Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
137.98%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GUJRAFFIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -15.8 | -29.6 | 4.1 | -13.4 | -34.4 | 16.5 | -28.3 | -14.7 | 11.9 | 9.5 | 377.3 | 291.8 |
| 11 | 9 | 8 | 7 | 7 | 10 | 5 | 6 | 8 | 10 | 25 | 24 |
Operating Profit Operating ProfitCr |
| 0.1 | 5.4 | -4.6 | 3.5 | 8.0 | 5.8 | 9.3 | 8.8 | 1.8 | 10.2 | 2.7 | 1.4 |
Other Income Other IncomeCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 37.5 | -64.3 | -70.0 | -10.0 | -31.8 | 86.7 | 16.7 | -55.6 | -33.3 | 21.4 | 171.4 | 37.5 |
| 2.0 | 1.7 | 0.8 | 2.5 | 2.1 | 2.7 | 1.3 | 1.3 | 1.3 | 3.0 | 0.7 | 0.5 |
| 0.4 | 0.3 | 0.1 | 0.3 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 0.6 | 0.3 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 6.2 | -4.4 | -1.4 | 5.8 | 23.1 | -29.0 | 14.9 | -2.1 | 3.3 | -21.2 | -2.8 | 131.3 |
| 34 | 34 | 32 | 35 | 45 | 32 | 36 | 36 | 38 | 29 | 28 | 67 |
Operating Profit Operating ProfitCr |
| 11.2 | 9.2 | 11.1 | 8.3 | 5.3 | 4.6 | 6.6 | 5.3 | 3.8 | 5.1 | 6.0 | 3.4 |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 4.3 | -1.4 | -0.7 | 8.8 | 8.2 | -64.4 | 262.6 | -6.0 | -8.2 | -47.5 | -3.1 | 41.6 |
| 2.1 | 2.1 | 2.1 | 2.2 | 1.9 | 1.0 | 3.1 | 2.9 | 2.6 | 1.7 | 1.7 | 1.1 |
| 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 0.6 | 2.2 | 2.1 | 1.9 | 1.0 | 1.0 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 7 | 7 | 8 | 9 | 11 | 11 | 13 | 14 | 15 | 15 | 16 | 16 |
Current Liabilities Current LiabilitiesCr | 12 | 13 | 18 | 18 | 20 | 8 | 6 | 13 | 13 | 3 | 2 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 10 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 22 | 22 | 22 | 28 | 17 | 17 | 24 | 24 | 15 | 14 | 10 |
Non Current Assets Non Current AssetsCr | 15 | 13 | 11 | 10 | 10 | 9 | 8 | 9 | 12 | 11 | 11 | 20 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 1 | 8 | 3 | -1 | 9 | -1 | -6 | 7 | 5 | 8 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -2 | -4 | -2 | -5 |
Financing Cash Flow Financing Cash FlowCr | -4 | -1 | -9 | -1 | 4 | -10 | 2 | 5 | 3 | -9 | -1 |
|
Free Cash Flow Free Cash FlowCr | 4 | 1 | 8 | 3 | -1 | 8 | -1 | -8 | 3 | 5 | 6 |
| 498.8 | 120.8 | 1,070.0 | 406.8 | -60.3 | 2,764.2 | -63.5 | -526.0 | 718.6 | 954.6 | 1,474.6 |
CFO To EBITDA CFO To EBITDA% | 92.0 | 28.1 | 206.8 | 108.7 | -22.2 | 582.3 | -29.4 | -289.9 | 498.0 | 325.3 | 428.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 4 | 8 | 28 | 7 | 4 | 25 | 18 | 13 | 23 | 21 |
Price To Earnings Price To Earnings | 3.6 | 4.6 | 10.1 | 32.4 | 7.9 | 11.6 | 20.8 | 16.4 | 13.1 | 43.4 | 41.0 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.7 | 0.1 | 0.1 | 0.6 | 0.5 | 0.3 | 0.8 | 0.7 |
Price To Book Price To Book | 0.3 | 0.3 | 0.6 | 2.0 | 0.4 | 0.2 | 1.4 | 1.0 | 0.7 | 1.1 | 1.0 |
| 4.2 | 5.6 | 4.0 | 10.5 | 5.4 | 0.9 | 9.1 | 12.6 | 12.5 | 16.3 | 12.1 |
Profitability Ratios Profitability Ratios |
| 27.1 | 25.9 | 28.2 | 23.5 | 25.3 | 28.3 | 29.1 | 30.5 | 26.4 | 29.6 | 29.4 |
| 11.2 | 9.2 | 11.1 | 8.3 | 5.3 | 4.6 | 6.6 | 5.3 | 3.8 | 5.1 | 6.0 |
| 2.1 | 2.1 | 2.1 | 2.2 | 1.9 | 1.0 | 3.1 | 2.9 | 2.6 | 1.7 | 1.7 |
| 8.6 | 7.4 | 10.8 | 8.7 | 6.7 | 4.8 | 6.8 | 5.9 | 7.2 | 4.8 | 4.0 |
| 6.8 | 6.3 | 5.9 | 6.0 | 5.6 | 2.0 | 6.6 | 5.9 | 5.1 | 2.6 | 2.5 |
| 2.3 | 2.3 | 2.4 | 2.6 | 2.5 | 1.3 | 4.9 | 3.4 | 2.9 | 2.1 | 2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1984**, Gujarat Raffia Industries Limited (**GRIL**) is an Indian manufacturer specializing in technical textiles and plastic sheeting. The company operates a centralized, integrated manufacturing model from its facility in **Gujarat**, strategically positioned near major sea ports to facilitate both domestic distribution and international trade. GRIL serves critical needs in the agricultural, infrastructure, and packaging sectors through the production of high-durability plastic solutions.
---
### **Integrated Product Portfolio & Industrial Applications**
The company operates under a **single reportable segment**, primarily identified as **HDPE Tarpaulin products**. Its manufacturing capabilities cover a diverse range of industrial and agricultural applications:
* **Protective Solutions:** PE Tarpaulin, Plastic Sheeting, Ground Sheeting, and Fumigation covers.
* **Infrastructure & Agriculture:** Geomembranes, Pond Lining, Canal Lining, Vermibeds, and specialized solutions for the fertilizer sector.
* **Packaging & Logistics:** HDPE/PP Woven Bags, Woven Sacks, and Fabrics.
* **Shelter & Safety:** Tents, Shelters, and Ropes.
---
### **Strategic Growth Levers & Market Expansion**
Following the completion of **plant capacity expansions** in the **2024-25** fiscal year, the company is pivoting toward higher-margin domestic markets and aggressive international trade.
* **Global Export Push:** GRIL has initiated a strategic mandate to target over **40% of total production** for exports, capitalizing on global demand for synthetic alternatives to traditional packaging.
* **Regulatory Catalysts:** Management expects significant tailwinds from the **relaxation of the Jute Mandatory Packaging Order**. This allows the **Food Corporation of India (FCI)** and other government agencies to utilize **HDPE/PP bags** for food grain packaging, opening a massive institutional market.
* **Government Incentives:** The company leverages **PLI (Production Linked Incentive) schemes**, which have historically driven turnover and export growth within the broader Indian textile sector.
* **Sector Diversification:** Increasing penetration into the **fertilizer and agriculture sectors** to provide a hedge against global economic volatility.
---
### **Operational Infrastructure & Asset Management**
GRIL’s operations are concentrated at a single, modern plant located in **Santej, Gandhinagar (Gujarat)**.
| Feature | Details |
| :--- | :--- |
| **Plant Location** | **Santej, Dist: Gandhinagar, Gujarat (10,821 sq. meters)** |
| **Licensed Capacity** | **4,000 M.T.** (Unmachined/Machined Tarpaulin & Woven Sacks) |
| **Factory License** | Valid until **December 31, 2030** |
| **GPCB Consent** | Environmental clearance valid until **August 16, 2028** |
| **Asset Verification** | Phased physical verification of PPE over a **three-year cycle** |
To streamline administrative costs, the company successfully completed a **Voluntary Delisting** from the **Calcutta Stock Exchange (CSE)** in **2024**, while maintaining its primary listings on the **BSE** and **NSE**.
---
### **Financial Performance & Capital Structure**
The company has experienced a contraction in performance over the last three fiscal years, attributed to a broader **economic slowdown**. Consequently, GRIL maintains a **zero dividend distribution** policy to conserve capital for operations.
#### **Three-Year Financial Summary**
| Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Sales** | **30.57** | **31.80** | **41.39** |
| **Profit Before Tax (PBT)** | **0.62** | **0.67** | **1.28** |
| **Profit After Tax (PAT)** | **0.52** | **0.54** | **1.03** |
#### **Balance Sheet & Liquidity Highlights**
* **Liquidity Position:** Current investments in mutual funds stood at a market value of **Rs. 6.02 Crore** (Cost: **Rs. 5.60 Crore**) as of March 31, 2025.
* **Inventory Optimization:** Total inventory was reduced to **Rs. 3.06 Crore** in FY25 (from **Rs. 6.31 Crore** in FY24), largely due to a sharp reduction in **Work-in-progress** (from **Rs. 3.48 Crore** to **Rs. 0.59 Crore**).
* **Receivables:** Totaled **Rs. 2.17 Crore**; **91%** of these are current (outstanding for **<6 months**).
* **Debt & Security:**
* **Cash Credit:** Secured by **Union Bank of India** via hypothecation of stock/book debts and an equitable mortgage on the Santej factory.
* **Unsecured Loans:** Includes **Rs. 40.08 Lakh** from **Asian Gases Limited**.
* **Personal Guarantees:** Credit facilities are personally guaranteed by directors **Mr. Pradeep Bhutoria** and **Mrs. Sushma Bhutoria**.
---
### **Risk Profile & Governance Challenges**
Investors should note several operational and regulatory risks identified in recent audits.
#### **1. Market & Operational Risks**
* **Intense Competition:** The industry faces pressure from large petrochemical manufacturers who control raw material supply and benefit from economies of scale.
* **Capacity Certification:** The **4,000 M.T.** capacity figure is based on **Director certification** and has not been independently verified by auditors.
* **Reconciliation:** Balances for certain debtors, creditors, and loans remain subject to confirmation.
#### **2. Regulatory & Secretarial Non-Compliance (FY 2024-25)**
The Secretarial Auditor highlighted several lapses:
* **MSME Compliance:** Failure to file **Form MSME-1** or maintain proper records of MSME creditors.
* **Internal Audit:** Failure to appoint a **Qualified Professional** as an Internal Auditor.
* **Governance Documentation:** Insufficient evidence/supporting documents for **Audit**, **Nomination & Remuneration**, and **Stakeholders Relationship** committee meetings.
* **Independent Directors:** Lack of documentation regarding registration with the **Independent Directors’ Data Bank** or completion of mandatory exams.
* **Insider Trading:** Failure to timely renew the **Structured Digital Database (SDD)** software for recording price-sensitive events.
#### **3. Legal & Tax Contingencies**
The company is contesting tax demands totaling **₹14.05 Lakhs** for **FY 2011-12** and **FY 2012-13** before the Deputy State Tax Commissioner. These amounts have not been provided for in the accounts as they are currently under appeal.
---
### **Leadership & Human Capital**
The company recently updated its leadership team to strengthen financial oversight:
* **Abhishek Bhutoria:** Appointed as **Whole Time Director & CFO** (Nov 2025).
* **Rishi Jaithlia:** Appointed as **Company Secretary** (Nov 2025).
* **Industrial Relations:** Management reports **cordial relations** with the workforce, with no strikes or lockouts in the last three years. Internal systems are currently being upgraded with **IT and MIS** integrations to enhance fraud prevention.