Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gujarat Gas Ltd

GUJGASLTD
NSE
391.00
0.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Gujarat Gas Ltd

GUJGASLTD
NSE
391.00
0.40%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26,916Cr
Close
Close Price
391.00
Industry
Industry
Gas Distribution
PE
Price To Earnings
23.16
PS
Price To Sales
1.75
Revenue
Revenue
15,412Cr
Rev Gr TTM
Revenue Growth TTM
-6.70%
PAT Gr TTM
PAT Growth TTM
-8.56%
Peer Comparison
How does GUJGASLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GUJGASLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
3,9293,7823,8453,9294,1344,4503,7824,1534,1023,8713,7803,658
Growth YoY
Revenue Growth YoY%
-15.9-26.9-3.36.65.217.7-1.75.7-0.8-13.00.0-11.9
Expenses
ExpensesCr
3,3683,3943,3493,5283,5433,9153,2683,7723,6533,3513,3333,211
Operating Profit
Operating ProfitCr
560388497401591536514380450520447447
OPM
OPM%
14.310.312.910.214.312.013.69.211.013.411.812.2
Other Income
Other IncomeCr
332528248839405875607256
Interest Expense
Interest ExpenseCr
678778897889
Depreciation
DepreciationCr
109115118120121123130129129131134135
PBT
PBTCr
478290399297551444417300389441377359
Tax
TaxCr
1077410376140114108791011139792
PAT
PATCr
371216296221410331309221288328280267
Growth YoY
PAT Growth YoY%
-16.6-43.5-26.8-40.510.853.14.20.0-29.9-0.9-9.420.8
NPM
NPM%
9.45.77.75.69.97.48.25.37.08.57.47.3
EPS
EPS
5.43.14.33.26.04.84.53.24.24.84.13.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9,0066,1065,0936,1747,75410,3009,86616,45616,75915,69016,48715,412
Growth
Revenue Growth%
-32.2-16.621.225.632.8-4.266.81.8-6.45.1-6.5
Expenses
ExpensesCr
7,9025,3784,3495,2796,7708,6667,78214,38014,36713,81414,60713,548
Operating Profit
Operating ProfitCr
1,1047287438959851,6342,0842,0762,3921,8761,8801,864
OPM
OPM%
12.311.914.614.512.715.921.112.614.312.011.412.1
Other Income
Other IncomeCr
10621283795847481104164213263
Interest Expense
Interest ExpenseCr
3312472091961961921175740293232
Depreciation
DepreciationCr
238245257272288318344385428474511530
PBT
PBTCr
6412563054645961,2081,6981,7152,0281,5371,5491,565
Tax
TaxCr
19866841721779427428499393401403
PAT
PATCr
4441902212924181,1991,2701,2871,5281,1441,1481,162
Growth
PAT Growth%
-57.216.132.643.1186.56.01.318.7-25.20.41.2
NPM
NPM%
4.93.14.34.75.411.612.97.89.17.37.07.5
EPS
EPS
32.42.83.24.36.117.418.418.722.216.616.716.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
138138138138138138138138138138138138
Reserves
ReservesCr
1,8721,3861,5261,7292,0683,1804,3405,4926,8907,5858,3528,561
Current Liabilities
Current LiabilitiesCr
2,4611,8231,4001,4981,6771,8192,3142,5112,8032,8152,9643,455
Non Current Liabilities
Non Current LiabilitiesCr
2,4442,7233,3123,2973,2752,7891,7481,4471,0961,1541,1971,216
Total Liabilities
Total LiabilitiesCr
6,9156,0696,3756,6627,1587,9258,5399,58710,92711,69212,65113,370
Current Assets
Current AssetsCr
1,6324665277001,0371,4401,3411,3901,9792,2292,9653,634
Non Current Assets
Non Current AssetsCr
5,2835,6035,8485,9616,1216,4857,1988,1978,9489,4639,6869,736
Total Assets
Total AssetsCr
6,9156,0696,3756,6627,1587,9258,5399,58710,92711,69212,65113,370

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1,0946377017859641,4201,6591,6622,3751,6341,806
Investing Cash Flow
Investing Cash FlowCr
-365375-458-430-612-466-614-1,294-1,039-879-1,921
Financing Cash Flow
Financing Cash FlowCr
-563-1,224-251-273-349-502-1,318-628-678-514-474
Net Cash Flow
Net Cash FlowCr
166-212-9823451-273-260658241-589
Free Cash Flow
Free Cash FlowCr
741792203304348249032951,2897971,055
CFO To PAT
CFO To PAT%
246.7335.2317.6268.3230.4118.4130.6129.1155.4142.9157.3
CFO To EBITDA
CFO To EBITDA%
99.187.594.387.797.986.979.680.099.387.196.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
07,56610,56711,43010,20516,01237,84434,60231,64537,46628,403
Price To Earnings
Price To Earnings
0.039.847.939.124.413.429.826.920.732.824.7
Price To Sales
Price To Sales
0.01.22.11.91.31.63.82.11.92.41.7
Price To Book
Price To Book
0.05.06.36.14.64.88.46.24.54.83.4
EV To EBITDA
EV To EBITDA
1.112.717.215.112.210.518.517.013.019.615.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.019.524.624.221.623.529.118.420.820.019.8
OPM
OPM%
12.311.914.614.512.715.921.112.614.312.011.4
NPM
NPM%
4.93.14.34.75.411.612.97.89.17.37.0
ROCE
ROCE%
27.815.613.016.218.426.933.228.328.819.918.3
ROE
ROE%
22.112.513.315.719.036.128.422.921.814.813.5
ROA
ROA%
6.43.13.54.45.815.114.913.414.09.89.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Executive Summary** Gujarat Gas Limited (GGL) is the **largest and leading city gas distribution (CGD) company in India**, with a dominant market position—especially in Gujarat, the country’s largest natural gas-consuming state. With over three decades of operational experience, GGL operates across **27 CGD licenses** in **44 districts spanning six states and one union territory**, covering a licensed area of approximately **175,700 square kilometers**. It holds a **market share exceeding 30% in gas sales volume** within the CGD sector and continues to expand strategically through infrastructure development, technological upgrades, and innovative business models. GGL's competitive advantage is anchored in **first-mover status, infrastructure and marketing exclusivity from PNGRB, high entry barriers**, and a **vertically integrated gas value chain**. Post-restructuring, GGL houses all core businesses including **city gas distribution, exploration & production, gas trading, renewable energy, and LNG infrastructure**, while transmission assets are held under the separately listed **GSPL Transmission Limited (GTL)**. The company serves more than **22.27 lakh households**, over **4,400 industrial units**, and **15,200+ commercial customers**, supported by a pipeline network exceeding **42,000 kilometers** and **825+ CNG stations** as of early 2025. In Q1 FY26, GGL achieved a **record CNG volume of 3.33 mmscmd**, up ~12% YoY, reflecting robust demand and execution capability. --- ### **Market Position & Regulatory Advantage** - **Dominant Player**: India’s largest CGD company by **gas sales volume** and **geographic coverage**. - **First-Mover Advantage**: Established presence in high-potential regions including Gujarat, Madhya Pradesh, Rajasthan, Maharashtra, Punjab, and Dadra & Nagar Haveli. - **Regulatory Exclusivity**: - Holds **25-year infrastructure** and **8-year marketing exclusivity** across its GAs under PNGRB regulations. - Benefits from a **near-monopoly structure** in licensed areas, deterring new entrants due to **high capital costs and regulatory safeguards**. - **Favorable Regulatory Outlook**: Supreme Court ruling enabled expansion into **Ahmedabad Rural**, unlocking new growth corridors. --- ### **Infrastructure & Operational Scale (as of Feb 2025)** | Metric | Value | |-------|-------| | Pipeline Network | ~42,000 km (including 771 km added in Q3 FY25) | | CNG Stations | 825+ | | Domestic PNG Connections | >22.27 lakh | | Industrial Customers | ~4,400 | | Commercial Customers | >15,200 | | Natural Gas Distribution Volume | ~9.47 MMSCMD | | Licensed Area | 175,700 sq. km across 44 districts | --- ### **Strategic Expansion Initiatives** #### 1. **CNG Network Growth via FDODO/FDOTO Model** - Deploying an **asset-light expansion model** through **FDODO (Franchisee-Operated, Dealer-Owned)** and **FDOTO (Franchisee/OMC Operated)** agreements. - Signed **~69 FDODO agreements** (Aug 2025), with plans to exceed **100+** by end-FY26. - Each station expected to be commissioned within **12 months**, accelerating CNG footprint without heavy capital outlay. - Targeting high-growth **two-wheeler CNG markets**: Surat, Ankleshwar, Vapi, Bharuch, Silvassa, and Valsad. #### 2. **Piped Natural Gas (PNG) Penetration** - Focus on increasing **residential PNG connections** and penetrating **industrial clusters** in newly acquired GAs: - **New GAs**: Dahej, Kutch West, Pitampura (Indore), Thane, Ahmedabad Rural. - Expected volume addition: **0.2–0.3 mmscmd** upon completion. #### 3. **Virtual Pipeline & MCV Innovations** - Supplying remote areas (e.g., Punjab, Haryana, MP, Thane, Kutch) via **Mobile Cascade Vehicles (MCVs)** using two models: - **Line Pack Model**: Residual gas stored in steel pipelines and reduced from **40 bar to 4 bar** via PE pipelines. - **Decompression Skid (DCS) Model**: Full CNG delivery at **240 bar**, depressurized to **4 bar** using heated skids. - Ensures **uninterrupted supply** even in areas lacking physical pipeline connectivity. #### 4. **LNG & LCNG Infrastructure Development** - Commissioned **small-scale LNG regasification facilities** at: - **Alang (Gujarat)**: Supplies PNG to shipbreaking, industrial, and domestic customers; pilots **natural gas for 60mm-thick metal cutting**. - **Nalasopara (Thane)**: India’s **highest-performing LCNG station**, achieving **23,000 kg/day** in CNG sales. - **Benefits**: - Reduces CNG MCV trips by **63,000 km/month**, cutting transportation costs and emissions. - Enhances supply efficiency and reliability in metro and semi-urban areas. --- ### **Technology & Digital Transformation** #### 1. **Ultrasonic Gas Meters (USMs)** - Rolling out **USMs for industrial customers** starting Aug 2025: - Superior accuracy under variable flow and pressure conditions. - **No moving parts**, reducing wear, lifecycle costs, and billing disputes. - Real-time data enables **better load forecasting and revenue protection**. - Three suppliers empaneled post-technical benchmarking for scalability and compliance. - Future roadmap includes extending USMs to **high-consumption commercial and transport sectors**. #### 2. **Digital & IoT Modernization** - Phasing out legacy **GSM-based systems** for remote data collection. - Testing **GPRS and IoT-enabled solutions** for faster, real-time monitoring of: - Meter data - Distribution network performance - MCV tracking - Aims to build a **smart gas grid** for predictive maintenance and operational agility. #### 3. **Mass Digitization & Automation** - Piloted AI-powered **queue management system** at COCO CNG stations (2023) to reduce congestion. - Automated **cylinder hydrotest validity check** via integration with **VAHAN & PESO databases** using camera-based vehicle ID recognition. - Exploring **blockchain** for supply chain transparency and carbon credit tracking. --- ### **Diversification & New Business Verticals** #### 1. **Propane/LPG Distribution** - Entered **propane market** with board-approved sourcing and sales to industrial customers. - Obtained **credit rating** (a prerequisite) indicating financial readiness. - Currently **evaluating margin structure and go-to-market strategy**, with plan to clarify in Q3 FY26. - Enters a sector with **>5 existing players**, requiring differentiated positioning. #### 2. **Green Energy & Sustainability** - Pioneered India’s **first green hydrogen blending pilot** with NTPC (Aug 2024), injecting hydrogen into PNG for domestic consumers. - Partnered with **Goverdhannathji Energies LLP** to explore **biomethane integration** from a CBG plant in Pij, Nadiad (7,000 kg/day capacity). - Reinforces vision of becoming a **total energy solutions provider** and supporting India’s 2070 net-zero goals. #### 3. **Non-Fuel Revenue Streams** - MoUs with **HPCL and FEV** to: - Co-develop CNG stations - Offer **lubricants and vehicle maintenance services** - Build capabilities in **hydrogen mobility and compressed biogas (CBG) transport**