Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹526Cr
Infra - Power - Generation/Distribution
Rev Gr TTM
Revenue Growth TTM
-84.93%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

GVKPIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -69.1 | -19.1 | -61.8 | -58.6 | -63.1 | -55.0 | 3.0 | 6.4 | -35.8 | -64.0 | -100.0 | -100.0 |
| 80 | 47 | 32 | 37 | 38 | 46 | 30 | 28 | 39 | 364 | 3 | 3 |
Operating Profit Operating ProfitCr |
| 57.2 | 90.5 | 91.6 | 72.8 | 44.8 | 79.5 | 92.4 | 80.4 | 10.8 | -351.6 | | |
Other Income Other IncomeCr | 17 | 15 | 16 | 20 | 24 | 17 | 621 | 18 | -16 | -1,041 | 1 | 2 |
Interest Expense Interest ExpenseCr | 127 | 133 | 135 | 133 | 133 | 130 | 110 | 94 | 89 | 31 | 0 | 0 |
Depreciation DepreciationCr | 65 | 57 | 58 | 57 | 56 | 56 | 57 | 57 | 55 | 22 | 0 | 0 |
| -68 | 275 | 171 | -71 | -135 | 9 | 816 | -17 | -156 | -1,377 | -1 | -1 |
| 17 | 0 | 15 | 6 | 8 | 4 | 5 | 6 | 40 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -188.6 | 168.8 | 1.5 | -102.3 | -67.9 | -98.2 | 419.5 | 70.2 | -36.7 | -28,382.5 | -100.2 | 95.2 |
| -45.7 | 55.4 | 41.1 | -57.4 | -208.1 | 2.2 | 207.5 | -16.1 | -443.0 | -1,710.4 | | |
| -0.2 | 0.8 | 0.4 | -0.4 | -0.6 | -0.1 | 4.6 | -0.1 | -0.8 | -5.3 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.1 | 5.2 | 9.7 | 9.9 | 6.1 | -6.1 | -91.9 | 176.6 | 147.1 | -49.1 | -25.7 | -84.5 |
| 2,232 | 2,036 | 2,360 | 2,307 | 2,392 | 3,191 | 226 | 566 | 802 | 154 | 143 | 409 |
Operating Profit Operating ProfitCr |
| 26.8 | 36.5 | 32.9 | 40.3 | 41.6 | 17.0 | 27.2 | 34.0 | 62.2 | 85.8 | 82.2 | -228.1 |
Other Income Other IncomeCr | 87 | 421 | 116 | 436 | 290 | 164 | 22 | 534 | 3,298 | 74 | 640 | -1,054 |
Interest Expense Interest ExpenseCr | 1,474 | 1,651 | 1,890 | 1,643 | 1,513 | 1,484 | 305 | 421 | 1,074 | 534 | 423 | 120 |
Depreciation DepreciationCr | 706 | 549 | 669 | 725 | 792 | 803 | 52 | 136 | 400 | 227 | 224 | 78 |
| -1,278 | -607 | -1,286 | -376 | -307 | -1,468 | -251 | 269 | 3,143 | 240 | 652 | -1,535 |
| -109 | 80 | 57 | 162 | -3 | 77 | 39 | 73 | 72 | 29 | 55 | 40 |
|
| -178.1 | 41.2 | -95.5 | 60.0 | 43.4 | -407.4 | 81.3 | 167.9 | 1,463.0 | -93.1 | 183.0 | -363.5 |
| -38.3 | -21.4 | -38.2 | -13.9 | -7.4 | -40.2 | -93.3 | 22.9 | 144.8 | 19.6 | 74.5 | -1,263.8 |
| -5.3 | -4.1 | -8.3 | -3.6 | -2.3 | -9.5 | -4.8 | 16.8 | 15.4 | 0.1 | 3.6 | -6.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 |
| 1,781 | 843 | -414 | -959 | -1,320 | -2,815 | -3,577 | -3,981 | -1,293 | -1,324 | -775 | -1,611 |
Current Liabilities Current LiabilitiesCr | 7,732 | 5,555 | 6,969 | 5,725 | 6,160 | 8,042 | 20,898 | 11,105 | 3,748 | 3,994 | 3,587 | 475 |
Non Current Liabilities Non Current LiabilitiesCr | 20,877 | 14,838 | 12,553 | 13,820 | 14,420 | 12,605 | 152 | 3,544 | 3,488 | 3,253 | 414 | 317 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,603 | 1,655 | 1,988 | 2,560 | 2,537 | 3,125 | 17,555 | 2,999 | 2,587 | 2,602 | 1,397 | 390 |
Non Current Assets Non Current AssetsCr | 30,250 | 20,745 | 18,644 | 17,712 | 19,288 | 17,388 | 2,426 | 8,573 | 5,102 | 5,208 | 3,772 | 192 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1,294 | 1,643 | 1,433 | 2,483 | 1,249 | 1,730 | 377 | 343 | 1,620 | 794 | 599 |
Investing Cash Flow Investing Cash FlowCr | -1,105 | -1,490 | 897 | -8 | -782 | -515 | -94 | 273 | -98 | -159 | 81 |
Financing Cash Flow Financing Cash FlowCr | -252 | -569 | -2,172 | -2,431 | -1,052 | -1,326 | -221 | -535 | -1,484 | -638 | -830 |
|
Free Cash Flow Free Cash FlowCr | -278 | 99 | 944 | 1,760 | -59 | 1,071 | 377 | 332 | 1,624 | 784 | 589 |
| -110.7 | -239.0 | -106.7 | -462.0 | -410.2 | -112.0 | -130.2 | 174.6 | 52.8 | 375.9 | 100.2 |
CFO To EBITDA CFO To EBITDA% | 158.2 | 140.2 | 124.0 | 159.5 | 73.2 | 263.9 | 446.2 | 117.5 | 123.0 | 85.7 | 90.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,502 | 1,079 | 943 | 2,235 | 1,221 | 351 | 319 | 0 | 327 | 1,546 | 496 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 75.3 | 0.9 |
Price To Sales Price To Sales | 0.5 | 0.3 | 0.3 | 0.6 | 0.3 | 0.1 | 1.0 | 0.0 | 0.1 | 1.4 | 0.6 |
Price To Book Price To Book | 0.8 | 1.1 | -3.7 | -2.8 | -1.1 | -0.1 | -0.1 | 0.0 | -0.3 | -1.3 | -0.8 |
| 27.3 | 13.3 | 11.1 | 8.8 | 7.0 | 14.1 | 43.8 | 34.1 | 3.5 | 6.1 | 4.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 82.9 | 76.7 | 100.0 | 100.0 |
| 26.8 | 36.5 | 32.9 | 40.3 | 41.6 | 17.0 | 27.2 | 34.0 | 62.2 | 85.8 | 82.2 |
| -38.3 | -21.4 | -38.2 | -13.9 | -7.4 | -40.2 | -93.3 | 22.9 | 144.8 | 19.6 | 74.5 |
| 0.8 | 6.3 | 4.8 | 10.5 | 11.8 | 0.3 | 66.5 | 10.3 | 113.8 | 22.5 | 39.0 |
| -60.3 | -68.6 | 524.8 | 67.1 | 26.2 | 58.1 | 8.5 | -5.1 | -270.6 | -18.1 | -96.8 |
| -3.6 | -3.1 | -6.5 | -2.6 | -1.4 | -7.5 | -1.4 | 1.7 | 39.9 | 2.7 | 11.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
GVK Power & Infrastructure Limited (**GVKPIL**) is an Indian conglomerate historically positioned as a leader in the energy, transportation, and urban infrastructure sectors. Following the strategic divestment of its flagship airport vertical in **July 2021**, the company has entered a period of severe financial distress and structural contraction. As of **July 12, 2024**, GVKPIL is undergoing a **Corporate Insolvency Resolution Process (CIRP)** initiated by the National Board of Company Law Tribunal (NCLT). The company is currently managed by a **Resolution Professional (RP)**, with its Board of Directors suspended.
---
### **Operational Portfolio and Asset Status**
The group’s operations are categorized into three primary segments, though the "Others" and "Roads" segments have seen massive deconsolidation due to insolvency and project terminations.
| Segment | Primary Activities | Current Operational Status |
| :--- | :--- | :--- |
| **Power** | Hydro, Gas, and Coal power generation. | **Alaknanda Hydro** is the sole revenue generator. Other units are in liquidation or CIRP. |
| **Roads** | BOT/DBFOT highway projects. | Major assets (Jaipur, Deoli-Kota, Bagodara-Vasad) were deconsolidated in **August 2024**. |
| **Others** | SEZ, Manpower, and Coal exploration. | Includes **2,600 acres** of land in Perambalur and a **10%** stake in GVK Coal (Singapore). |
#### **1. Energy Vertical: The Core Remaining Asset**
The **330 MW Shrinagar Hydro Electric Project**, operated by **Alaknanda Hydro Power Company Limited (AHPCL)**, remains the group's primary operational asset.
* **Performance (FY 2024-25):** Recorded revenue of **₹869 Crore** (down from **₹1,117 Crore** in FY24) and a profit of **₹81.23 Crore**.
* **Efficiency Metrics:** Plant Availability Factor (**PAF**) stood at **56.12%** with a Plant Load Factor (**PLF**) of **49.92%**.
* **Debt Refinancing:** In **April 2025**, AHPCL issued **203,137** Senior, Secured NCDs totaling **₹2,031.37 Crore** at a **12% coupon** (maturing 2039) to prepay existing term loans.
* **Stranded Assets:** **GVK Industries** is in liquidation; **GVK Gautami Power** was taken over by an RP in **October 2023**; and the **Ratle Hydro Project** was terminated, with the company seeking a **₹290.48 Crore** arbitration award.
#### **2. Transportation Vertical: Deconsolidation and Exit**
Following the admission of **GVK Transportation Private Limited (GVKTPL)** into CIRP on **August 6, 2024**, GVKPIL lost control of its major road assets.
* **Deconsolidated Entities:** GVK Jaipur Expressway, GVK Deoli Kota Expressway, and GVK Bagodara Vasad Expressway.
* **Financial Impact:** A gain of **₹599.56 Crore** was recorded on this deconsolidation.
* **Project Status:** The **Jaipur Expressway** was handed back to NHAI in **April 2023**; other projects remain in protracted arbitration following concession terminations.
#### **3. Land Bank and SEZ**
* **GVK Perambalur SEZ:** Holds **₹116.55 Crore** in investment property consisting of **2,600 acres** of vacant land in Tamil Nadu.
* **Lien Issues:** Canara Bank has exercised a general lien over this land, refusing to release title deeds despite the original loan being repaid, citing liabilities of an associate company.
---
### **Strategic Divestments and Debt Resolution**
The company’s strategy has shifted from growth to survival through asset sales and cooperation with the **Adani Group**.
* **The Airport Exit:** In **July 2021**, GVKPIL exited the airport sector via an agreement with **Adani Airport Holdings Limited (AAHL)**. AAHL acquired debt and interest of **GVKADL** (carrying value **₹2,551.07 Crore**) and equity/instruments totaling **₹1,300 Crore**. Divested entities included **MIAL (Mumbai)** and **NMIAL (Navi Mumbai)**.
* **Current Investments:** GVKPIL holds **₹1,374.64 Crore** in Optionally Convertible Debentures (OCDs) issued by AAHL, representing its remaining beneficial interest.
* **Prospective Resolution Applicants (PRAs):** As of **January 2025**, major players have expressed interest in the CIRP of GVK assets, including **Vedanta Ltd**, **Jindal Power**, **JSW Energy**, and **Shyam Sel & Power**.
---
### **Financial Profile and Solvency Analysis**
The company’s financials are heavily impacted by accounting gains from deconsolidation and the erosion of subsidiary net worth.
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **802.16** | **1,080.14** | **2,120.26** |
| **EBIDTA** | **659.30** | **926.64** | **1,317.92** |
| **Profit After Tax (PAT)** | **597.61** | **211.21** | **3,071.08*** |
| **Net Worth** | **1,168.10** | **562.77** | **453.01** |
| **EPS (Rs.)** | **3.58** | **0.13** | **19.45** |
*\*FY23 PAT was inflated by a one-time gain from the deconsolidation of GVK Power (Goindwal Sahib) Limited.*
**Debt and Liabilities:**
* **Admitted Claims:** The RP has admitted financial creditor claims totaling **₹15,944.89 Crore**.
* **GVK Coal (Singapore) Exposure:** GVKPIL has an undertaking to infuse up to **₹4,748.43 Crore** and has provided guarantees totaling **USD 1.13 Billion (approx. ₹9,441.68 Crore)** for this associate. The High Court of England has crystalized a debt of **USD 2.19 Billion** against GVKPIL regarding this project.
---
### **Critical Risk Factors**
* **Going Concern Disclaimer:** Auditors have issued a **Disclaimer of Opinion**, citing that liabilities far exceed assets and the company’s future is entirely dependent on the NCLT resolution process.
* **Legal and Regulatory Investigations:** The **CBI** and **ED** are investigating alleged fund siphoning from **MIAL**. A charge sheet was filed in **February 2023** against the Chairman and Vice Chairman. The financial implications of these proceedings remain "unascertainable."
* **NPA Classification:** Almost all loan accounts are classified as **Non-Performing Assets (NPA)**, leading to loan recalls and legal recovery suits by lenders.
* **Water Tax Dispute:** AHPCL is contesting a **₹265.65 Crore** water tax demand from the Uttarakhand government.
* **Promoter Pledges:** Substantial portions of promoter equity in subsidiaries are pledged to secure loans for the Singapore coal venture.
---
### **Ownership Structure**
As of **March 31, 2025**, the promoter group maintains a majority stake, though control is currently superseded by the CIRP process.
* **Total Promoter Holding:** **54.25%** (**856,729,340** shares).
* **Vertex Projects LLP:** **46.41%**.
* **G V Krishna Reddy (Chairman):** **4.31%**.
* **G V Sanjay Reddy (Vice Chairman):** **3.53%**.