613.511.57.97.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Gujarat State Petronet Ltd is the energy backbone of India’s most gas-hungry state - it owns the high-pressure pipeline grid that connects every major import terminal and domestic gas field in Gujarat to the factories, power plants, and city gas networks that need the fuel. Incorporated in 1998 by the Gujarat government to build a state-wide gas grid on an open-access principle, the company was built on a philosophy of “creating demand rather than following demand,” laying pipes into new markets before customers were ready. That recurring approach - build the infrastructure first, then let the demand come - explains why GSPL today is a pure transmission toll-booth, moving over 15% of all the natural gas consumed in India without ever buying or selling a molecule of the gas itself. # Business segments Three engines at different stages - a regulated pipeline monopoly that is the company’s reason for being, a pair of interstate pipeline bets that extend its reach beyond Gujarat, and a small fleet of wind turbines selling electricity to the state grid - each built on the cash flows and connectivity of the core transmission grid. ## 1. Natural gas transmission: the toll bridge on Gujarat’s gas highway **GSPL owns the only statewide high-pressure gas grid in Gujarat, a 2,795-kilometre network that charges a regulated fee for every unit of gas moved - a natural monopoly with a captive customer base that includes its own subsidiaries.** - **Paid by volume, not by gas price** - the company earns transportation tariffs on a per-unit basis from customers who book capacity on its pipelines, so it makes money whether natural gas prices rise or fall; it never takes ownership of the gas itself. - **The tariff is set by the regulator** - the Petroleum and Natural Gas Regulatory Board (PNGRB) uses a cost-plus formula that allows a 12% post-tax return on capital employed, with tariffs reviewed every five years, giving revenue visibility even though the current tariff of ₹18.10 per MMBTU is under appeal after a sharp reduction from the earlier ₹34. - **Connected to every major supply source** - the grid links all four operational LNG import terminals in Gujarat (Mundra, Hazira, Dahej, and Vapi) plus domestic gas fields from Cairn Energy, GSPC, and the Panna-Mukta-Tapti fields, making GSPL the essential evacuation route for gas entering Western India. - **Its own affiliates are anchor customers** - subsidiary Gujarat Gas Ltd contributed roughly 33% of transmission revenues in FY25, and associate Sabarmati Gas Ltd added another 4%, creating a built-in demand base that no competitor can access. - **A licence that blocks duplication** - to lay a pipeline in its service area, any player must win exclusive authorisation from PNGRB through a bidding process, which means no rival can build a parallel grid and GSPL faces virtually no direct competition within Gujarat. ## 2. Interstate pipeline joint ventures: extending the grid beyond Gujarat **GSPL holds 52% stakes in two pipeline companies that carry gas from Gujarat’s LNG terminals to customers in Northern and Central India - bets that the same transmission-toll model can work at national scale.** - **One pipeline is already earning** - GSPL India Gasnet Ltd (GIGL) has built roughly 1,440 kilometres of the planned 1,560-kilometre Mehsana-Bhatinda-Gurdaspur pipeline through Gujarat, Rajasthan, Haryana, and Punjab, and achieved commercial operations in August 2024, generating turnover of nearly ₹240 crore in FY25. - **The other is a toehold in the East** - GSPL India Transco Ltd (GITL) has an initial 365-kilometre section operational in Andhra Pradesh and Telangana, connecting a gas dispatch terminal to a fertiliser plant, with volumes of 2.08 MMSCMD in FY25. - **Oil-marketing companies are the partners** - Indian Oil, Bharat Petroleum, and Hindustan Petroleum together hold the remaining 48% in GIGL, sharing the capital burden while GSPL retains control and consolidates the ventures. - **The logic is volume pull-through** - every new customer connected in Punjab or Rajasthan via GIGL’s pipeline ultimately draws gas that must first travel through GSPL’s Gujarat grid, so the interstate ventures feed volumes back into the core transmission business. ## 3. Wind power generation: a small, stable side bet **A 52.5 MW fleet of wind turbines sells electricity to the Gujarat state grid under a long-term purchase agreement - a non-core but predictable revenue stream that has nothing to do with gas.** - **Sold entirely to the state utility** - all power generated across five plants in Rajkot and Porbandar districts goes to Gujarat Urja Vikas Nigam Ltd under a Power Purchase Agreement, eliminating customer-acquisition risk. - **Small in the scheme of things** - the wind business sold about 86.5 million kilowatt-hours in FY25 and accounted for under 3% of total turnover, so it is a rounding item next to the transmission grid. # Group structure and partners **GSPL sits inside a state-owned group that spans the entire gas value chain - from exploration and trading through to the last-mile city gas connection - and is in the final stages of a merger that will fold the company into its own subsidiary while spinning the transmission assets into a new listed entity.** - **The promoter is the Gujarat government** - parent Gujarat State Petroleum Corporation Ltd (GSPC), a state undertaking, holds 37.63% of GSPL, and GSPC itself is India’s second-largest natural gas trader, moving roughly 15 MMSCMD of gas and having imported more than 400 LNG cargoes. - **The subsidiary is India’s largest city gas distributor** - GSPL owns 54.17% of Gujarat Gas Ltd, which operates 27 CGD licences across 44 districts in six states, serving over 22 lakh households with piped natural gas and running more than 810 CNG stations. - **An associate fills the North Gujarat gap** - GSPL’s 27.47% stake in Sabarmati Gas Ltd covers five districts with 161 CNG stations and nearly 3 lakh domestic connections. - **A stake in an LNG terminal completes the chain** - GSPL holds 26% of GSPC LNG Ltd, which owns a 5 MMTPA regasification terminal at Mundra, giving the group a position at the point where imported gas first enters the pipeline system. - **A merger is reshaping the structure** - under a Composite Scheme effective 1 May 2026, GSPL, GSPC, and GSPC Energy Ltd amalgamate into Gujarat Gas Ltd, and simultaneously the gas transmission business demerges into a new listed company, GSPL Transmission Ltd; post-merger, the Gujarat government will directly hold roughly 26% of both GGL and GTL, with total government entities holding about 55%.

Documents — Gujarat State Petronet Ltd

  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/npv9e7d6ma7opjb683bvmxiy.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/soenqig69nlgxfd25dwkhi5h.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/zkc3vkd6mq7lexenh0jbod3v.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/4lfiwubmgs6kzwxbw4duaytu.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/s27uj3bpskyzmdr3nzfbuoaa.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/423cfb679xxv4iscel2wf07s.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/jn294v3ms5da6w0b4kj3kq2x.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/b91ilajm67jjlzr2be63q8nz.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/bb3oqw8ugahtcpe9u7t52hjr.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/dzzgy58pueemzfoxvwmbjl56.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/xvd0kdyxyxff0rw8yzxbylu7.pdf
  • Q3 FY2024 Investor Presentation (Dec 2023, PDF): https://www.stockscans.in/document/oq1c4ll2b1t072phq75vvtl6.pdf
  • Q2 FY2024 Investor Presentation (Sep 2023, PDF): https://www.stockscans.in/document/7vu99iha7r5frkgdvvzgz67k.pdf
  • Q1 FY2024 Investor Presentation (Jun 2023, PDF): https://www.stockscans.in/document/do0cm6qgz19o6nyju9uditnd.pdf
  • Q4 FY2023 Investor Presentation (Mar 2023, PDF): https://www.stockscans.in/document/vnzry8o1qswknf4kqggb8vpp.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/5iky9wmvya5lpd31rmdbhln2.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/2b7btw1768xucil9tvsi06l4.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/p1y0fm1j4dl81vh4zd0r71vk.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/91ojvmhz1ul937ovn425esav.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/9u3moros551o41zos1h9mya4.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/gwk621ox5hqa2si5kaa99bjz.pdf

Concall Transcript Summaries — Gujarat State Petronet Ltd

  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3AGSPL/transcript-notes/202406/npv9e7d6ma7opjb683bvmxiy.pdf