Login
Home
Charts
Search
Watchlist
Products

GVK Power & Infrastructure Ltd

GVKPIL·NSE
2.49+1.63%Tue, 22 Sept '26

GVK Power & Infrastructure Ltd

GVKPIL
NSE
2.49
+1.63%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
393Cr
Close
Close Price
2.49
Industry
Industry
Infra - Power - Generation/Distribution
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
99.25%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3801356922439114344810000
Growth YoY
Revenue Growth YoY%
-61.8-58.6-63.1-55.03.06.4-35.8-64.0-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
323738463028393643342
Operating Profit
Operating ProfitCr
34898311783611155-283-3-3-4-2
OPM
OPM%
91.672.844.879.592.480.410.8-351.6
Other Income
Other IncomeCr
1620241762118-16-1,0411212
Interest Expense
Interest ExpenseCr
1351331331301109489310000
Depreciation
DepreciationCr
58575656575755220000
PBT
PBTCr
171-71-1359816-17-156-1,377-1-1-3-1
Tax
TaxCr
15684564000000
PAT
PATCr
156-77-1435811-23-195-1,377-1-1-3-1
Growth YoY
PAT Growth YoY%
1.5-102.3-67.9-98.2419.570.2-36.7-28,382.5-100.295.298.5100.0
NPM
NPM%
41.1-57.4-208.12.2207.5-16.1-443.0-1,710.4
EPS
EPS
0.4-0.4-0.6-0.14.6-0.1-0.8-5.30.00.00.00.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3801356922439114344810000
Growth YoY
Revenue Growth YoY%
-61.8-58.6-63.1-55.03.06.4-35.8-64.0-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
323738463028393643342
Operating Profit
Operating ProfitCr
34898311783611155-283-3-3-4-2
OPM
OPM%
91.672.844.879.592.480.410.8-351.6
Other Income
Other IncomeCr
1620241762118-16-1,0411212
Interest Expense
Interest ExpenseCr
1351331331301109489310000
Depreciation
DepreciationCr
58575656575755220000
PBT
PBTCr
171-71-1359816-17-156-1,377-1-1-3-1
Tax
TaxCr
15684564000000
PAT
PATCr
156-77-1435811-23-195-1,377-1-1-3-1
Growth YoY
PAT Growth YoY%
1.5-102.3-67.9-98.2419.570.2-36.7-28,382.5-100.295.298.5100.0
NPM
NPM%
41.1-57.4-208.12.2207.5-16.1-443.0-1,710.4
EPS
EPS
0.4-0.4-0.6-0.14.6-0.1-0.8-5.30.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3,2073,5163,8634,0983,8473108582,1201,080802810
Growth
Revenue Growth%
5.29.79.96.1-6.1-91.9176.6147.1-49.1-25.7-90.0-100.0
Expenses
ExpensesCr
2,0362,3602,3072,3923,19122656680215414337412
Operating Profit
Operating ProfitCr
1,1711,1561,5561,707656842921,318927659-293-12
OPM
OPM%
36.532.940.341.617.027.234.062.285.882.2-363.9
Other Income
Other IncomeCr
421116436290164225343,29874640-1,0367
Interest Expense
Interest ExpenseCr
1,6511,8901,6431,5131,4843054211,074534423310
Depreciation
DepreciationCr
54966972579280352136400227224220
PBT
PBTCr
-607-1,286-376-307-1,468-2512693,143240652-1,382-6
Tax
TaxCr
8057162-377397372295500
PAT
PATCr
-687-1,344-537-304-1,545-2901963,071211598-1,383-6
Growth
PAT Growth%
41.2-95.560.043.4-407.481.3167.91,463.0-93.1183.0-331.499.3
NPM
NPM%
-21.4-38.2-13.9-7.4-40.2-93.322.9144.819.674.5-1,717.0
EPS
EPS
-4.1-8.3-3.6-2.3-9.5-4.816.815.40.13.6-5.30.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3,2073,5163,8634,0983,8473108582,1201,080802810
Growth
Revenue Growth%
5.29.79.96.1-6.1-91.9176.6147.1-49.1-25.7-90.0-100.0
Expenses
ExpensesCr
2,0362,3602,3072,3923,19122656680215414337412
Operating Profit
Operating ProfitCr
1,1711,1561,5561,707656842921,318927659-293-12
OPM
OPM%
36.532.940.341.617.027.234.062.285.882.2-363.9
Other Income
Other IncomeCr
421116436290164225343,29874640-1,0367
Interest Expense
Interest ExpenseCr
1,6511,8901,6431,5131,4843054211,074534423310
Depreciation
DepreciationCr
54966972579280352136400227224220
PBT
PBTCr
-607-1,286-376-307-1,468-2512693,143240652-1,382-6
Tax
TaxCr
8057162-377397372295500
PAT
PATCr
-687-1,344-537-304-1,545-2901963,071211598-1,383-6
Growth
PAT Growth%
41.2-95.560.043.4-407.481.3167.91,463.0-93.1183.0-331.499.3
NPM
NPM%
-21.4-38.2-13.9-7.4-40.2-93.322.9144.819.674.5-1,717.0
EPS
EPS
-4.1-8.3-3.6-2.3-9.5-4.816.815.40.13.6-5.30.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
158158158158158158158158158158158
Reserves
ReservesCr
843-414-959-1,320-2,815-3,577-3,981-1,293-1,324-775-1,615
Current Liabilities
Current LiabilitiesCr
5,5556,9695,7256,1608,04220,89811,1053,7483,9943,587470
Non Current Liabilities
Non Current LiabilitiesCr
14,83812,55313,82014,42012,6051523,5443,4883,253414317
Total Liabilities
Total LiabilitiesCr
22,40020,63120,27221,82520,51419,98111,5727,6897,8095,169570
Current Assets
Current AssetsCr
1,6551,9882,5602,5373,12517,5552,9992,5872,6021,397378
Non Current Assets
Non Current AssetsCr
20,74518,64417,71219,28817,3882,4268,5735,1025,2083,772192
Total Assets
Total AssetsCr
22,40020,63120,27221,82520,51419,98111,5727,6897,8095,169570
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
158158158158158158158158158158158
Reserves
ReservesCr
843-414-959-1,320-2,815-3,577-3,981-1,293-1,324-775-1,615
Current Liabilities
Current LiabilitiesCr
5,5556,9695,7256,1608,04220,89811,1053,7483,9943,587470
Non Current Liabilities
Non Current LiabilitiesCr
14,83812,55313,82014,42012,6051523,5443,4883,253414317
Total Liabilities
Total LiabilitiesCr
22,40020,63120,27221,82520,51419,98111,5727,6897,8095,169570
Current Assets
Current AssetsCr
1,6551,9882,5602,5373,12517,5552,9992,5872,6021,397378
Non Current Assets
Non Current AssetsCr
20,74518,64417,71219,28817,3882,4268,5735,1025,2083,772192
Total Assets
Total AssetsCr
22,40020,63120,27221,82520,51419,98111,5727,6897,8095,169570

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1,6431,4332,4831,2491,7303773431,6207945996
Investing Cash Flow
Investing Cash FlowCr
-1,490897-8-782-515-94273-98-15981320
Financing Cash Flow
Financing Cash FlowCr
-569-2,172-2,431-1,052-1,326-221-535-1,484-638-830-518
Net Cash Flow
Net Cash FlowCr
-41715943-585-111628139-4-150-192
Free Cash Flow
Free Cash FlowCr
999441,760-591,0713773321,6247845892
CFO To PAT
CFO To PAT%
-239.0-106.7-462.0-410.2-112.0-130.2174.652.8375.9100.2-0.4
CFO To EBITDA
CFO To EBITDA%
140.2124.0159.573.2263.9446.2117.5123.085.790.8-2.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1,6431,4332,4831,2491,7303773431,6207945996
Investing Cash Flow
Investing Cash FlowCr
-1,490897-8-782-515-94273-98-15981320
Financing Cash Flow
Financing Cash FlowCr
-569-2,172-2,431-1,052-1,326-221-535-1,484-638-830-518
Net Cash Flow
Net Cash FlowCr
-41715943-585-111628139-4-150-192
Free Cash Flow
Free Cash FlowCr
999441,760-591,0713773321,6247845892
CFO To PAT
CFO To PAT%
-239.0-106.7-462.0-410.2-112.0-130.2174.652.8375.9100.2-0.4
CFO To EBITDA
CFO To EBITDA%
140.2124.0159.573.2263.9446.2117.5123.085.790.8-2.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,0799432,2351,2213513193271,546496376393
Price To Earnings
Price To Earnings
0.175.30.9
Price To Sales
Price To Sales
0.30.30.60.30.11.00.11.40.64.7
Price To Book
Price To Book
1.1-3.7-2.8-1.1-0.1-0.1-0.3-1.3-0.8-0.3-0.3
EV To EBITDA
EV To EBITDA
13.311.18.87.014.143.83.56.14.8-3.5-85.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.254.153.389.186.994.880.073.597.196.0
OPM
OPM%
36.532.940.341.617.027.234.062.285.882.2-363.9
NPM
NPM%
-21.4-38.2-13.9-7.4-40.2-93.322.9144.819.674.5-1,717.0
ROCE
ROCE%
6.34.810.511.80.366.510.3113.822.539.0178.6178.6
ROE
ROE%
-68.6524.867.126.258.18.5-5.1-270.6-18.1-96.894.994.9
ROA
ROA%
-3.1-6.5-2.6-1.4-7.5-1.41.739.92.711.6-242.7-242.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,0799432,2351,2213513193271,546496376393
Price To Earnings
Price To Earnings
0.175.30.9
Price To Sales
Price To Sales
0.30.30.60.30.11.00.11.40.64.7
Price To Book
Price To Book
1.1-3.7-2.8-1.1-0.1-0.1-0.3-1.3-0.8-0.3-0.3
EV To EBITDA
EV To EBITDA
13.311.18.87.014.143.83.56.14.8-3.5-85.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
54.254.153.389.186.994.880.073.597.196.0
OPM
OPM%
36.532.940.341.617.027.234.062.285.882.2-363.9
NPM
NPM%
-21.4-38.2-13.9-7.4-40.2-93.322.9144.819.674.5-1,717.0
ROCE
ROCE%
6.34.810.511.80.366.510.3113.822.539.0178.6178.6
ROE
ROE%
-68.6524.867.126.258.18.5-5.1-270.6-18.1-96.894.994.9
ROA
ROA%
-3.1-6.5-2.6-1.4-7.5-1.41.739.92.711.6-242.7-242.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
GVK Power & Infrastructure is, at its core, a holding company whose story is one of building large, critical infrastructure for India - and then watching most of it unravel. It was born from a family-run group that spent decades constructing power plants, highways, and what became one of the country’s most celebrated private airports, before a complete exit from aviation in 2021 and a cascade of financial defaults pushed the listed parent itself into insolvency. The recurring thread is a model of creating Special Purpose Vehicles - separate project companies for each asset - that were meant to stand on their own cash flows but ultimately became entangled in guarantees, fuel shortages, and lender recalls that the holding company could not survive. # Business segments Two engines remain, one generating power and the other winding down a road concession - both operating inside a holding company that is now in the hands of a resolution professional. ## 1. Energy: the single operating power plant that keeps the lights on **A run-of-river hydroelectric plant in the Himalayas is the group’s only remaining revenue-generating asset, selling all its output to one state utility under a long-term contract.** - **Water-dependent output** - the 330 MW Shrinagar Hydro Electric Project runs all four turbines at full capacity only during the monsoon; in other seasons, it operates at least one turbine on part or full load depending on river flows, which is why its annual plant availability factor was 56% and the plant load factor was roughly 50% in FY25. - **Single-buyer model** - all power is sold to Uttar Pradesh Power Corporation Limited (UPPCL) under a Power Purchase Agreement, and the company also earns tax reimbursements from the same buyer, so revenue depends entirely on that contractual relationship. - **A royalty paid in free power** - the project must supply 12% of its generation to the State of Uttarakhand free of charge as a royalty for using river water, which reduces the volume of electricity it can sell commercially. - **Carbon credits as a side stream** - the plant is registered with the UNFCCC under the Clean Development Mechanism, making it eligible to earn Certified Emission Reduction credits that can be sold separately from the power business. ## 2. Roads: a toll road that has already been handed back **The group’s highway business was a single expressway concession that collected tolls from passing traffic until the contract expired and the road was returned to the government.** - **Paid by the vehicle** - the 90-kilometre, six-lane Jaipur-Kishangarh expressway on NH-8 earned revenue every time a vehicle crossed a toll plaza, with toll collection recognised as traffic passed through, until the concession ended on April 10, 2023, after which the project was handed over to NHAI. - **A 20-year concession, extended once** - the Build-Operate-Transfer contract with the National Highways Authority of India (NHAI) ended in March 2023, but NHAI granted a short extension until April 2023 to compensate for COVID-19 lockdown losses, after which the project was handed over and operations ceased. - **Shared the upside with the government** - when toll collections exceeded a pre-set threshold, the company had to share the excess revenue with NHAI; in its final full year of operation, that revenue share was Rs. 14.28 crore. - **Traffic was the only lever** - average daily tollable traffic was about 34,000 vehicles in FY23, up from roughly 25,000 two years earlier, and the average daily toll collection moved in lockstep, reaching Rs. 122 lakhs per day before handover. # Group structure and partners **A web of project-specific subsidiaries and cross-guarantees has collapsed into a court-supervised insolvency process, with the listed parent now managed by a Resolution Professional.** - **A holding company with no factory of its own** - GVK Power & Infrastructure Limited (GVKPIL) does not manufacture anything; its revenues came from operation and maintenance fees charged to its subsidiaries and interest on surplus funds, making it entirely dependent on cash flowing up from project companies. - **The airport exit was the turning point** - the group’s flagship airport business, which included Mumbai International Airport and the under-construction Navi Mumbai airport, was transferred to the Adani Group in July 2021 when Adani converted acquired debt into a 97.97% stake in the airport holding company, ending GVK’s presence in aviation. - **Guarantees brought the house down** - GVKPIL had pledged shares of its energy, transportation, and airport subsidiaries and given corporate guarantees for a Singapore-based coal associate’s borrowings of over USD 1.1 billion; when those loans soured, lenders sued in English courts and obtained a crystallised judgment of USD 2.19 billion, which ultimately led to GVKPIL’s own insolvency admission in July 2024. - **Most subsidiaries are gone or frozen** - three power project companies and the transportation subsidiary have been taken over by resolution professionals under the Insolvency and Bankruptcy Code, two road project subsidiaries are in arbitration or liquidation, and the Board of GVKPIL itself stands suspended, with all powers exercised by the Resolution Professional. - **A break-up is now on the table** - under the insolvency process, prospective resolution applicants have been invited to bid for five separate asset categories, including the whole company as a going concern, the energy holding company, the SEZ land subsidiary, and a residual 1.75% stake in the former airport holding company.

Documents — GVK Power & Infrastructure Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/uv97bl75ye0enoe54cccpwyy.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/t0lulq721oe2oz7r1vvwb4hm.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/9e3mn99qzonj8mhhgujlm4cb.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/y7sk4ucr9kf7vbmzuc0z7ys2.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/070chvmxfkit75cbwvcpv6yw.pdf
  • Q1 FY2023 Quarterly Result (Jun 2022, PDF): https://www.stockscans.in/document/ej6gmk677j2q4g8xg1hvaerb.pdf
  • Q4 FY2022 Quarterly Result (Mar 2022, PDF): https://www.stockscans.in/document/vvpn4e71czgi24x19l06nptq.pdf
  • Q3 FY2022 Quarterly Result (Dec 2021, PDF): https://www.stockscans.in/document/t2m38zdk1tumjkyp9ryeu8wh.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/0wtj73ex3o4s91x6n5w0bdud.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/kn55pwgm7if03lomsfpuut7v.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ll7m0as8npxw9eut9j4a7xez.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/bdv9l1nsc580ga4v87u0y4q8.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/6c07faw5bw7xp8d23ugyoxkk.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/49cu4birqzlqsjbspr8a7pnb.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/5cqk8mqsspgz4k7yf5ykw0nb.pdf