| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 802 | 818 | 870 | 894 | 864 | 920 | 953 | 1,016 | 967 | 1,018 | 1,055 | 1,327 | |
Growth YoY Revenue Growth YoY% | 11.5 | 4.7 | 9.8 | 10.1 | 7.7 | 12.6 | 9.6 | 13.7 | 11.9 | 10.6 | 10.8 | 30.6 |
| 702 | 707 | 752 | 780 | 757 | 798 | 824 | 889 | 849 | 885 | 919 | 1,161 | |
| 100 | 110 | 117 | 114 | 107 | 123 | 129 | 127 | 117 | 133 | 136 | 166 | |
OPM OPM% | 12.5 | 13.5 | 13.5 | 12.7 | 12.4 | 13.3 | 13.5 | 12.5 | 12.1 | 13.0 | 12.9 | 12.5 |
| 17 | 17 | 20 | 18 | 24 | 34 | 23 | 23 | 26 | 1 | 25 | 27 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 6 | 5 | 7 | 15 | 10 | 6 | 13 | 14 | 23 | 8 |
Depreciation DepreciationCr | 11 | 13 | 16 | 13 | 13 | 13 | 16 | 16 | 16 | 18 | 19 | 20 |
PBT PBTCr | 99 | 107 | 115 | 114 | 111 | 129 | 125 | 128 | 113 | 102 | 120 | 165 |
| 25 | 27 | 28 | 29 | 28 | 32 | 32 | 33 | 29 | 26 | 31 | 44 | |
| 74 | 79 | 87 | 84 | 83 | 97 | 93 | 95 | 84 | 76 | 90 | 121 | |
Growth YoY PAT Growth YoY% | 40.9 | 26.8 | 39.9 | 23.9 | 12.7 | 22.5 | 6.7 | 12.9 | 1.2 | -21.8 | -3.5 | 27.0 |
NPM NPM% | 9.2 | 9.7 | 10.0 | 9.4 | 9.6 | 10.6 | 9.7 | 9.4 | 8.7 | 7.5 | 8.5 | 9.1 |
| 15.0 | 16.2 | 17.7 | 17.5 | 17.0 | 19.9 | 18.7 | 19.4 | 17.4 | 15.5 | 18.2 | 24.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 802 | 818 | 870 | 894 | 864 | 920 | 953 | 1,016 | 967 | 1,018 | 1,055 | 1,327 | |
Growth YoY Revenue Growth YoY% | 11.5 | 4.7 | 9.8 | 10.1 | 7.7 | 12.6 | 9.6 | 13.7 | 11.9 | 10.6 | 10.8 | 30.6 |
| 702 | 707 | 752 | 780 | 757 | 798 | 824 | 889 | 849 | 885 | 919 | 1,161 | |
| 100 | 110 | 117 | 114 | 107 | 123 | 129 | 127 | 117 | 133 | 136 | 166 | |
OPM OPM% | 12.5 | 13.5 | 13.5 | 12.7 | 12.4 | 13.3 | 13.5 | 12.5 | 12.1 | 13.0 | 12.9 | 12.5 |
| 17 | 17 | 20 | 18 | 24 | 34 | 23 | 23 | 26 | 1 | 25 | 27 | |
Interest Expense Interest ExpenseCr | 7 | 8 | 6 | 5 | 7 | 15 | 10 | 6 | 13 | 14 | 23 | 8 |
Depreciation DepreciationCr | 11 | 13 | 16 | 13 | 13 | 13 | 16 | 16 | 16 | 18 | 19 | 20 |
PBT PBTCr | 99 | 107 | 115 | 114 | 111 | 129 | 125 | 128 | 113 | 102 | 120 | 165 |
| 25 | 27 | 28 | 29 | 28 | 32 | 32 | 33 | 29 | 26 | 31 | 44 | |
| 74 | 79 | 87 | 84 | 83 | 97 | 93 | 95 | 84 | 76 | 90 | 121 | |
Growth YoY PAT Growth YoY% | 40.9 | 26.8 | 39.9 | 23.9 | 12.7 | 22.5 | 6.7 | 12.9 | 1.2 | -21.8 | -3.5 | 27.0 |
NPM NPM% | 9.2 | 9.7 | 10.0 | 9.4 | 9.6 | 10.6 | 9.7 | 9.4 | 8.7 | 7.5 | 8.5 | 9.1 |
| 15.0 | 16.2 | 17.7 | 17.5 | 17.0 | 19.9 | 18.7 | 19.4 | 17.4 | 15.5 | 18.2 | 24.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,192 | 2,999 | 3,301 | 3,631 | 4,056 | 4,367 |
Growth Revenue Growth% | 36.8 | 10.1 | 10.0 | 11.7 | 16.3 | |
| 1,906 | 2,656 | 2,880 | 3,159 | 3,542 | 3,815 | |
| 285 | 343 | 421 | 472 | 514 | 552 | |
OPM OPM% | 13.0 | 11.4 | 12.8 | 13.0 | 12.7 | 12.7 |
| 44 | 47 | 68 | 99 | 75 | 79 | |
Interest Expense Interest ExpenseCr | 10 | 38 | 26 | 36 | 56 | 59 |
Depreciation DepreciationCr | 36 | 40 | 51 | 56 | 69 | 73 |
PBT PBTCr | 284 | 313 | 412 | 479 | 463 | 500 |
| 73 | 80 | 104 | 122 | 118 | 130 | |
PAT PATCr | 211 | 232 | 308 | 357 | 345 | 371 |
Growth PAT Growth% | 10.1 | 32.6 | 16.0 | -3.5 | 0.6 | |
NPM NPM% | 9.6 | 7.8 | 9.3 | 9.8 | 8.5 | 8.5 |
| 41.9 | 47.3 | 62.8 | 73.1 | 70.5 | 75.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,192 | 2,999 | 3,301 | 3,631 | 4,056 | 4,367 |
Growth Revenue Growth% | 36.8 | 10.1 | 10.0 | 11.7 | 16.3 | |
| 1,906 | 2,656 | 2,880 | 3,159 | 3,542 | 3,815 | |
| 285 | 343 | 421 | 472 | 514 | 552 | |
OPM OPM% | 13.0 | 11.4 | 12.8 | 13.0 | 12.7 | 12.7 |
| 44 | 47 | 68 | 99 | 75 | 79 | |
Interest Expense Interest ExpenseCr | 10 | 38 | 26 | 36 | 56 | 59 |
Depreciation DepreciationCr | 36 | 40 | 51 | 56 | 69 | 73 |
PBT PBTCr | 284 | 313 | 412 | 479 | 463 | 500 |
| 73 | 80 | 104 | 122 | 118 | 130 | |
PAT PATCr | 211 | 232 | 308 | 357 | 345 | 371 |
Growth PAT Growth% | 10.1 | 32.6 | 16.0 | -3.5 | 0.6 | |
NPM NPM% | 9.6 | 7.8 | 9.3 | 9.8 | 8.5 | 8.5 |
| 41.9 | 47.3 | 62.8 | 73.1 | 70.5 | 75.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 1,033 | 1,169 | 1,285 | 1,452 | 1,526 |
| 711 | 845 | 982 | 1,162 | 1,334 | |
| 39 | 48 | 60 | 65 | 97 | |
| 1,792 | 2,072 | 2,409 | 2,758 | 3,015 | |
| 1,447 | 1,669 | 1,909 | 2,232 | 2,473 | |
| 345 | 403 | 500 | 525 | 542 | |
| 1,792 | 2,072 | 2,409 | 2,758 | 3,015 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 1,033 | 1,169 | 1,285 | 1,452 | 1,526 |
| 711 | 845 | 982 | 1,162 | 1,334 | |
| 39 | 48 | 60 | 65 | 97 | |
| 1,792 | 2,072 | 2,409 | 2,758 | 3,015 | |
| 1,447 | 1,669 | 1,909 | 2,232 | 2,473 | |
| 345 | 403 | 500 | 525 | 542 | |
| 1,792 | 2,072 | 2,409 | 2,758 | 3,015 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -24 | 273 | 341 | 395 | 350 | |
| -17 | 30 | -51 | 77 | 11 | |
| 98 | -202 | -238 | -150 | -251 | |
Net Cash Flow Net Cash FlowCr | 57 | 102 | 53 | 323 | 110 |
Free Cash Flow Free Cash FlowCr | -48 | 250 | 315 | 355 | 299 |
CFO To PAT CFO To PAT% | -11.2 | 117.7 | 110.8 | 110.6 | 101.4 |
CFO To EBITDA CFO To EBITDA% | -8.3 | 79.7 | 81.1 | 83.7 | 68.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -24 | 273 | 341 | 395 | 350 | |
| -17 | 30 | -51 | 77 | 11 | |
| 98 | -202 | -238 | -150 | -251 | |
Net Cash Flow Net Cash FlowCr | 57 | 102 | 53 | 323 | 110 |
Free Cash Flow Free Cash FlowCr | -48 | 250 | 315 | 355 | 299 |
CFO To PAT CFO To PAT% | -11.2 | 117.7 | 110.8 | 110.6 | 101.4 |
CFO To EBITDA CFO To EBITDA% | -8.3 | 79.7 | 81.1 | 83.7 | 68.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,126 | 1,982 | 4,618 | 5,648 | 4,380 | 5,724 |
Price To Earnings Price To Earnings | 10.1 | 8.5 | 15.0 | 15.7 | 12.6 | 15.2 |
Price To Sales Price To Sales | 1.0 | 0.7 | 1.4 | 1.6 | 1.1 | 1.3 |
Price To Book Price To Book | 2.0 | 1.7 | 3.6 | 3.9 | 2.9 | 3.7 |
EV To EBITDA EV To EBITDA | 6.8 | 5.0 | 10.0 | 10.7 | 7.4 | 9.2 |
GPM GPM% | 40.1 | 37.7 | 41.0 | 42.1 | 42.5 | 42.2 |
OPM OPM% | 13.0 | 11.4 | 12.8 | 13.0 | 12.7 | 12.7 |
NPM NPM% | 9.6 | 7.8 | 9.3 | 9.8 | 8.5 | 8.5 |
ROCE ROCE% | 20.5 | 22.6 | 26.4 | 26.7 | 24.7 | 24.7 |
ROE ROE% | 20.2 | 19.7 | 23.8 | 24.4 | 22.4 | 22.4 |
ROA ROA% | 11.8 | 11.2 | 12.8 | 13.0 | 11.4 | 11.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,126 | 1,982 | 4,618 | 5,648 | 4,380 | 5,724 |
Price To Earnings Price To Earnings | 10.1 | 8.5 | 15.0 | 15.7 | 12.6 | 15.2 |
Price To Sales Price To Sales | 1.0 | 0.7 | 1.4 | 1.6 | 1.1 | 1.3 |
Price To Book Price To Book | 2.0 | 1.7 | 3.6 | 3.9 | 2.9 | 3.7 |
EV To EBITDA EV To EBITDA | 6.8 | 5.0 | 10.0 | 10.7 | 7.4 | 9.2 |
GPM GPM% | 40.1 | 37.7 | 41.0 | 42.1 | 42.5 | 42.2 |
OPM OPM% | 13.0 | 11.4 | 12.8 | 13.0 | 12.7 | 12.7 |
NPM NPM% | 9.6 | 7.8 | 9.3 | 9.8 | 8.5 | 8.5 |
ROCE ROCE% | 20.5 | 22.6 | 26.4 | 26.7 | 24.7 | 24.7 |
ROE ROE% | 20.2 | 19.7 | 23.8 | 24.4 | 22.4 | 22.4 |
ROA ROA% | 11.8 | 11.2 | 12.8 | 13.0 | 11.4 | 11.4 |
Documents — Gulf Oil Lubricants India Ltd
Concall Transcript Summaries — Gulf Oil Lubricants India Ltd