Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹116Cr
Telecommunications - Service Provider
Rev Gr TTM
Revenue Growth TTM
-5.46%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GTL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.1 | -2.3 | 0.7 | -5.3 | 39.8 | 36.8 | 49.8 | 17.4 | 6.4 | -11.6 | -20.7 | 7.8 |
| 32 | 36 | 41 | 34 | 31 | 34 | 44 | 77 | 35 | 40 | 78 | 47 |
Operating Profit Operating ProfitCr |
| 32.9 | 23.0 | 11.5 | 22.3 | 53.0 | 46.9 | 37.0 | -50.6 | 49.9 | 28.3 | -41.4 | 14.9 |
Other Income Other IncomeCr | 9 | 2 | 69 | 3 | 111 | 1 | 5 | 0 | 2 | 14 | -10 | 0 |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 8 | 9 | 8 | 9 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| 17 | 5 | 66 | 4 | 136 | 19 | 19 | -37 | 26 | 19 | -43 | -3 |
| 0 | 0 | 0 | 0 | 0 | 6 | 10 | 5 | 15 | 3 | -3 | 0 |
|
Growth YoY PAT Growth YoY% | 210.8 | -92.8 | 347.9 | 968.2 | 716.1 | 165.2 | -85.8 | -1,194.8 | -91.8 | 21.0 | -522.6 | 93.7 |
| 35.5 | 10.5 | 141.3 | 8.8 | 207.3 | 20.4 | 13.4 | -82.0 | 16.0 | 28.0 | -71.3 | -4.8 |
| 1.1 | 0.3 | 4.2 | 0.2 | 8.7 | 0.8 | 0.6 | -2.7 | 0.7 | 1.0 | -1.9 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.3 | -8.4 | -1.6 | -18.5 | -78.0 | -1.7 | 2.6 | -12.4 | -3.7 | 8.3 | 25.7 | -7.0 |
| 1,300 | 1,272 | 1,295 | 1,085 | 462 | 434 | 163 | 189 | 205 | 141 | 189 | 200 |
Operating Profit Operating ProfitCr |
| 4.0 | -2.5 | -6.1 | -9.0 | -111.0 | -101.6 | 26.0 | 2.4 | -10.1 | 29.9 | 25.4 | 15.2 |
Other Income Other IncomeCr | 43 | -1,684 | 34 | -2,502 | 20 | 12 | 35 | 455 | 106 | 184 | 8 | 7 |
Interest Expense Interest ExpenseCr | 465 | 560 | 547 | 19 | 17 | 19 | 21 | 23 | 26 | 29 | 34 | 35 |
Depreciation DepreciationCr | 124 | 98 | 47 | 17 | 5 | 5 | 5 | 4 | 4 | 5 | 12 | 8 |
| -491 | -2,374 | -635 | -2,628 | -245 | -231 | 67 | 432 | 57 | 211 | 27 | 0 |
| 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 15 |
|
| -4.6 | -383.0 | 73.5 | -317.2 | 90.7 | 5.8 | 129.2 | 542.3 | -86.8 | 268.5 | -104.0 | -82.5 |
| -36.3 | -191.4 | -51.6 | -264.0 | -111.7 | -107.0 | 30.4 | 223.2 | 30.7 | 104.4 | -3.3 | -6.5 |
| -51.0 | -153.4 | -40.0 | -167.1 | -15.6 | -14.7 | 4.3 | 27.4 | 3.6 | 13.4 | -0.5 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 | 157 |
| -781 | -3,783 | -4,413 | -7,040 | -7,285 | -7,516 | -7,449 | -7,017 | -6,960 | -6,750 | -6,758 | -6,210 |
Current Liabilities Current LiabilitiesCr | 4,376 | 6,467 | 6,876 | 6,663 | 6,710 | 6,874 | 6,722 | 6,290 | 6,249 | 5,941 | 5,796 | 5,849 |
Non Current Liabilities Non Current LiabilitiesCr | 1,598 | 116 | 128 | 142 | 157 | 178 | 196 | 218 | 241 | 286 | 339 | 353 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,055 | 592 | 554 | 71 | 46 | 134 | 70 | 144 | 206 | 175 | 87 | 133 |
Non Current Assets Non Current AssetsCr | 4,945 | 2,936 | 2,765 | 421 | 264 | 131 | 128 | 75 | 52 | 31 | 18 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 324 | 108 | 101 | 128 | 91 | 102 | 63 | 29 | 18 | 175 | 198 |
Investing Cash Flow Investing Cash FlowCr | 17 | 24 | 7 | 0 | 0 | 0 | -1 | 463 | 119 | 180 | -7 |
Financing Cash Flow Financing Cash FlowCr | -413 | -120 | -79 | -209 | -102 | -103 | -64 | -492 | -134 | -355 | -191 |
|
Free Cash Flow Free Cash FlowCr | 304 | 107 | 98 | 126 | 91 | 102 | 62 | 27 | 136 | 354 | 186 |
| -66.0 | -4.6 | -16.0 | -4.9 | -37.2 | -44.4 | 94.4 | 6.7 | 31.6 | 83.2 | -2,364.2 |
CFO To EBITDA CFO To EBITDA% | 601.4 | -347.9 | -135.6 | -143.1 | -37.5 | -46.8 | 110.3 | 617.9 | -95.9 | 290.0 | 307.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 194 | 185 | 269 | 179 | 74 | 17 | 82 | 173 | 77 | 148 | 127 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.4 | 1.4 | 0.7 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.4 | 0.9 | 0.4 | 0.7 | 0.5 |
Price To Book Price To Book | -0.3 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 36.7 | -7.0 | -4.0 | -3.4 | -0.9 | -0.5 | 115.3 | 1,345.2 | -325.1 | 97.9 | 89.2 |
Profitability Ratios Profitability Ratios |
| 89.9 | 96.7 | 100.1 | 99.4 | 50.3 | 67.0 | 74.2 | 75.4 | 86.6 | 100.0 | 100.0 |
| 4.0 | -2.5 | -6.1 | -9.0 | -111.0 | -101.6 | 26.0 | 2.4 | -10.1 | 29.9 | 25.4 |
| -36.3 | -191.4 | -51.6 | -264.0 | -111.7 | -107.0 | 30.4 | 223.2 | 30.7 | 104.4 | -3.3 |
| -2.2 | 51.7 | 2.1 | 38.7 | 3.3 | 2.9 | -12.1 | -59.3 | -11.3 | -29.7 | -6.3 |
| 78.8 | 65.5 | 14.8 | 38.2 | 3.4 | 3.1 | -0.9 | -6.3 | -0.8 | -3.2 | 0.1 |
| -8.2 | -67.3 | -19.0 | -533.7 | -78.9 | -87.1 | 34.1 | 197.5 | 22.2 | 102.6 | -8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
GTL Limited is a specialized **Network Services** provider in the Indian telecommunications sector. The company offers end-to-end solutions for the **Network Life Cycle** requirements of telecom operators and tower companies. Currently, GTL operates primarily as a strategic service partner to **GTL Infrastructure Limited (GIL)**, an IP-1 License Category Tower Company. While the company is navigating a complex financial restructuring phase, it remains positioned within the critical infrastructure layer of India’s digital economy.
---
### **Core Service Portfolio & Technical Capabilities**
GTL operates through a unified **"Network Services"** segment, delivering specialized technical support under the **Operations, Maintenance, and Energy (OME)** framework.
#### **1. Network Operations and Maintenance**
* **Lifecycle Management:** Corrective and preventive maintenance of active and passive telecom networks.
* **Technical Support:** Remote monitoring, trouble ticketing, and process management to ensure maximum network uptime.
* **Planning:** **Capex sizing** and network planning services for infrastructure expansion.
#### **2. Energy Management & Sustainability**
* **Efficiency Audits:** Technical audits to optimize power consumption and plug energy leakages.
* **Modernization:** Upgrading sites with energy-efficient equipment and integrating **alternate energy sources** to reduce the **CO2 footprint**.
* **Cost Pass-Through:** Costs for electricity and fuel are **index-based** and passed through to the customer, while other services are contracted on a **cost-plus-margin** basis to protect against commodity price volatility.
#### **3. Advanced Energy Storage Solutions**
GTL has developed proprietary high-performance **Lithium-ion (Li-ion)** battery systems (specifically the **48V60** model) designed for critical industrial applications.
| Feature | Specification / Benefit |
| :--- | :--- |
| **Chemistry** | High-density **prismatic cells** |
| **Capacity** | **60 Ah** at an **8-hour discharge rate** |
| **Thermal Management** | Temperature-independent float current; high resistance to **thermal runaway** |
| **Discharge Profile** | Zero voltage drops, preventing **premature disconnection** of critical loads |
---
### **Strategic Alignment with India’s Digital Evolution**
The company is pivoting its operational strategy to align with the **Draft National Telecom Policy 2025 (NTP-25)** and the **Bharat 6G Vision**.
* **5G Densification & Fiberization:** Supporting the industry push for **99.8% district coverage** via small cells. GTL is targeting the government’s goal of **80% tower fiberization by 2030** (up from **~46%** in 2025).
* **Fixed Wireless Access (FWA):** Capitalizing on the expansion of 5G-based FWA, which commands a premium **ARPU of ₹650-700**.
* **Satellite & Edge Computing:** Developing capabilities for ground station deployments and edge gateway sites for global entrants like **Starlink, EutelsatOneWeb, and Amazon Project Kuiper**.
* **AI-Driven Operations:** Implementing **autonomous and remote tower** management using AI to reduce physical site visits and optimize maintenance in remote geographies.
---
### **Financial Performance & Operational Metrics**
GTL’s revenue is highly concentrated and directly sensitive to the business continuity of its sole customer, **GIL**.
| Metric (₹ in Crores) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Income** | **260.23** | **213.19** |
| **Revenue from Services** | **253.88** | **201.92** |
| **PBDT (Before Exceptional Items)** | **36.99** | **42.84** |
| **PAT (Before Exceptional Items)** | **25.42** | **37.61** |
| **Workforce Strength** | **1,544** | **1,553** |
**Segment Revenue Breakdown (FY 2024-25):**
* **Telecom Network Services:** **₹198.19 crore**
* **Energy Management & Operations:** **₹55.69 crore**
---
### **Debt Restructuring & The "Going Concern" Status**
GTL has been under a **Corporate Debt Restructure (CDR)** framework since **July 2011**. The company’s financial statements are prepared on a **Going Concern** basis despite a significantly eroded net worth.
#### **The Interest Provisioning Gap**
A major point of contention in GTL’s financials is the **non-provisioning of interest** on borrowings since **FY 2017-18**.
* **Unprovided Interest:** As of March 31, 2025, total unprovided interest reached **₹3,866.70 crore**.
* **Impact Analysis:** Had interest been recognized in **FY 2024-25**, the company would have reported a loss of **₹391.40 crore** (instead of a profit) and a negative **EPS of ₹24.91**.
* **Audit Qualifications:** Statutory auditors have issued **modified opinions** for over seven consecutive years due to this accounting treatment.
#### **One-Time Settlement (OTS) Progress**
The company is actively pursuing a resolution to its debt crisis:
* **Lender Settlements:** As of February 2026, GTL has settled dues with **10 original secured lenders**. Sanctions from the remaining **4 lenders** are awaited.
* **Upside Sharing Agreement:** GTL will share **75%** of net recoveries from pending arbitration proceedings (exceeding **₹3,000 crore** in total claims) with eligible lenders.
* **Legal Relief:** In **July 2025**, an insolvency petition by **Canara Bank** was dismissed following a settlement. In **March 2026**, the **Bombay High Court** quashed a major **CBI FIR**, providing significant legal breathing room.
---
### **Risk Factors & Contingent Liabilities**
Investors should note the high-risk environment in which GTL operates, characterized by legal volatility and structural industry shifts.
#### **1. Legal & Regulatory Exposure**
GTL faces an aggregate of **~₹7,484 Crore** in contingent liabilities across **38 pending cases**:
| Nature of Claim | Counterparty | Amount (₹ Crores) |
| :--- | :--- | :--- |
| **Lender Suit (DRT)** | **IDBI Bank & CDR Lenders** | **4,853.55** |
| **AGR Demand** | **Department of Telecom (DoT)** | **1,509.50** |
| **Arbitration Counter-claims** | **MSEDCL** | **462.90** |
| **Bank Claim** | **Credit facilities (Subsidiary)** | **237.28** |
#### **2. Operational & Market Risks**
* **Customer Concentration:** Total dependence on **GIL** creates a single point of failure.
* **Market Duopoly:** The dominance of **Reliance Jio** and **Bharti Airtel** reduces the bargaining power of independent service providers.
* **Infrastructure Security:** Industry-wide theft of telecom assets (estimated at **₹800 crore** annually) impacts service levels and replenishment costs.
* **Talent Attrition:** Competition for skilled field staff in rural circles (UP East, Bihar, Rajasthan) remains a persistent challenge.
* **Compliance:** New **DoT security regulations (May 2025)** require **20% indigenous sourcing** within 5 years and **NavIC integration**, necessitating further R&D investment.
---
### **Investment Summary**
GTL Limited represents a "turnaround" prospect contingent entirely on the successful completion of its **One-Time Settlements** and the operational stability of **GTL Infrastructure Limited**. While the company possesses deep technical expertise in OME and Li-ion energy storage, its massive **negative net worth (₹6,029.31 crore)** and multi-billion rupee contingent liabilities remain significant hurdles to long-term solvency. Success depends on the monetization of arbitration awards and the ability to capture new 5G and Satellite-based infrastructure contracts.