Login
Products
Login
Home
Alerts
Search
Watchlist
Products

GVK Power & Infrastructure Ltd

GVKPIL
NSE
3.33
1.83%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

GVK Power & Infrastructure Ltd

GVKPIL
NSE
3.33
1.83%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
526Cr
Close
Close Price
3.33
Industry
Industry
Infra - Power - Generation/Distribution
PE
Price To Earnings
PS
Price To Sales
4.22
Revenue
Revenue
125Cr
Rev Gr TTM
Revenue Growth TTM
-84.93%
PAT Gr TTM
PAT Growth TTM
-342.28%
Peer Comparison
How does GVKPIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
GVKPIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
18649738013569224391143448100
Growth YoY
Revenue Growth YoY%
-69.1-19.1-61.8-58.6-63.1-55.03.06.4-35.8-64.0-100.0-100.0
Expenses
ExpensesCr
80473237384630283936433
Operating Profit
Operating ProfitCr
10745034898311783611155-283-3-3
OPM
OPM%
57.290.591.672.844.879.592.480.410.8-351.6
Other Income
Other IncomeCr
17151620241762118-16-1,04112
Interest Expense
Interest ExpenseCr
12713313513313313011094893100
Depreciation
DepreciationCr
6557585756565757552200
PBT
PBTCr
-68275171-71-1359816-17-156-1,377-1-1
Tax
TaxCr
170156845640000
PAT
PATCr
-85275156-77-1435811-23-195-1,377-1-1
Growth YoY
PAT Growth YoY%
-188.6168.81.5-102.3-67.9-98.2419.570.2-36.7-28,382.5-100.295.2
NPM
NPM%
-45.755.441.1-57.4-208.12.2207.5-16.1-443.0-1,710.4
EPS
EPS
-0.20.80.4-0.4-0.6-0.14.6-0.1-0.8-5.30.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,0503,2073,5163,8634,0983,8473108582,1201,080802125
Growth
Revenue Growth%
8.15.29.79.96.1-6.1-91.9176.6147.1-49.1-25.7-84.5
Expenses
ExpensesCr
2,2322,0362,3602,3072,3923,191226566802154143409
Operating Profit
Operating ProfitCr
8181,1711,1561,5561,707656842921,318927659-284
OPM
OPM%
26.836.532.940.341.617.027.234.062.285.882.2-228.1
Other Income
Other IncomeCr
87421116436290164225343,29874640-1,054
Interest Expense
Interest ExpenseCr
1,4741,6511,8901,6431,5131,4843054211,074534423120
Depreciation
DepreciationCr
7065496697257928035213640022722478
PBT
PBTCr
-1,278-607-1,286-376-307-1,468-2512693,143240652-1,535
Tax
TaxCr
-1098057162-377397372295540
PAT
PATCr
-1,168-687-1,344-537-304-1,545-2901963,071211598-1,575
Growth
PAT Growth%
-178.141.2-95.560.043.4-407.481.3167.91,463.0-93.1183.0-363.5
NPM
NPM%
-38.3-21.4-38.2-13.9-7.4-40.2-93.322.9144.819.674.5-1,263.8
EPS
EPS
-5.3-4.1-8.3-3.6-2.3-9.5-4.816.815.40.13.6-6.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
158158158158158158158158158158158158
Reserves
ReservesCr
1,781843-414-959-1,320-2,815-3,577-3,981-1,293-1,324-775-1,611
Current Liabilities
Current LiabilitiesCr
7,7325,5556,9695,7256,1608,04220,89811,1053,7483,9943,587475
Non Current Liabilities
Non Current LiabilitiesCr
20,87714,83812,55313,82014,42012,6051523,5443,4883,253414317
Total Liabilities
Total LiabilitiesCr
32,85322,40020,63120,27221,82520,51419,98111,5727,6897,8095,169582
Current Assets
Current AssetsCr
2,6031,6551,9882,5602,5373,12517,5552,9992,5872,6021,397390
Non Current Assets
Non Current AssetsCr
30,25020,74518,64417,71219,28817,3882,4268,5735,1025,2083,772192
Total Assets
Total AssetsCr
32,85322,40020,63120,27221,82520,51419,98111,5727,6897,8095,169582

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1,2941,6431,4332,4831,2491,7303773431,620794599
Investing Cash Flow
Investing Cash FlowCr
-1,105-1,490897-8-782-515-94273-98-15981
Financing Cash Flow
Financing Cash FlowCr
-252-569-2,172-2,431-1,052-1,326-221-535-1,484-638-830
Net Cash Flow
Net Cash FlowCr
-63-41715943-585-111628139-4-150
Free Cash Flow
Free Cash FlowCr
-278999441,760-591,0713773321,624784589
CFO To PAT
CFO To PAT%
-110.7-239.0-106.7-462.0-410.2-112.0-130.2174.652.8375.9100.2
CFO To EBITDA
CFO To EBITDA%
158.2140.2124.0159.573.2263.9446.2117.5123.085.790.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5021,0799432,2351,22135131903271,546496
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.175.30.9
Price To Sales
Price To Sales
0.50.30.30.60.30.11.00.00.11.40.6
Price To Book
Price To Book
0.81.1-3.7-2.8-1.1-0.1-0.10.0-0.3-1.3-0.8
EV To EBITDA
EV To EBITDA
27.313.311.18.87.014.143.834.13.56.14.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.082.976.7100.0100.0
OPM
OPM%
26.836.532.940.341.617.027.234.062.285.882.2
NPM
NPM%
-38.3-21.4-38.2-13.9-7.4-40.2-93.322.9144.819.674.5
ROCE
ROCE%
0.86.34.810.511.80.366.510.3113.822.539.0
ROE
ROE%
-60.3-68.6524.867.126.258.18.5-5.1-270.6-18.1-96.8
ROA
ROA%
-3.6-3.1-6.5-2.6-1.4-7.5-1.41.739.92.711.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
GVK Power & Infrastructure Limited (**GVKPIL**) is an Indian conglomerate historically positioned as a leader in the energy, transportation, and urban infrastructure sectors. Following the strategic divestment of its flagship airport vertical in **July 2021**, the company has entered a period of severe financial distress and structural contraction. As of **July 12, 2024**, GVKPIL is undergoing a **Corporate Insolvency Resolution Process (CIRP)** initiated by the National Board of Company Law Tribunal (NCLT). The company is currently managed by a **Resolution Professional (RP)**, with its Board of Directors suspended. --- ### **Operational Portfolio and Asset Status** The group’s operations are categorized into three primary segments, though the "Others" and "Roads" segments have seen massive deconsolidation due to insolvency and project terminations. | Segment | Primary Activities | Current Operational Status | | :--- | :--- | :--- | | **Power** | Hydro, Gas, and Coal power generation. | **Alaknanda Hydro** is the sole revenue generator. Other units are in liquidation or CIRP. | | **Roads** | BOT/DBFOT highway projects. | Major assets (Jaipur, Deoli-Kota, Bagodara-Vasad) were deconsolidated in **August 2024**. | | **Others** | SEZ, Manpower, and Coal exploration. | Includes **2,600 acres** of land in Perambalur and a **10%** stake in GVK Coal (Singapore). | #### **1. Energy Vertical: The Core Remaining Asset** The **330 MW Shrinagar Hydro Electric Project**, operated by **Alaknanda Hydro Power Company Limited (AHPCL)**, remains the group's primary operational asset. * **Performance (FY 2024-25):** Recorded revenue of **₹869 Crore** (down from **₹1,117 Crore** in FY24) and a profit of **₹81.23 Crore**. * **Efficiency Metrics:** Plant Availability Factor (**PAF**) stood at **56.12%** with a Plant Load Factor (**PLF**) of **49.92%**. * **Debt Refinancing:** In **April 2025**, AHPCL issued **203,137** Senior, Secured NCDs totaling **₹2,031.37 Crore** at a **12% coupon** (maturing 2039) to prepay existing term loans. * **Stranded Assets:** **GVK Industries** is in liquidation; **GVK Gautami Power** was taken over by an RP in **October 2023**; and the **Ratle Hydro Project** was terminated, with the company seeking a **₹290.48 Crore** arbitration award. #### **2. Transportation Vertical: Deconsolidation and Exit** Following the admission of **GVK Transportation Private Limited (GVKTPL)** into CIRP on **August 6, 2024**, GVKPIL lost control of its major road assets. * **Deconsolidated Entities:** GVK Jaipur Expressway, GVK Deoli Kota Expressway, and GVK Bagodara Vasad Expressway. * **Financial Impact:** A gain of **₹599.56 Crore** was recorded on this deconsolidation. * **Project Status:** The **Jaipur Expressway** was handed back to NHAI in **April 2023**; other projects remain in protracted arbitration following concession terminations. #### **3. Land Bank and SEZ** * **GVK Perambalur SEZ:** Holds **₹116.55 Crore** in investment property consisting of **2,600 acres** of vacant land in Tamil Nadu. * **Lien Issues:** Canara Bank has exercised a general lien over this land, refusing to release title deeds despite the original loan being repaid, citing liabilities of an associate company. --- ### **Strategic Divestments and Debt Resolution** The company’s strategy has shifted from growth to survival through asset sales and cooperation with the **Adani Group**. * **The Airport Exit:** In **July 2021**, GVKPIL exited the airport sector via an agreement with **Adani Airport Holdings Limited (AAHL)**. AAHL acquired debt and interest of **GVKADL** (carrying value **₹2,551.07 Crore**) and equity/instruments totaling **₹1,300 Crore**. Divested entities included **MIAL (Mumbai)** and **NMIAL (Navi Mumbai)**. * **Current Investments:** GVKPIL holds **₹1,374.64 Crore** in Optionally Convertible Debentures (OCDs) issued by AAHL, representing its remaining beneficial interest. * **Prospective Resolution Applicants (PRAs):** As of **January 2025**, major players have expressed interest in the CIRP of GVK assets, including **Vedanta Ltd**, **Jindal Power**, **JSW Energy**, and **Shyam Sel & Power**. --- ### **Financial Profile and Solvency Analysis** The company’s financials are heavily impacted by accounting gains from deconsolidation and the erosion of subsidiary net worth. | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **802.16** | **1,080.14** | **2,120.26** | | **EBIDTA** | **659.30** | **926.64** | **1,317.92** | | **Profit After Tax (PAT)** | **597.61** | **211.21** | **3,071.08*** | | **Net Worth** | **1,168.10** | **562.77** | **453.01** | | **EPS (Rs.)** | **3.58** | **0.13** | **19.45** | *\*FY23 PAT was inflated by a one-time gain from the deconsolidation of GVK Power (Goindwal Sahib) Limited.* **Debt and Liabilities:** * **Admitted Claims:** The RP has admitted financial creditor claims totaling **₹15,944.89 Crore**. * **GVK Coal (Singapore) Exposure:** GVKPIL has an undertaking to infuse up to **₹4,748.43 Crore** and has provided guarantees totaling **USD 1.13 Billion (approx. ₹9,441.68 Crore)** for this associate. The High Court of England has crystalized a debt of **USD 2.19 Billion** against GVKPIL regarding this project. --- ### **Critical Risk Factors** * **Going Concern Disclaimer:** Auditors have issued a **Disclaimer of Opinion**, citing that liabilities far exceed assets and the company’s future is entirely dependent on the NCLT resolution process. * **Legal and Regulatory Investigations:** The **CBI** and **ED** are investigating alleged fund siphoning from **MIAL**. A charge sheet was filed in **February 2023** against the Chairman and Vice Chairman. The financial implications of these proceedings remain "unascertainable." * **NPA Classification:** Almost all loan accounts are classified as **Non-Performing Assets (NPA)**, leading to loan recalls and legal recovery suits by lenders. * **Water Tax Dispute:** AHPCL is contesting a **₹265.65 Crore** water tax demand from the Uttarakhand government. * **Promoter Pledges:** Substantial portions of promoter equity in subsidiaries are pledged to secure loans for the Singapore coal venture. --- ### **Ownership Structure** As of **March 31, 2025**, the promoter group maintains a majority stake, though control is currently superseded by the CIRP process. * **Total Promoter Holding:** **54.25%** (**856,729,340** shares). * **Vertex Projects LLP:** **46.41%**. * **G V Krishna Reddy (Chairman):** **4.31%**. * **G V Sanjay Reddy (Vice Chairman):** **3.53%**.