Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Gujarat Raffia Industries Ltd

GUJRAFFIA
NSE
41.24
2.36%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Gujarat Raffia Industries Ltd

GUJRAFFIA
NSE
41.24
2.36%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
41.24
Industry
Industry
Packaging - Others
PE
Price To Earnings
30.78
PS
Price To Sales
0.32
Revenue
Revenue
69Cr
Rev Gr TTM
Revenue Growth TTM
137.98%
PAT Gr TTM
PAT Growth TTM
27.59%
Peer Comparison
How does GUJRAFFIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GUJRAFFIA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
11987711568122624
Growth YoY
Revenue Growth YoY%
-15.8-29.64.1-13.4-34.416.5-28.3-14.711.99.5377.3291.8
Expenses
ExpensesCr
11987710568102524
Operating Profit
Operating ProfitCr
000011110110
OPM
OPM%
0.15.4-4.63.58.05.89.38.81.810.22.71.4
Other Income
Other IncomeCr
101000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000100
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
37.5-64.3-70.0-10.0-31.886.716.7-55.6-33.321.4171.437.5
NPM
NPM%
2.01.70.82.52.12.71.31.31.33.00.70.5
EPS
EPS
0.40.30.10.30.20.50.10.10.20.60.30.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
393737394834393839313069
Growth
Revenue Growth%
6.2-4.4-1.45.823.1-29.014.9-2.13.3-21.2-2.8131.3
Expenses
ExpensesCr
343432354532363638292867
Operating Profit
Operating ProfitCr
434332321222
OPM
OPM%
11.29.211.18.35.34.66.65.33.85.16.03.4
Other Income
Other IncomeCr
010001012111
Interest Expense
Interest ExpenseCr
111110001000
Depreciation
DepreciationCr
222111111112
PBT
PBTCr
111111111111
Tax
TaxCr
000000000000
PAT
PATCr
111110111111
Growth
PAT Growth%
4.3-1.4-0.78.88.2-64.4262.6-6.0-8.2-47.5-3.141.6
NPM
NPM%
2.12.12.12.21.91.03.12.92.61.71.71.1
EPS
EPS
1.61.61.61.71.70.62.22.11.91.01.01.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
77891111131415151616
Current Liabilities
Current LiabilitiesCr
1213181820861313325
Non Current Liabilities
Non Current LiabilitiesCr
12102111113223
Total Liabilities
Total LiabilitiesCr
353533323726243336262530
Current Assets
Current AssetsCr
202222222817172424151410
Non Current Assets
Non Current AssetsCr
151311101098912111120
Total Assets
Total AssetsCr
353533323726243336262530

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4183-19-1-6758
Investing Cash Flow
Investing Cash FlowCr
00000-10-2-4-2-5
Financing Cash Flow
Financing Cash FlowCr
-4-1-9-14-10253-9-1
Net Cash Flow
Net Cash FlowCr
00023-21-46-61
Free Cash Flow
Free Cash FlowCr
4183-18-1-8356
CFO To PAT
CFO To PAT%
498.8120.81,070.0406.8-60.32,764.2-63.5-526.0718.6954.61,474.6
CFO To EBITDA
CFO To EBITDA%
92.028.1206.8108.7-22.2582.3-29.4-289.9498.0325.3428.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
34828742518132321
Price To Earnings
Price To Earnings
3.64.610.132.47.911.620.816.413.143.441.0
Price To Sales
Price To Sales
0.10.10.20.70.10.10.60.50.30.80.7
Price To Book
Price To Book
0.30.30.62.00.40.21.41.00.71.11.0
EV To EBITDA
EV To EBITDA
4.25.64.010.55.40.99.112.612.516.312.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.125.928.223.525.328.329.130.526.429.629.4
OPM
OPM%
11.29.211.18.35.34.66.65.33.85.16.0
NPM
NPM%
2.12.12.12.21.91.03.12.92.61.71.7
ROCE
ROCE%
8.67.410.88.76.74.86.85.97.24.84.0
ROE
ROE%
6.86.35.96.05.62.06.65.95.12.62.5
ROA
ROA%
2.32.32.42.62.51.34.93.42.92.12.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1984**, Gujarat Raffia Industries Limited (**GRIL**) is an Indian manufacturer specializing in technical textiles and plastic sheeting. The company operates a centralized, integrated manufacturing model from its facility in **Gujarat**, strategically positioned near major sea ports to facilitate both domestic distribution and international trade. GRIL serves critical needs in the agricultural, infrastructure, and packaging sectors through the production of high-durability plastic solutions. --- ### **Integrated Product Portfolio & Industrial Applications** The company operates under a **single reportable segment**, primarily identified as **HDPE Tarpaulin products**. Its manufacturing capabilities cover a diverse range of industrial and agricultural applications: * **Protective Solutions:** PE Tarpaulin, Plastic Sheeting, Ground Sheeting, and Fumigation covers. * **Infrastructure & Agriculture:** Geomembranes, Pond Lining, Canal Lining, Vermibeds, and specialized solutions for the fertilizer sector. * **Packaging & Logistics:** HDPE/PP Woven Bags, Woven Sacks, and Fabrics. * **Shelter & Safety:** Tents, Shelters, and Ropes. --- ### **Strategic Growth Levers & Market Expansion** Following the completion of **plant capacity expansions** in the **2024-25** fiscal year, the company is pivoting toward higher-margin domestic markets and aggressive international trade. * **Global Export Push:** GRIL has initiated a strategic mandate to target over **40% of total production** for exports, capitalizing on global demand for synthetic alternatives to traditional packaging. * **Regulatory Catalysts:** Management expects significant tailwinds from the **relaxation of the Jute Mandatory Packaging Order**. This allows the **Food Corporation of India (FCI)** and other government agencies to utilize **HDPE/PP bags** for food grain packaging, opening a massive institutional market. * **Government Incentives:** The company leverages **PLI (Production Linked Incentive) schemes**, which have historically driven turnover and export growth within the broader Indian textile sector. * **Sector Diversification:** Increasing penetration into the **fertilizer and agriculture sectors** to provide a hedge against global economic volatility. --- ### **Operational Infrastructure & Asset Management** GRIL’s operations are concentrated at a single, modern plant located in **Santej, Gandhinagar (Gujarat)**. | Feature | Details | | :--- | :--- | | **Plant Location** | **Santej, Dist: Gandhinagar, Gujarat (10,821 sq. meters)** | | **Licensed Capacity** | **4,000 M.T.** (Unmachined/Machined Tarpaulin & Woven Sacks) | | **Factory License** | Valid until **December 31, 2030** | | **GPCB Consent** | Environmental clearance valid until **August 16, 2028** | | **Asset Verification** | Phased physical verification of PPE over a **three-year cycle** | To streamline administrative costs, the company successfully completed a **Voluntary Delisting** from the **Calcutta Stock Exchange (CSE)** in **2024**, while maintaining its primary listings on the **BSE** and **NSE**. --- ### **Financial Performance & Capital Structure** The company has experienced a contraction in performance over the last three fiscal years, attributed to a broader **economic slowdown**. Consequently, GRIL maintains a **zero dividend distribution** policy to conserve capital for operations. #### **Three-Year Financial Summary** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Sales** | **30.57** | **31.80** | **41.39** | | **Profit Before Tax (PBT)** | **0.62** | **0.67** | **1.28** | | **Profit After Tax (PAT)** | **0.52** | **0.54** | **1.03** | #### **Balance Sheet & Liquidity Highlights** * **Liquidity Position:** Current investments in mutual funds stood at a market value of **Rs. 6.02 Crore** (Cost: **Rs. 5.60 Crore**) as of March 31, 2025. * **Inventory Optimization:** Total inventory was reduced to **Rs. 3.06 Crore** in FY25 (from **Rs. 6.31 Crore** in FY24), largely due to a sharp reduction in **Work-in-progress** (from **Rs. 3.48 Crore** to **Rs. 0.59 Crore**). * **Receivables:** Totaled **Rs. 2.17 Crore**; **91%** of these are current (outstanding for **<6 months**). * **Debt & Security:** * **Cash Credit:** Secured by **Union Bank of India** via hypothecation of stock/book debts and an equitable mortgage on the Santej factory. * **Unsecured Loans:** Includes **Rs. 40.08 Lakh** from **Asian Gases Limited**. * **Personal Guarantees:** Credit facilities are personally guaranteed by directors **Mr. Pradeep Bhutoria** and **Mrs. Sushma Bhutoria**. --- ### **Risk Profile & Governance Challenges** Investors should note several operational and regulatory risks identified in recent audits. #### **1. Market & Operational Risks** * **Intense Competition:** The industry faces pressure from large petrochemical manufacturers who control raw material supply and benefit from economies of scale. * **Capacity Certification:** The **4,000 M.T.** capacity figure is based on **Director certification** and has not been independently verified by auditors. * **Reconciliation:** Balances for certain debtors, creditors, and loans remain subject to confirmation. #### **2. Regulatory & Secretarial Non-Compliance (FY 2024-25)** The Secretarial Auditor highlighted several lapses: * **MSME Compliance:** Failure to file **Form MSME-1** or maintain proper records of MSME creditors. * **Internal Audit:** Failure to appoint a **Qualified Professional** as an Internal Auditor. * **Governance Documentation:** Insufficient evidence/supporting documents for **Audit**, **Nomination & Remuneration**, and **Stakeholders Relationship** committee meetings. * **Independent Directors:** Lack of documentation regarding registration with the **Independent Directors’ Data Bank** or completion of mandatory exams. * **Insider Trading:** Failure to timely renew the **Structured Digital Database (SDD)** software for recording price-sensitive events. #### **3. Legal & Tax Contingencies** The company is contesting tax demands totaling **₹14.05 Lakhs** for **FY 2011-12** and **FY 2012-13** before the Deputy State Tax Commissioner. These amounts have not been provided for in the accounts as they are currently under appeal. --- ### **Leadership & Human Capital** The company recently updated its leadership team to strengthen financial oversight: * **Abhishek Bhutoria:** Appointed as **Whole Time Director & CFO** (Nov 2025). * **Rishi Jaithlia:** Appointed as **Company Secretary** (Nov 2025). * **Industrial Relations:** Management reports **cordial relations** with the workforce, with no strikes or lockouts in the last three years. Internal systems are currently being upgraded with **IT and MIS** integrations to enhance fraud prevention.