Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gujarat Apollo Industries Ltd

GUJAPOLLO
NSE
438.25
0.01%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gujarat Apollo Industries Ltd

GUJAPOLLO
NSE
438.25
0.01%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
568Cr
Close
Close Price
438.25
Industry
Industry
Engineering - Heavy - General
PE
Price To Earnings
PS
Price To Sales
9.96
Revenue
Revenue
57Cr
Rev Gr TTM
Revenue Growth TTM
51.88%
PAT Gr TTM
PAT Growth TTM
-161.73%
Peer Comparison
How does GUJAPOLLO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GUJAPOLLO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1813171413910617111316
Growth YoY
Revenue Growth YoY%
-21.1-54.723.330.5-28.9-35.4-42.8-54.530.429.931.1159.6
Expenses
ExpensesCr
21131813151111826131520
Operating Profit
Operating ProfitCr
-20-10-2-2-1-2-9-2-2-4
OPM
OPM%
-12.3-1.7-5.62.8-16.9-24.4-11.8-30.7-50.5-21.0-18.1-24.3
Other Income
Other IncomeCr
558648866787
Interest Expense
Interest ExpenseCr
111100112111
Depreciation
DepreciationCr
111111112111
PBT
PBTCr
13551552-6230
Tax
TaxCr
-400020104010
PAT
PATCr
5355-1442-10120
Growth YoY
PAT Growth YoY%
94.0106.638.372.1-121.935.6-6.1-49.2-790.6-69.5-57.8-90.4
NPM
NPM%
26.823.627.833.0-8.249.645.636.8-56.211.614.71.4
EPS
EPS
-0.62.84.43.8-1.53.44.12.0-7.41.02.00.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
818268683026555672574257
Growth
Revenue Growth%
38.50.9-17.21.3-56.1-11.8107.81.129.1-20.6-27.237.4
Expenses
ExpensesCr
879485783733666077605574
Operating Profit
Operating ProfitCr
-7-12-17-10-7-7-11-5-6-3-14-17
OPM
OPM%
-8.2-14.7-25.2-14.4-24.6-25.7-20.1-8.1-7.7-5.3-33.0-30.1
Other Income
Other IncomeCr
242839462027992625232927
Interest Expense
Interest ExpenseCr
11106211222245
Depreciation
DepreciationCr
433332355556
PBT
PBTCr
231431817821412146-1
Tax
TaxCr
3-17-1713376-1255
PAT
PATCr
-119152471445812111-6
Growth
PAT Growth%
-100.62,018.2-23.664.5-70.088.5228.3-81.752.5-9.2-87.0-516.8
NPM
NPM%
-1.223.421.635.124.051.381.014.717.419.93.5-10.7
EPS
EPS
-0.714.022.924.215.120.635.97.99.79.42.0-4.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151414131313131212121212
Reserves
ReservesCr
338413473457464481521512467471470480
Current Liabilities
Current LiabilitiesCr
12713452142521763733335455
Non Current Liabilities
Non Current LiabilitiesCr
104032359741015
Total Liabilities
Total LiabilitiesCr
490565538487504517614570519519555561
Current Assets
Current AssetsCr
345288247203205341292240339212215223
Non Current Assets
Non Current AssetsCr
145278291284299176322330180307340339
Total Assets
Total AssetsCr
490565538487504517614570519519555561

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3616-2-40-811-63-14-707-16
Investing Cash Flow
Investing Cash FlowCr
351087921122092693-13
Financing Cash Flow
Financing Cash FlowCr
-9-35-79-49-6-1343-781-1129
Net Cash Flow
Net Cash FlowCr
-11-954-3000000
Free Cash Flow
Free Cash FlowCr
-29132-41-99-144-18-689-14
CFO To PAT
CFO To PAT%
3,658.783.9-14.5-166.8-113.277.3-141.9-176.8-557.665.3-1,058.4
CFO To EBITDA
CFO To EBITDA%
551.9-133.512.4405.2110.5-154.1572.6320.61,255.0-246.6113.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
185163196259185152254244227252366
Price To Earnings
Price To Earnings
0.08.96.58.29.711.25.729.818.222.3248.1
Price To Sales
Price To Sales
2.32.02.93.86.25.74.64.43.24.48.8
Price To Book
Price To Book
0.50.40.40.60.40.30.50.50.50.50.8
EV To EBITDA
EV To EBITDA
-39.9-20.9-12.0-23.8-23.3-20.1-19.6-53.0-42.0-90.3-30.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.227.225.818.419.927.59.333.421.531.518.6
OPM
OPM%
-8.2-14.7-25.2-14.4-24.6-25.7-20.1-8.1-7.7-5.3-33.0
NPM
NPM%
-1.223.421.635.124.051.381.014.717.419.93.5
ROCE
ROCE%
2.82.43.76.91.93.514.03.02.83.11.9
ROE
ROE%
-0.34.53.05.11.52.88.41.62.62.40.3
ROA
ROA%
-0.23.42.74.91.42.67.31.42.42.20.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1987**, Gujarat Apollo Industries Limited is a cornerstone of the Gujarat Apollo Group, possessing an engineering legacy spanning over **50 years**. The company is a specialist in the design, manufacturing, and distribution of high-uptime equipment for the mining and road construction sectors. Headquartered in India, the company leverages indigenous manufacturing and lower labor costs to provide high-quality, affordable infrastructure solutions for both domestic and international markets. --- ### **Core Product Portfolio and Engineering Capabilities** Gujarat Apollo operates primarily in the manufacturing and sale of **Construction and Mining Machineries** and their respective spare parts. The company’s engineering philosophy centers on a **Continuous Improvement Program** and a dedicated in-house quality assurance department focused on **Process Technology** and **Import Substitution**. | Segment | Key Products & Focus Areas | Status / Strategic Detail | | :--- | :--- | :--- | | **Crushing & Screening** | Jaw Crushers, Cone Crushers, Impact Crushers (**HSI**), Coal Crushers, Vibrating Screens, and Conveyors. | Core revenue driver; applications in road/building construction and mining. | | **Road Construction** | Asphalt Mixing Plants (Hot Mix), Paver Finishers, Wet-mix Plants, Bitumen Sprayers, Kerb Laying Machines. | Flagship products; currently in **Technical Testing and Validation** phase for safety and durability. | | **Material Handling** | **Farana** pick and carry cranes. | Currently **Under Development** to expand industrial equipment reach. | | **Maintenance & Spares** | Indigenous manufacturing of components. | Focus on substituting previously imported spares to lower lifecycle costs for users. | --- ### **Strategic Growth: The Dual-Engine Diversification Model** The company is executing a **Dual-Engine growth strategy**, utilizing its engineering core and cash reserves to transition into a comprehensive solution provider across **Infrastructure** and **Agriculture**. #### **1. Infrastructure & Mining Expansion** Following the expiration of a **Non-Compete agreement**, the company is aggressively re-entering the road construction equipment market. Strategic initiatives include: * **Contract Manufacturing:** Offering services to Global **Original Equipment Manufacturers (OEMs)** to diversify revenue streams. * **Product Range Extension:** Expanding the crusher portfolio to include specialized **Horizontal Shaft Impactors (HSI)** and **Coal Crushers** to meet mining demand for iron ore and coal. #### **2. Agricultural Machinery Vertical** Gujarat Apollo has diversified into the agricultural sector through strategic acquisitions and subsidiaries, targeting **₹ 90 Crores** in revenue from this vertical within the next **3 years**. * **Fieldtrack Earthmovers Pvt. Ltd. (FEPL):** A **100% subsidiary** manufacturing **14 hp to 25 hp mini tractors** with a dealer network across **Gujarat, Maharashtra, Karnataka, and UP**. * **Ganesh Agro Equipment Pvt. Ltd. (GAE):** Acquired a **50% stake** for **₹ 19.48 Crores** to bolster the agri-portfolio. * **Krishitek Industries Pvt. Ltd. (KIPL):** A **50% subsidiary** focused on power reapers and mini tillers. * **PFH Agri Equipment India Pvt. Ltd.:** A **50:50 Joint Venture** with **PFH BV (Belgium)** for innovative agricultural solutions. --- ### **Capital Structure and Shareholder Information** As of **March 31, 2025**, the company’s equity share capital consisted of **11,800,000** shares. Following a warrant conversion in **February 2026**, the paid-up capital increased to **₹ 12.97 Crores**. **Shareholding Distribution (Pre-Conversion):** * **NSDL (Demat):** **9,179,169** shares (**77.79%**) * **CDSL (Demat):** **2,506,437** shares (**21.24%**) * **Physical:** **114,394** shares (**0.97%**) **Key Capital Events:** * **Warrant Conversion:** In **October 2025**, the company allotted **1,170,000 equity shares** following the conversion of warrants issued at **₹ 292 per share**, raising approximately **₹ 34.16 Crores** for expansion and working capital. * **Shareholder Reclassification:** Successfully reclassified certain shareholders from 'Promoter' to 'Public' in **September 2022**. * **Dividends:** The Board maintained a consistent dividend of **₹ 2/- per share (20%)** for FY 2023-24 and FY 2024-25. --- ### **Financial Performance and Operational Metrics** The company maintains a conservative balance sheet with a focus on liquidity and efficient asset management. | Metric (₹ Crore) | FY 2024-25 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **41.55** | **20.07** | **38.31** | | **EBITDA** | - | **6.39** | **6.68** | | **Profit After Tax (PAT)** | **1.47** | **1.62** | **3.33** | | **Earnings Per Share (EPS)** | - | **₹ 1.38** | **₹ 2.82** | **Efficiency Ratios:** * **Inventory Turnover:** Improved to **2.06:1** (FY 2023-24) from **0.99:1**, indicating better stock management. * **Debtors Turnover:** Stood at **7.97** (FY 2023-24), reflecting disciplined credit policies. --- ### **Risk Management and Mitigation Framework** Gujarat Apollo employs a structured approach to mitigate macroeconomic and financial risks. * **Foreign Exchange Risk:** The company maintains a neutral position on imports/exports. A **Japanese Yen (JPY)** denominated External Commercial Borrowing (**ECB**) is **fully hedged** using a cross-currency interest rate swap. * **Interest Rate Risk:** The company has **zero outstanding borrowings** at fluctuating rates on a standalone basis, eliminating direct interest exposure. LIBOR-linked floating rate ECBs are **fully hedged** via swaps. * **Credit Risk:** Managed through security deposits, bank guarantees, and maintaining a diversified, unrelated customer base. * **Market Competition:** To counter low-priced local players, the company focuses on **Indigenous Substitution** of spares to reduce user lifecycle costs and expands its **dynamic Dealer Network** into rural territories. * **Operational Risks:** Mitigation includes smart inventory management for **on-demand product availability** and preventive maintenance of plant machinery to ensure production efficiency. --- ### **Future Outlook and Sustainability** The company’s growth is closely tied to government infrastructure spending on roads, railways, and airports. While no major capital investment is currently planned for alternate energy sources, the company remains focused on energy conservation through machine efficiency. With the successful integration of **Fieldtrack Earthmovers** and **Ganesh Agro**, Gujarat Apollo is positioned to capture the rising demand in the mechanized farming sector while reclaiming its leadership in the road construction machinery market.