Login
Home
Charts
Search
Watchlist
Products

GTL Infrastructure Ltd

GTLINFRA·NSE
1.14+1.79%Wed, 23 Sept '26

GTL Infrastructure Ltd

GTLINFRA
NSE
1.14
+1.79%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,460Cr
Close
Close Price
1.14
Industry
Industry
Telecom Services
PE
Price To Earnings
1.39
PS
Price To Sales
1.07
Revenue
Revenue
1,365Cr
Rev Gr TTM
Revenue Growth TTM
1.36%
PAT Gr TTM
PAT Growth TTM
219.39%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
351338331332336338337335356351330327
Growth YoY
Revenue Growth YoY%
-2.5-6.2-12.4-5.8-4.10.31.80.76.03.6-2.0-2.2
Expenses
ExpensesCr
236263291258271248291255243260281185
Operating Profit
Operating ProfitCr
115754074659146801139150143
OPM
OPM%
32.722.112.222.319.426.813.623.931.826.015.143.6
Other Income
Other IncomeCr
44-125103351981,2135
Interest Expense
Interest ExpenseCr
206193210220229241238253265222223
Depreciation
DepreciationCr
828033616063606460575556
PBT
PBTCr
-170-195-215-202-214-210-249-232-193201,18669
Tax
TaxCr
000000000000
PAT
PATCr
-170-195-215-202-214-210-249-232-193201,18669
Growth YoY
PAT Growth YoY%
46.758.071.6-97.1-26.3-8.0-15.9-15.09.6109.3576.4129.9
NPM
NPM%
-48.3-57.7-64.8-60.8-63.6-62.1-73.8-69.5-54.35.6358.921.2
EPS
EPS
-0.1-0.1-0.2-0.1-0.2-0.2-0.2-0.2-0.10.00.90.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
351338331332336338337335356351330327
Growth YoY
Revenue Growth YoY%
-2.5-6.2-12.4-5.8-4.10.31.80.76.03.6-2.0-2.2
Expenses
ExpensesCr
236263291258271248291255243260281185
Operating Profit
Operating ProfitCr
115754074659146801139150143
OPM
OPM%
32.722.112.222.319.426.813.623.931.826.015.143.6
Other Income
Other IncomeCr
44-125103351981,2135
Interest Expense
Interest ExpenseCr
206193210220229241238253265222223
Depreciation
DepreciationCr
828033616063606460575556
PBT
PBTCr
-170-195-215-202-214-210-249-232-193201,18669
Tax
TaxCr
000000000000
PAT
PATCr
-170-195-215-202-214-210-249-232-193201,18669
Growth YoY
PAT Growth YoY%
46.758.071.6-97.1-26.3-8.0-15.9-15.09.6109.3576.4129.9
NPM
NPM%
-48.3-57.7-64.8-60.8-63.6-62.1-73.8-69.5-54.35.6358.921.2
EPS
EPS
-0.1-0.1-0.2-0.1-0.2-0.2-0.2-0.2-0.10.00.90.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
9139522,3331,5001,4171,4101,4631,4581,3721,3441,3721,365
Growth
Revenue Growth%
52.24.3145.1-35.7-5.5-0.53.8-0.3-5.9-2.02.11.4
Expenses
ExpensesCr
7095711,6191,3171,1551,1401,0511,4301,0061,0681,038968
Operating Profit
Operating ProfitCr
20438171418426226941228366276334397
OPM
OPM%
22.440.030.612.218.519.128.11.926.720.524.329.1
Other Income
Other IncomeCr
-8915-1,238-565-829-330-649-55936221,2451,245
Interest Expense
Interest ExpenseCr
469459570534662663734782805929563333
Depreciation
DepreciationCr
252239800624634547503504278244237228
PBT
PBTCr
-605-302-1,893-1,539-1,864-1,271-1,475-1,817-681-8757791,081
Tax
TaxCr
000000000000
PAT
PATCr
-605-302-1,893-1,539-1,864-1,271-1,475-1,817-681-8757791,081
Growth
PAT Growth%
-17.650.1-526.618.7-21.131.8-16.1-23.262.5-28.4189.0219.4
NPM
NPM%
-66.3-31.7-81.1-102.6-131.5-90.2-100.8-124.6-49.7-65.156.879.2
EPS
EPS
-2.6-1.9-1.6-1.2-1.5-1.0-1.1-1.4-0.5-0.70.60.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
9139522,3331,5001,4171,4101,4631,4581,3721,3441,3721,365
Growth
Revenue Growth%
52.24.3145.1-35.7-5.5-0.53.8-0.3-5.9-2.02.11.4
Expenses
ExpensesCr
7095711,6191,3171,1551,1401,0511,4301,0061,0681,038968
Operating Profit
Operating ProfitCr
20438171418426226941228366276334397
OPM
OPM%
22.440.030.612.218.519.128.11.926.720.524.329.1
Other Income
Other IncomeCr
-8915-1,238-565-829-330-649-55936221,2451,245
Interest Expense
Interest ExpenseCr
469459570534662663734782805929563333
Depreciation
DepreciationCr
252239800624634547503504278244237228
PBT
PBTCr
-605-302-1,893-1,539-1,864-1,271-1,475-1,817-681-8757791,081
Tax
TaxCr
000000000000
PAT
PATCr
-605-302-1,893-1,539-1,864-1,271-1,475-1,817-681-8757791,081
Growth
PAT Growth%
-17.650.1-526.618.7-21.131.8-16.1-23.262.5-28.4189.0219.4
NPM
NPM%
-66.3-31.7-81.1-102.6-131.5-90.2-100.8-124.6-49.7-65.156.879.2
EPS
EPS
-2.6-1.9-1.6-1.2-1.5-1.0-1.1-1.4-0.5-0.70.60.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,3362,46012,12512,31912,31912,49712,62312,67112,80712,80912,809
Reserves
ReservesCr
-2,400-2,648-9,527-11,067-12,930-14,202-15,663-17,460-18,141-19,017-18,271
Current Liabilities
Current LiabilitiesCr
5762,2987255,6716,9677,1007,6428,2188,7439,5753,458
Non Current Liabilities
Non Current LiabilitiesCr
4,8443,2044,8172246576336585935495034,882
Total Liabilities
Total LiabilitiesCr
5,6115,4448,7527,5667,4306,4475,5554,2714,2064,1173,125
Current Assets
Current AssetsCr
3502696276408257998068539641,155340
Non Current Assets
Non Current AssetsCr
5,2615,1768,1256,9266,6055,6484,7493,4183,2422,9622,785
Total Assets
Total AssetsCr
5,6115,4448,7527,5667,4306,4475,5554,2714,2064,1173,125
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2,3362,46012,12512,31912,31912,49712,62312,67112,80712,80912,809
Reserves
ReservesCr
-2,400-2,648-9,527-11,067-12,930-14,202-15,663-17,460-18,141-19,017-18,271
Current Liabilities
Current LiabilitiesCr
5762,2987255,6716,9677,1007,6428,2188,7439,5753,458
Non Current Liabilities
Non Current LiabilitiesCr
4,8443,2044,8172246576336585935495034,882
Total Liabilities
Total LiabilitiesCr
5,6115,4448,7527,5667,4306,4475,5554,2714,2064,1173,125
Current Assets
Current AssetsCr
3502696276408257998068539641,155340
Non Current Assets
Non Current AssetsCr
5,2615,1768,1256,9266,6055,6484,7493,4183,2422,9622,785
Total Assets
Total AssetsCr
5,6115,4448,7527,5667,4306,4475,5554,2714,2064,1173,125

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
449543705264436419503495194635535
Investing Cash Flow
Investing Cash FlowCr
-19-139-228102-64-40-64-34-12378
Financing Cash Flow
Financing Cash FlowCr
-419-413-408-438-220-161-387-453-267-255-1,256
Net Cash Flow
Net Cash FlowCr
12-868-73152218528-85417-713
Free Cash Flow
Free Cash FlowCr
400367732281460431525450177610499
CFO To PAT
CFO To PAT%
-74.2-179.9-37.2-17.1-23.4-33.0-34.1-27.2-28.5-72.668.7
CFO To EBITDA
CFO To EBITDA%
220.1142.798.6143.6166.3155.6122.31,788.053.1230.4160.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
449543705264436419503495194635535
Investing Cash Flow
Investing Cash FlowCr
-19-139-228102-64-40-64-34-12378
Financing Cash Flow
Financing Cash FlowCr
-419-413-408-438-220-161-387-453-267-255-1,256
Net Cash Flow
Net Cash FlowCr
12-868-73152218528-85417-713
Free Cash Flow
Free Cash FlowCr
400367732281460431525450177610499
CFO To PAT
CFO To PAT%
-74.2-179.9-37.2-17.1-23.4-33.0-34.1-27.2-28.5-72.668.7
CFO To EBITDA
CFO To EBITDA%
220.1142.798.6143.6166.3155.6122.31,788.053.1230.4160.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4951,4223,1401,1582719621,8569002,0491,7931,2421,460
Price To Earnings
Price To Earnings
1.61.4
Price To Sales
Price To Sales
0.50.61.40.80.20.71.30.61.51.30.91.1
Price To Book
Price To Book
2.6-3.41.20.9-0.4-0.6-0.6-0.2-0.4-0.3-0.2-0.3
EV To EBITDA
EV To EBITDA
25.311.710.65.01.74.715.2169.315.117.021.018.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.452.151.627.638.938.039.743.842.039.741.641.6
OPM
OPM%
22.440.030.612.218.519.128.11.926.720.524.329.1
NPM
NPM%
-66.3-31.7-81.1-102.6-131.5-90.2-100.8-124.6-49.7-65.156.879.2
ROCE
ROCE%
-2.95.4-18.4-80.2-1,714.762.9-40.4203.8-8.6-2.1307.6307.6
ROE
ROE%
947.0160.5-72.8-122.9304.974.548.537.912.814.1-14.3-14.3
ROA
ROA%
-10.8-5.5-21.6-20.4-25.1-19.7-26.6-42.5-16.2-21.324.924.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4951,4223,1401,1582719621,8569002,0491,7931,2421,460
Price To Earnings
Price To Earnings
1.61.4
Price To Sales
Price To Sales
0.50.61.40.80.20.71.30.61.51.30.91.1
Price To Book
Price To Book
2.6-3.41.20.9-0.4-0.6-0.6-0.2-0.4-0.3-0.2-0.3
EV To EBITDA
EV To EBITDA
25.311.710.65.01.74.715.2169.315.117.021.018.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.452.151.627.638.938.039.743.842.039.741.641.6
OPM
OPM%
22.440.030.612.218.519.128.11.926.720.524.329.1
NPM
NPM%
-66.3-31.7-81.1-102.6-131.5-90.2-100.8-124.6-49.7-65.156.879.2
ROCE
ROCE%
-2.95.4-18.4-80.2-1,714.762.9-40.4203.8-8.6-2.1307.6307.6
ROE
ROE%
947.0160.5-72.8-122.9304.974.548.537.912.814.1-14.3-14.3
ROA
ROA%
-10.8-5.5-21.6-20.4-25.1-19.7-26.6-42.5-16.2-21.324.924.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- GTL Infrastructure is a pure-play independent telecom tower company - it owns the physical steel, the land leases, and the power systems that mobile operators need to hang their antennas and run their networks, but it doesn’t own the radio gear itself. Born in 2004 as the country’s first listed independent tower company, it pioneered the idea that operators could share passive infrastructure rather than each building their own, turning a capital-intensive build-out into a pay-as-you-go operating expense. That shared-infrastructure logic remains the company’s entire reason for being, even as a brutal decade of telecom consolidation - fourteen operator exits, two debt restructurings, and the loss of its anchor tenant - has left it fighting for survival with a portfolio of 22,018 towers, roughly half of them empty, and a balance sheet under the effective control of an asset reconstruction company. # Business segments A single business - shared passive telecom infrastructure - where every rupee comes from renting tower space and supplying power to the mobile operators that remain. ## 1. Tower colocation: a landlord to India’s mobile networks **The company owns 21,582 tower sites and earns recurring monthly fees from the operators that mount their active equipment on them - the more tenants per tower, the better the economics.** - **Rent plus power, billed monthly** - revenue comes in two streams: an Infrastructure Provisioning Fee for the physical space on the tower, treated as an operating lease, and a separate energy charge for the electricity and diesel that keep the equipment running, both recognised as services are delivered each month. - **Multi-year contracts with built-in escalators** - customer agreements are typically medium to long-term, carry lock-in periods that make it costly for an operator to walk away, and include annual price escalation clauses, creating an annuity-like revenue profile. - **Costs are largely pass-through** - site rent paid to landlords, grid power, and diesel fuel are substantially recoverable from customers under the contracts, so the cost base is relatively fixed; every additional tenant added to an already-operating tower drops incremental revenue almost straight to the bottom line. - **Uptime is the performance promise** - the company delivers more than 99.8% network availability across its leased sites, meeting service-level agreements for 2G, 3G, and 4G, and now supporting 5G rollouts, which is the operational metric that keeps operators from defecting. - **A shrinking, half-empty portfolio** - of the 21,582 towers on the books as of March 2025, only 10,381 are occupied, hosting 22,262 tenants at an average of 2.1 tenants per occupied tower; the other 11,201 towers stand vacant, the legacy of more than 14,000 site abandonments by operators that have since exited the market or shut down entirely. ## 2. Site operations and power management: keeping the lights on and the thieves out **Every occupied tower is a small industrial site requiring continuous power, climate control, and physical security - services the company bundles into its colocation offering.** - **Full-site infrastructure, not just the pole** - at each location the company provides the land lease, perimeter security, diesel generator with fuel, battery bank, air-conditioning, and power-management electronics (SMPS), plus annual maintenance of all these assets. - **The green-site shift** - as of March 2025, 99% of occupied sites are connected to the electricity grid, and 3,555 sites are classified as “Green Sites” that run on grid power with minimal diesel consumption, up from 2,547 two years earlier, cutting both fuel cost and carbon exposure. - **Guarding the empty towers** - a dedicated Tower Vigilance Team covers more than half of the unoccupied sites to prevent theft and unauthorised dismantling by landlords or scrap-metal thieves, an effort that has reduced material theft by 35%. - **Ageing equipment needs a refresh** - many of the diesel generators, battery banks, power supplies, and air-conditioning units across the portfolio are reaching end of life, requiring significant replacement capital expenditure that the company has pegged at roughly ₹2,315 million for FY26, subject to lender approval. # Group structure and partners **A standalone listed company with no subsidiaries, effectively controlled by an asset reconstruction consortium after a decade of debt restructuring, and entangled in multiple legal proceedings.** - **No parent, no subsidiaries** - GTL Infrastructure is a single legal entity with no holding company, associates, or joint ventures, listed on both the BSE and the National Stock Exchange. - **Lenders became quasi-owners** - in August 2018, 79% of the company’s Indian rupee lenders assigned their debt to Edelweiss Asset Reconstruction Company Limited, acting as trustee for EARC Trust SC 338, a consortium mostly controlled and driven by Oaktree Capital, making the ARC the dominant voice in the company’s financial affairs. - **Insolvency proceedings in limbo** - a secured lender filed an insolvency application under Section 7 of the Insolvency and Bankruptcy Code; the NCLT dismissed it in November 2022, the NCLAT remanded it back for fresh hearing in October 2024, and EARC had earlier filed an intervention application during the appeal, leaving the company in a state of unresolved legal jeopardy. - **Litigation on multiple fronts** - the company faces a CBI FIR filed in August 2023, an SFIO investigation, an arbitral award of ₹4,400 million payable to GTL Limited that has been upheld on appeal, and it is itself pursuing ₹154,685 million in contractual dues from operators that have mostly gone bankrupt or ceased operations.

Documents — GTL Infrastructure Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/42hp4ebpumgg0uwkdmo3dz72.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/1ja2npcof8bvbs34zwaxqdes.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/hybb9nrobawjyo8uxgzvj4lr.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/vh6xz4or4sgmddx6z7nrt0ah.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/dw4pk2aan4r2y00yq9i0s62u.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/f1667esxkehtrcpv22fzv64c.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/r00ts7wrorwhl76ya3nksnlh.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/2uj8fxda9pliupw7ecb8wwbi.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/vsp1du743udmkwvi6skks3z1.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/8vkkx6xxvmw04z340it3puh2.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/gxrb36xylt72pfcyy8h3osdx.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/xv3wyxe37rmk1is3p7n0to5v.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/x3l7g5748llvdro5rtepwpyw.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/queu9qd2lv7jtaqrsvvhy08t.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/dvvfjhfnf0o7tti88hdn1gts.pdf