Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,130Cr
Rev Gr TTM
Revenue Growth TTM
35.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GULPOLY
VS
| Quarter | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 3.2 | 8.6 | 11.4 | 11.9 | 34.5 | 54.9 | 43.1 | 64.3 | 26.9 | 30.5 | 23.0 |
| 310 | 276 | 282 | 292 | 360 | 386 | 431 | 424 | 583 | 486 | 557 | 500 |
Operating Profit Operating ProfitCr |
| 6.6 | 8.5 | 4.0 | 5.3 | 2.9 | 4.8 | 5.2 | 3.7 | 4.4 | 5.6 | 6.2 | 7.7 |
Other Income Other IncomeCr | 2 | 3 | 4 | 4 | 3 | 1 | 2 | 1 | 1 | 1 | 2 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 4 | 0 | 4 | 4 | 7 | 8 | 9 | 8 | 8 |
Depreciation DepreciationCr | 7 | 7 | 9 | 10 | 5 | 9 | 8 | 8 | 11 | 10 | 11 | 11 |
| 15 | 19 | 5 | 7 | 8 | 8 | 13 | 2 | 9 | 11 | 20 | 23 |
| 4 | 5 | 0 | 5 | 3 | 2 | 3 | 1 | 2 | 4 | 7 | 7 |
|
Growth YoY PAT Growth YoY% | | 23.1 | -57.0 | -76.1 | -60.9 | -54.2 | 121.2 | -43.8 | 45.8 | 6.5 | 35.6 | 1,191.0 |
| 3.6 | 4.8 | 1.5 | 0.7 | 1.3 | 1.6 | 2.1 | 0.3 | 1.1 | 1.4 | 2.2 | 2.9 |
| 1.9 | 2.3 | 0.7 | 0.3 | 0.7 | 1.1 | 1.6 | 0.2 | 1.1 | 1.1 | 2.1 | 2.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7.2 | 16.8 | 46.6 | 11.9 |
| 951 | 1,092 | 1,320 | 1,924 | 2,126 |
Operating Profit Operating ProfitCr |
| 13.6 | 7.5 | 4.2 | 4.7 | 5.9 |
Other Income Other IncomeCr | 2 | 7 | 12 | 5 | 4 |
Interest Expense Interest ExpenseCr | 5 | 6 | 10 | 28 | 33 |
Depreciation DepreciationCr | 32 | 29 | 32 | 37 | 43 |
| 115 | 60 | 28 | 34 | 62 |
| 30 | 15 | 10 | 10 | 19 |
|
| | -47.0 | -60.7 | 38.9 | 72.9 |
| 7.7 | 3.8 | 1.3 | 1.2 | 1.9 |
| 13.7 | 7.2 | 2.9 | 4.0 | 6.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 6 | 6 | 6 |
| 530 | 570 | 584 | 607 | 634 |
Current Liabilities Current LiabilitiesCr | 173 | 267 | 309 | 500 | 461 |
Non Current Liabilities Non Current LiabilitiesCr | 65 | 146 | 257 | 210 | 189 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 376 | 382 | 434 | 568 | 538 |
Non Current Assets Non Current AssetsCr | 398 | 605 | 723 | 755 | 753 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 61 | 15 | 66 | 42 |
Investing Cash Flow Investing Cash FlowCr | -136 | -247 | -158 | -54 |
Financing Cash Flow Financing Cash FlowCr | 170 | 124 | 88 | 13 |
|
Free Cash Flow Free Cash FlowCr | -52 | -238 | -113 | -15 |
| 71.5 | 34.2 | 373.2 | 169.0 |
CFO To EBITDA CFO To EBITDA% | 40.6 | 17.6 | 114.1 | 43.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,733 | 1,054 | 1,012 | 1,118 |
Price To Earnings Price To Earnings | 21.4 | 23.3 | 56.9 | 45.4 |
Price To Sales Price To Sales | 1.6 | 0.9 | 0.7 | 0.6 |
Price To Book Price To Book | 3.4 | 1.8 | 1.7 | 1.8 |
| 11.5 | 14.7 | 23.3 | 15.8 |
Profitability Ratios Profitability Ratios |
| 47.9 | 40.8 | 35.9 | 30.9 |
| 13.6 | 7.5 | 4.2 | 4.7 |
| 7.7 | 3.8 | 1.3 | 1.2 |
| 18.4 | 8.1 | 4.0 | 6.3 |
| 15.9 | 7.9 | 3.0 | 4.0 |
| 11.0 | 4.6 | 1.5 | 1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Gulshan Polyols Limited (GPL) is a leading Indian manufacturer of grain-based and mineral-based specialty chemicals, with over **four decades of operational experience**. Headquartered in India, the company is recognized as a **multi-location, multi-product industrial leader**, operating across three core business segments:
1. **Grain Processing**
2. **Ethanol (Bio-Fuel)/Distillery**
3. **Mineral Processing**
With **nine manufacturing facilities** across six states — Madhya Pradesh, Gujarat, Uttar Pradesh, Assam, Rajasthan, Himachal Pradesh, Punjab, and West Bengal — GPL serves a diverse industrial client base across **42 countries on three continents**. The company is listed on both the **BSE and NSE** and has been consistently recognized as a **Star Export House by the Government of India since 2016**.
---
### **Core Business Segments & Product Portfolio**
#### **1. Grain Processing**
- **Key Products:**
- Starch & starch derivatives: Maize Starch, Sorbitol 70% Solution, Liquid Glucose, Dextrose Monohydrate, Maltodextrin, Fructose & Sweeteners
- Rice-based products: Rice Syrup, Rice Gluten
- Animal feed and by-products
- **Applications:**
Widely used in **pharmaceuticals, food & beverages, confectionery, beverages (e.g., HFCS), textiles, adhesives, paper & packaging, and oral care**.
- *Maize starch* is a critical input in e-commerce-driven corrugated box manufacturing.
- *Sorbitol 70%* is used in sugar-free products, toothpaste, and pharmaceuticals.
- **Capacity & Strengths:**
- Production capacity of **181,800 MTPA for starch sugars** and **72,000 MTPA for Sorbitol**, making GPL one of India’s **largest producers and exporters** of 70% sorbitol.
- Plants in **Muzaffarnagar (UP)** and **Bharuch (Gujarat)** operate at **optimal or full capacity**, benefiting from proximity to raw materials (maize, rice) and end-user industries like paper mills.
- Captive power plants ensure **uninterrupted operations**.
- **Challenges:**
- Margins under pressure due to **domestic overcapacity** and **revived Chinese competition** post-pandemic.
- Limited pricing power due to **import substitution risks** at higher domestic prices.
- Rising input costs (grains, coal) and commodity price volatility.
#### **2. Ethanol (Bio-Fuel)/Distillery**
- **Key Products:**
- Grain-based ethanol (anhydrous), Ethyl Neutral Alcohol, Country Liquor, DDGS (distillers' dried grains with solubles - animal feed)
- **Applications:**
- Supplied to **Oil Marketing Companies (OMCs)** — **IOCL, BPCL, HPCL, and Nayara Energy** — under the **Ethanol Blending Programme (EBP)**.
- Supports India’s **green fuel and energy security goals**.
- **Capacity Expansion & Strategy:**
- **Massive capacity increase** from **60 KLPD to 810 KLPD** by FY25–26 to align with the **government’s target of 20% ethanol blending in petrol by 2025–26**.
- Major plants:
- **500 KLPD** unit in **Boregaon, Madhya Pradesh** (Asia’s largest single-stream grain-based ethanol plant).
- **250 KLPD** unit in **Goalpara, Assam**, launched in June 2024.
- **Feedstock:** Utilizes **damaged food grains**, supporting food security and cost efficiency.
- **Demand & Off-Take Security:**
- Secured **long-term supply agreements** with OMCs for **12.87 crore liters annually** (10-year validity).
- In ESY 2024–25, secured orders worth **~₹994 crores** for **142,222 kiloliters**.
- Existing 60 KLPD plant consistently operates above **100% capacity utilization** due to high demand.
- **Financial & Strategic Investment:**
- **Total capex of ~₹4,500 crores** across MP and Assam.
- Funded via loans (HSBC, SBI), **Qualified Institutions Placement (QIP)**, and internal accruals.
- **Growth Drivers:**
- Favorable government policies, potential for ethanol blending in **diesel**, **flex-fuel vehicles**, and **differentiated feedstock pricing**.
#### **3. Mineral Processing**
- **Key Product:** **Calcium Carbonate** — produced in **19 specialized grades**, including:
- Precipitated Calcium Carbonate (PCC)
- Activated Calcium Carbonate (ACC)
- Wet Ground Calcium Carbonate (WGCC)
- Ground Natural Calcium Carbonate (GNCC)
- **Applications:**
Used as fillers and performance enhancers in **paints, paper, plastics, rubber, pharmaceuticals, construction, adhesives, and oral care** (e.g., toothpaste).
- **Market Leadership:**
- **India’s largest manufacturer** of calcium carbonate.
- **Only Indian company** offering **on-site PCC plant technology**, recognized in the **Limca Book of Records (2010)** for the first such installation.
- **9 on-site PCC plants** commissioned across India in collaboration with paper giants like **ITC, Orient Paper, DSG, and Meghna Pulp**.
- **Production & Innovation:**
- **Integrated capacity of over 170,400 MTPA** across three major facilities in **Muzaffarnagar (UP), Dhaula Kuan (HP), and Abu Road (Rajasthan)**.
- Strategic shift toward **higher-margin, higher-grade products** to improve long-term profitability.
- In-house **microbiology lab and advanced R&D center** support product innovation.
- **Competitive Advantages:**
- **On-site PCC model** reduces client-side energy consumption and drying time — a major **operational advantage**.
- **Captive power (7–7.5 MW)** ensures supply security.
- **Strategic plant locations** near limestone sources and key industrial zones.
- **Exports** to Nepal, Bangladesh, Nigeria, U.A.E., and Muscat.
- **Client & Revenue Model:**
- Serves top **FMCG, paint, and paper** companies.
- Receives new orders (e.g., 10th GCC plant ordered by Meghna) — signals strong market confidence.
---
### **Strategic Developments (2023–2025)**
- **Ethanol Expansion:**
- Boregaon (MP) plant operational since FY23; Goalpara (Assam) plant commenced commercial operations in June 2024.
- Both plants operate at **~70% capacity**, ramping toward 80–90%, with strong demand visibility.
- **Global Expansion:**
- Incorporated **wholly-owned subsidiary in IFZA, Dubai Silicon Oasis (UAE)** to explore international opportunities — though no material transactions yet.
- **Sustainability Initiatives:**
- **Switched to solar power** in Muzaffarnagar units to reduce fossil fuel dependency and mitigate coal price volatility.
- Partnered with **Amplus** for **4–5 lakh units/month** of solar power.
- **Acquisition Plans:**
- Planning to acquire **JGN Sugar** (sugar, molasses, biofuels) to diversify product portfolio — transaction expected within three months (as of Jan 2023).
- **R&D & Innovation:**
- Strong focus on developing **value-added products** and enhancing **import substitution** under **‘Make in India’**.
- Investment in **digital transformation** and **circular economy** practices.
---
### **Key Strengths & Competitive Advantages**
| Strength | Details |
|--------|--------|
| **Market Leadership** | No. 1 in sorbitol, PCC, WGCC, and grain-based ethanol |
| **First-Mover Innovation** | Only Indian company with on-site PCC tech (Limca Record) |
| **Integrated Operations** | Multi-product, multi-raw material, captive power, R&D labs |
| **Government-Backed Growth** | Strong alignment with EBP, ‘Make in India’, and green energy |
| **Global Reach** | Exports to 42 countries; expanding into UAE market |
| **Sustainability Focus** | Solar power adoption, waste utilization (animal feed) |