Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GTL Ltd

GTL
NSE
7.35
2.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GTL Ltd

GTL
NSE
7.35
2.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
116Cr
Close
Close Price
7.35
Industry
Industry
Telecommunications - Service Provider
PE
Price To Earnings
PS
Price To Sales
0.49
Revenue
Revenue
236Cr
Rev Gr TTM
Revenue Growth TTM
-5.46%
PAT Gr TTM
PAT Growth TTM
-113.11%
Peer Comparison
How does GTL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GTL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
474647436663705170565555
Growth YoY
Revenue Growth YoY%
-0.1-2.30.7-5.339.836.849.817.46.4-11.6-20.77.8
Expenses
ExpensesCr
323641343134447735407847
Operating Profit
Operating ProfitCr
1511510353026-263516-238
OPM
OPM%
32.923.011.522.353.046.937.0-50.649.928.3-41.414.9
Other Income
Other IncomeCr
92693111150214-100
Interest Expense
Interest ExpenseCr
777788998989
Depreciation
DepreciationCr
111123333222
PBT
PBTCr
1756641361919-372619-43-3
Tax
TaxCr
000006105153-30
PAT
PATCr
175664136139-421116-39-3
Growth YoY
PAT Growth YoY%
210.8-92.8347.9968.2716.1165.2-85.8-1,194.8-91.821.0-522.693.7
NPM
NPM%
35.510.5141.38.8207.320.413.4-82.016.028.0-71.3-4.8
EPS
EPS
1.10.34.20.28.70.80.6-2.70.71.0-1.9-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,3541,2401,221995219215221194186202254236
Growth
Revenue Growth%
8.3-8.4-1.6-18.5-78.0-1.72.6-12.4-3.78.325.7-7.0
Expenses
ExpensesCr
1,3001,2721,2951,085462434163189205141189200
Operating Profit
Operating ProfitCr
54-31-74-90-243-219585-19606436
OPM
OPM%
4.0-2.5-6.1-9.0-111.0-101.626.02.4-10.129.925.415.2
Other Income
Other IncomeCr
43-1,68434-2,50220123545510618487
Interest Expense
Interest ExpenseCr
465560547191719212326293435
Depreciation
DepreciationCr
124984717555445128
PBT
PBTCr
-491-2,374-635-2,628-245-2316743257211270
Tax
TaxCr
00-500000003515
PAT
PATCr
-491-2,374-630-2,628-245-2316743257211-8-15
Growth
PAT Growth%
-4.6-383.073.5-317.290.75.8129.2542.3-86.8268.5-104.0-82.5
NPM
NPM%
-36.3-191.4-51.6-264.0-111.7-107.030.4223.230.7104.4-3.3-6.5
EPS
EPS
-51.0-153.4-40.0-167.1-15.6-14.74.327.43.613.4-0.5-0.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
157157157157157157157157157157157157
Reserves
ReservesCr
-781-3,783-4,413-7,040-7,285-7,516-7,449-7,017-6,960-6,750-6,758-6,210
Current Liabilities
Current LiabilitiesCr
4,3766,4676,8766,6636,7106,8746,7226,2906,2495,9415,7965,849
Non Current Liabilities
Non Current LiabilitiesCr
1,598116128142157178196218241286339353
Total Liabilities
Total LiabilitiesCr
6,0003,5283,320492310265197219258205105150
Current Assets
Current AssetsCr
1,05559255471461347014420617587133
Non Current Assets
Non Current AssetsCr
4,9452,9362,7654212641311287552311816
Total Assets
Total AssetsCr
6,0003,5283,320492310265197219258205105150

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
32410810112891102632918175198
Investing Cash Flow
Investing Cash FlowCr
17247000-1463119180-7
Financing Cash Flow
Financing Cash FlowCr
-413-120-79-209-102-103-64-492-134-355-191
Net Cash Flow
Net Cash FlowCr
-711328-80-11-1-10300
Free Cash Flow
Free Cash FlowCr
30410798126911026227136354186
CFO To PAT
CFO To PAT%
-66.0-4.6-16.0-4.9-37.2-44.494.46.731.683.2-2,364.2
CFO To EBITDA
CFO To EBITDA%
601.4-347.9-135.6-143.1-37.5-46.8110.3617.9-95.9290.0307.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
19418526917974178217377148127
Price To Earnings
Price To Earnings
0.00.00.00.00.00.01.20.41.40.70.0
Price To Sales
Price To Sales
0.10.10.20.20.30.10.40.90.40.70.5
Price To Book
Price To Book
-0.3-0.1-0.10.00.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
36.7-7.0-4.0-3.4-0.9-0.5115.31,345.2-325.197.989.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.996.7100.199.450.367.074.275.486.6100.0100.0
OPM
OPM%
4.0-2.5-6.1-9.0-111.0-101.626.02.4-10.129.925.4
NPM
NPM%
-36.3-191.4-51.6-264.0-111.7-107.030.4223.230.7104.4-3.3
ROCE
ROCE%
-2.251.72.138.73.32.9-12.1-59.3-11.3-29.7-6.3
ROE
ROE%
78.865.514.838.23.43.1-0.9-6.3-0.8-3.20.1
ROA
ROA%
-8.2-67.3-19.0-533.7-78.9-87.134.1197.522.2102.6-8.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
GTL Limited is a specialized **Network Services** provider in the Indian telecommunications sector. The company offers end-to-end solutions for the **Network Life Cycle** requirements of telecom operators and tower companies. Currently, GTL operates primarily as a strategic service partner to **GTL Infrastructure Limited (GIL)**, an IP-1 License Category Tower Company. While the company is navigating a complex financial restructuring phase, it remains positioned within the critical infrastructure layer of India’s digital economy. --- ### **Core Service Portfolio & Technical Capabilities** GTL operates through a unified **"Network Services"** segment, delivering specialized technical support under the **Operations, Maintenance, and Energy (OME)** framework. #### **1. Network Operations and Maintenance** * **Lifecycle Management:** Corrective and preventive maintenance of active and passive telecom networks. * **Technical Support:** Remote monitoring, trouble ticketing, and process management to ensure maximum network uptime. * **Planning:** **Capex sizing** and network planning services for infrastructure expansion. #### **2. Energy Management & Sustainability** * **Efficiency Audits:** Technical audits to optimize power consumption and plug energy leakages. * **Modernization:** Upgrading sites with energy-efficient equipment and integrating **alternate energy sources** to reduce the **CO2 footprint**. * **Cost Pass-Through:** Costs for electricity and fuel are **index-based** and passed through to the customer, while other services are contracted on a **cost-plus-margin** basis to protect against commodity price volatility. #### **3. Advanced Energy Storage Solutions** GTL has developed proprietary high-performance **Lithium-ion (Li-ion)** battery systems (specifically the **48V60** model) designed for critical industrial applications. | Feature | Specification / Benefit | | :--- | :--- | | **Chemistry** | High-density **prismatic cells** | | **Capacity** | **60 Ah** at an **8-hour discharge rate** | | **Thermal Management** | Temperature-independent float current; high resistance to **thermal runaway** | | **Discharge Profile** | Zero voltage drops, preventing **premature disconnection** of critical loads | --- ### **Strategic Alignment with India’s Digital Evolution** The company is pivoting its operational strategy to align with the **Draft National Telecom Policy 2025 (NTP-25)** and the **Bharat 6G Vision**. * **5G Densification & Fiberization:** Supporting the industry push for **99.8% district coverage** via small cells. GTL is targeting the government’s goal of **80% tower fiberization by 2030** (up from **~46%** in 2025). * **Fixed Wireless Access (FWA):** Capitalizing on the expansion of 5G-based FWA, which commands a premium **ARPU of ₹650-700**. * **Satellite & Edge Computing:** Developing capabilities for ground station deployments and edge gateway sites for global entrants like **Starlink, EutelsatOneWeb, and Amazon Project Kuiper**. * **AI-Driven Operations:** Implementing **autonomous and remote tower** management using AI to reduce physical site visits and optimize maintenance in remote geographies. --- ### **Financial Performance & Operational Metrics** GTL’s revenue is highly concentrated and directly sensitive to the business continuity of its sole customer, **GIL**. | Metric (₹ in Crores) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Income** | **260.23** | **213.19** | | **Revenue from Services** | **253.88** | **201.92** | | **PBDT (Before Exceptional Items)** | **36.99** | **42.84** | | **PAT (Before Exceptional Items)** | **25.42** | **37.61** | | **Workforce Strength** | **1,544** | **1,553** | **Segment Revenue Breakdown (FY 2024-25):** * **Telecom Network Services:** **₹198.19 crore** * **Energy Management & Operations:** **₹55.69 crore** --- ### **Debt Restructuring & The "Going Concern" Status** GTL has been under a **Corporate Debt Restructure (CDR)** framework since **July 2011**. The company’s financial statements are prepared on a **Going Concern** basis despite a significantly eroded net worth. #### **The Interest Provisioning Gap** A major point of contention in GTL’s financials is the **non-provisioning of interest** on borrowings since **FY 2017-18**. * **Unprovided Interest:** As of March 31, 2025, total unprovided interest reached **₹3,866.70 crore**. * **Impact Analysis:** Had interest been recognized in **FY 2024-25**, the company would have reported a loss of **₹391.40 crore** (instead of a profit) and a negative **EPS of ₹24.91**. * **Audit Qualifications:** Statutory auditors have issued **modified opinions** for over seven consecutive years due to this accounting treatment. #### **One-Time Settlement (OTS) Progress** The company is actively pursuing a resolution to its debt crisis: * **Lender Settlements:** As of February 2026, GTL has settled dues with **10 original secured lenders**. Sanctions from the remaining **4 lenders** are awaited. * **Upside Sharing Agreement:** GTL will share **75%** of net recoveries from pending arbitration proceedings (exceeding **₹3,000 crore** in total claims) with eligible lenders. * **Legal Relief:** In **July 2025**, an insolvency petition by **Canara Bank** was dismissed following a settlement. In **March 2026**, the **Bombay High Court** quashed a major **CBI FIR**, providing significant legal breathing room. --- ### **Risk Factors & Contingent Liabilities** Investors should note the high-risk environment in which GTL operates, characterized by legal volatility and structural industry shifts. #### **1. Legal & Regulatory Exposure** GTL faces an aggregate of **~₹7,484 Crore** in contingent liabilities across **38 pending cases**: | Nature of Claim | Counterparty | Amount (₹ Crores) | | :--- | :--- | :--- | | **Lender Suit (DRT)** | **IDBI Bank & CDR Lenders** | **4,853.55** | | **AGR Demand** | **Department of Telecom (DoT)** | **1,509.50** | | **Arbitration Counter-claims** | **MSEDCL** | **462.90** | | **Bank Claim** | **Credit facilities (Subsidiary)** | **237.28** | #### **2. Operational & Market Risks** * **Customer Concentration:** Total dependence on **GIL** creates a single point of failure. * **Market Duopoly:** The dominance of **Reliance Jio** and **Bharti Airtel** reduces the bargaining power of independent service providers. * **Infrastructure Security:** Industry-wide theft of telecom assets (estimated at **₹800 crore** annually) impacts service levels and replenishment costs. * **Talent Attrition:** Competition for skilled field staff in rural circles (UP East, Bihar, Rajasthan) remains a persistent challenge. * **Compliance:** New **DoT security regulations (May 2025)** require **20% indigenous sourcing** within 5 years and **NavIC integration**, necessitating further R&D investment. --- ### **Investment Summary** GTL Limited represents a "turnaround" prospect contingent entirely on the successful completion of its **One-Time Settlements** and the operational stability of **GTL Infrastructure Limited**. While the company possesses deep technical expertise in OME and Li-ion energy storage, its massive **negative net worth (₹6,029.31 crore)** and multi-billion rupee contingent liabilities remain significant hurdles to long-term solvency. Success depends on the monetization of arbitration awards and the ability to capture new 5G and Satellite-based infrastructure contracts.