| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 241 | 294 | 247 | 246 | 217 | 317 | 266 | 287 | 281 | 386 | 316 | 309 | |
Growth YoY Revenue Growth YoY% | -43.7 | -44.8 | -28.4 | -41.8 | -9.7 | 7.7 | 8.0 | 16.4 | 29.0 | 21.7 | 18.8 | 7.6 |
| 267 | 292 | 262 | 265 | 207 | 313 | 287 | 287 | 253 | 261 | 210 | 264 | |
| -26 | 2 | -16 | -18 | 10 | 4 | -21 | 0 | 28 | 125 | 107 | 45 | |
OPM OPM% | -10.7 | 0.8 | -6.4 | -7.5 | 4.7 | 1.2 | -7.8 | 0.0 | 10.0 | 32.4 | 33.7 | 14.5 |
| 10 | 21 | 53 | 8 | 28 | 28 | 19 | 56 | 28 | -11 | 30 | 33 | |
Interest Expense Interest ExpenseCr | 16 | 9 | 18 | 10 | 9 | 4 | 2 | 6 | 6 | 6 | 4 | 5 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | -36 | 11 | 15 | -24 | 25 | 24 | -7 | 47 | 48 | 104 | 129 | 70 |
| 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 3 | 1 | 2 | 3 | |
| -62 | 0 | 26 | -10 | 67 | -19 | 164 | 35 | 32 | 72 | 113 | 54 | |
Growth YoY PAT Growth YoY% | 45.1 | 100.3 | 120.0 | 93.0 | 208.1 | -5,121.6 | 533.1 | 463.9 | -51.6 | 489.2 | -31.1 | 54.8 |
NPM NPM% | -25.7 | 0.1 | 10.5 | -3.9 | 30.8 | -5.9 | 61.7 | 12.1 | 11.5 | 18.8 | 35.8 | 17.4 |
| -9.2 | 0.1 | 3.9 | -1.4 | 9.9 | -2.8 | 24.4 | 5.2 | 4.8 | 10.8 | 16.8 | 8.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 241 | 294 | 247 | 246 | 217 | 317 | 266 | 287 | 281 | 386 | 316 | 309 | |
Growth YoY Revenue Growth YoY% | -43.7 | -44.8 | -28.4 | -41.8 | -9.7 | 7.7 | 8.0 | 16.4 | 29.0 | 21.7 | 18.8 | 7.6 |
| 267 | 292 | 262 | 265 | 207 | 313 | 287 | 287 | 253 | 261 | 210 | 264 | |
| -26 | 2 | -16 | -18 | 10 | 4 | -21 | 0 | 28 | 125 | 107 | 45 | |
OPM OPM% | -10.7 | 0.8 | -6.4 | -7.5 | 4.7 | 1.2 | -7.8 | 0.0 | 10.0 | 32.4 | 33.7 | 14.5 |
| 10 | 21 | 53 | 8 | 28 | 28 | 19 | 56 | 28 | -11 | 30 | 33 | |
Interest Expense Interest ExpenseCr | 16 | 9 | 18 | 10 | 9 | 4 | 2 | 6 | 6 | 6 | 4 | 5 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | -36 | 11 | 15 | -24 | 25 | 24 | -7 | 47 | 48 | 104 | 129 | 70 |
| 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 3 | 1 | 2 | 3 | |
| -62 | 0 | 26 | -10 | 67 | -19 | 164 | 35 | 32 | 72 | 113 | 54 | |
Growth YoY PAT Growth YoY% | 45.1 | 100.3 | 120.0 | 93.0 | 208.1 | -5,121.6 | 533.1 | 463.9 | -51.6 | 489.2 | -31.1 | 54.8 |
NPM NPM% | -25.7 | 0.1 | 10.5 | -3.9 | 30.8 | -5.9 | 61.7 | 12.1 | 11.5 | 18.8 | 35.8 | 17.4 |
| -9.2 | 0.1 | 3.9 | -1.4 | 9.9 | -2.8 | 24.4 | 5.2 | 4.8 | 10.8 | 16.8 | 8.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,711 | 1,993 | 1,338 | 1,903 | 2,446 | 3,343 | 2,620 | 1,796 | 1,039 | 1,047 | 1,269 | 1,291 |
Growth Revenue Growth% | -19.5 | 16.5 | -32.9 | 42.2 | 28.5 | 36.7 | -21.6 | -31.5 | -42.2 | 0.8 | 21.2 | 18.7 |
| 1,896 | 1,951 | 1,213 | 1,724 | 2,315 | 3,193 | 2,781 | 2,124 | 1,197 | 1,057 | 1,010 | 987 | |
| -185 | 42 | 125 | 179 | 131 | 150 | -160 | -329 | -158 | -10 | 260 | 304 | |
OPM OPM% | -10.8 | 2.1 | 9.3 | 9.4 | 5.4 | 4.5 | -6.1 | -18.3 | -15.2 | -1.0 | 20.4 | 23.6 |
| 184 | 94 | -8 | 40 | 158 | 66 | -4 | 81 | 94 | 82 | 103 | 80 | |
Interest Expense Interest ExpenseCr | 22 | 51 | 24 | 41 | 49 | 67 | 82 | 61 | 58 | 25 | 22 | 21 |
Depreciation DepreciationCr | 72 | 60 | 51 | 31 | 66 | 50 | 44 | 23 | 15 | 14 | 12 | 12 |
PBT PBTCr | -94 | 26 | 42 | 146 | 173 | 99 | -291 | -331 | -137 | 34 | 329 | 351 |
| -36 | 28 | 16 | 71 | 89 | 29 | -2 | 109 | 0 | 0 | 6 | 9 | |
PAT PATCr | -58 | -2 | 27 | 75 | 85 | 70 | -289 | -441 | -137 | 34 | 322 | 272 |
Growth PAT Growth% | -132.8 | 95.8 | 1,181.7 | 183.3 | 12.2 | -16.7 | -509.9 | -52.5 | 69.0 | 124.6 | 858.0 | 9.9 |
NPM NPM% | -3.4 | -0.1 | 2.0 | 4.0 | 3.5 | 2.1 | -11.0 | -24.5 | -13.2 | 3.2 | 25.4 | 21.0 |
| -8.6 | -0.4 | 4.0 | 11.2 | 12.6 | 10.5 | -43.0 | -65.5 | -30.6 | 30.2 | 37.6 | 40.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,711 | 1,993 | 1,338 | 1,903 | 2,446 | 3,343 | 2,620 | 1,796 | 1,039 | 1,047 | 1,269 | 1,291 |
Growth Revenue Growth% | -19.5 | 16.5 | -32.9 | 42.2 | 28.5 | 36.7 | -21.6 | -31.5 | -42.2 | 0.8 | 21.2 | 18.7 |
| 1,896 | 1,951 | 1,213 | 1,724 | 2,315 | 3,193 | 2,781 | 2,124 | 1,197 | 1,057 | 1,010 | 987 | |
| -185 | 42 | 125 | 179 | 131 | 150 | -160 | -329 | -158 | -10 | 260 | 304 | |
OPM OPM% | -10.8 | 2.1 | 9.3 | 9.4 | 5.4 | 4.5 | -6.1 | -18.3 | -15.2 | -1.0 | 20.4 | 23.6 |
| 184 | 94 | -8 | 40 | 158 | 66 | -4 | 81 | 94 | 82 | 103 | 80 | |
Interest Expense Interest ExpenseCr | 22 | 51 | 24 | 41 | 49 | 67 | 82 | 61 | 58 | 25 | 22 | 21 |
Depreciation DepreciationCr | 72 | 60 | 51 | 31 | 66 | 50 | 44 | 23 | 15 | 14 | 12 | 12 |
PBT PBTCr | -94 | 26 | 42 | 146 | 173 | 99 | -291 | -331 | -137 | 34 | 329 | 351 |
| -36 | 28 | 16 | 71 | 89 | 29 | -2 | 109 | 0 | 0 | 6 | 9 | |
PAT PATCr | -58 | -2 | 27 | 75 | 85 | 70 | -289 | -441 | -137 | 34 | 322 | 272 |
Growth PAT Growth% | -132.8 | 95.8 | 1,181.7 | 183.3 | 12.2 | -16.7 | -509.9 | -52.5 | 69.0 | 124.6 | 858.0 | 9.9 |
NPM NPM% | -3.4 | -0.1 | 2.0 | 4.0 | 3.5 | 2.1 | -11.0 | -24.5 | -13.2 | 3.2 | 25.4 | 21.0 |
| -8.6 | -0.4 | 4.0 | 11.2 | 12.6 | 10.5 | -43.0 | -65.5 | -30.6 | 30.2 | 37.6 | 40.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Reserves ReservesCr | 758 | 760 | 761 | 815 | 849 | 904 | 609 | 165 | 2 | 249 | 515 |
| 2,670 | 2,959 | 2,989 | 2,591 | 2,232 | 2,797 | 2,606 | 2,449 | 2,359 | 1,617 | 1,436 | |
| 92 | 80 | 95 | 87 | 221 | 224 | 175 | 182 | 153 | 78 | 120 | |
| 3,588 | 3,867 | 3,913 | 3,559 | 3,370 | 3,993 | 3,458 | 2,864 | 2,581 | 2,012 | 2,138 | |
| 2,933 | 3,154 | 3,358 | 3,097 | 2,788 | 3,419 | 3,004 | 2,549 | 2,288 | 1,822 | 1,920 | |
| 654 | 713 | 554 | 463 | 581 | 574 | 454 | 315 | 293 | 190 | 218 | |
| 3,588 | 3,867 | 3,913 | 3,559 | 3,370 | 3,993 | 3,458 | 2,864 | 2,581 | 2,012 | 2,138 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Reserves ReservesCr | 758 | 760 | 761 | 815 | 849 | 904 | 609 | 165 | 2 | 249 | 515 |
| 2,670 | 2,959 | 2,989 | 2,591 | 2,232 | 2,797 | 2,606 | 2,449 | 2,359 | 1,617 | 1,436 | |
| 92 | 80 | 95 | 87 | 221 | 224 | 175 | 182 | 153 | 78 | 120 | |
| 3,588 | 3,867 | 3,913 | 3,559 | 3,370 | 3,993 | 3,458 | 2,864 | 2,581 | 2,012 | 2,138 | |
| 2,933 | 3,154 | 3,358 | 3,097 | 2,788 | 3,419 | 3,004 | 2,549 | 2,288 | 1,822 | 1,920 | |
| 654 | 713 | 554 | 463 | 581 | 574 | 454 | 315 | 293 | 190 | 218 | |
| 3,588 | 3,867 | 3,913 | 3,559 | 3,370 | 3,993 | 3,458 | 2,864 | 2,581 | 2,012 | 2,138 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 62 | 430 | 48 | -241 | -563 | -478 | 49 | 90 | 182 | 379 | 469 | |
| -182 | -91 | -700 | 223 | 917 | 63 | -5 | 6 | -3 | 56 | -436 | |
| -84 | -2 | -28 | -39 | -86 | 254 | -79 | -48 | -226 | -128 | -47 | |
Net Cash Flow Net Cash FlowCr | -205 | 337 | -680 | -57 | 267 | -160 | -35 | 48 | -47 | 308 | -14 |
Free Cash Flow Free Cash FlowCr | 35 | 406 | 36 | -229 | -465 | -473 | 45 | 87 | 180 | 376 | 467 |
CFO To PAT CFO To PAT% | -106.9 | -17,472.8 | 180.7 | -319.6 | -666.0 | -677.9 | -17.0 | -20.4 | -133.5 | 1,126.4 | 145.6 |
CFO To EBITDA CFO To EBITDA% | -33.5 | 1,012.8 | 38.5 | -134.9 | -429.6 | -317.8 | -30.6 | -27.3 | -115.3 | -3,683.6 | 180.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 62 | 430 | 48 | -241 | -563 | -478 | 49 | 90 | 182 | 379 | 469 | |
| -182 | -91 | -700 | 223 | 917 | 63 | -5 | 6 | -3 | 56 | -436 | |
| -84 | -2 | -28 | -39 | -86 | 254 | -79 | -48 | -226 | -128 | -47 | |
Net Cash Flow Net Cash FlowCr | -205 | 337 | -680 | -57 | 267 | -160 | -35 | 48 | -47 | 308 | -14 |
Free Cash Flow Free Cash FlowCr | 35 | 406 | 36 | -229 | -465 | -473 | 45 | 87 | 180 | 376 | 467 |
CFO To PAT CFO To PAT% | -106.9 | -17,472.8 | 180.7 | -319.6 | -666.0 | -677.9 | -17.0 | -20.4 | -133.5 | 1,126.4 | 145.6 |
CFO To EBITDA CFO To EBITDA% | -33.5 | 1,012.8 | 38.5 | -134.9 | -429.6 | -317.8 | -30.6 | -27.3 | -115.3 | -3,683.6 | 180.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,079 | 3,932 | 6,239 | 5,451 | 3,203 | 1,925 | 1,025 | 667 | 1,784 | 1,678 | 2,573 | 4,633 |
Price To Earnings Price To Earnings | 234.3 | 72.3 | 37.9 | 27.3 | 8.3 | 10.2 | 17.1 | |||||
Price To Sales Price To Sales | 2.4 | 2.0 | 4.7 | 2.9 | 1.3 | 0.6 | 0.4 | 0.4 | 1.7 | 1.6 | 2.0 | 3.6 |
Price To Book Price To Book | 4.9 | 4.8 | 7.5 | 6.2 | 3.5 | 2.0 | 1.5 | 2.9 | 25.9 | 5.3 | 4.4 | 8.0 |
EV To EBITDA EV To EBITDA | -19.3 | 72.6 | 41.6 | 25.9 | 22.6 | 14.3 | -7.7 | -2.5 | -11.3 | -122.9 | 8.3 | 13.9 |
GPM GPM% | 37.6 | 43.9 | 55.8 | 39.1 | 29.4 | 20.5 | 15.2 | 16.1 | 17.6 | 29.9 | 36.5 | 36.5 |
OPM OPM% | -10.8 | 2.1 | 9.3 | 9.4 | 5.4 | 4.5 | -6.1 | -18.3 | -15.2 | -1.0 | 20.4 | 23.6 |
NPM NPM% | -3.4 | -0.1 | 2.0 | 4.0 | 3.5 | 2.1 | -11.0 | -24.5 | -13.2 | 3.2 | 25.4 | 21.0 |
ROCE ROCE% | -8.8 | 9.3 | 8.0 | 21.2 | 21.1 | 11.7 | -19.6 | -45.7 | -34.0 | 16.9 | 58.4 | 58.4 |
ROE ROE% | -7.0 | -0.3 | 3.2 | 8.6 | 9.2 | 7.3 | -42.7 | -189.5 | -198.6 | 10.6 | 55.3 | 55.3 |
ROA ROA% | -1.6 | -0.1 | 0.7 | 2.1 | 2.5 | 1.8 | -8.3 | -15.4 | -5.3 | 1.7 | 15.1 | 15.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,079 | 3,932 | 6,239 | 5,451 | 3,203 | 1,925 | 1,025 | 667 | 1,784 | 1,678 | 2,573 | 4,633 |
Price To Earnings Price To Earnings | 234.3 | 72.3 | 37.9 | 27.3 | 8.3 | 10.2 | 17.1 | |||||
Price To Sales Price To Sales | 2.4 | 2.0 | 4.7 | 2.9 | 1.3 | 0.6 | 0.4 | 0.4 | 1.7 | 1.6 | 2.0 | 3.6 |
Price To Book Price To Book | 4.9 | 4.8 | 7.5 | 6.2 | 3.5 | 2.0 | 1.5 | 2.9 | 25.9 | 5.3 | 4.4 | 8.0 |
EV To EBITDA EV To EBITDA | -19.3 | 72.6 | 41.6 | 25.9 | 22.6 | 14.3 | -7.7 | -2.5 | -11.3 | -122.9 | 8.3 | 13.9 |
GPM GPM% | 37.6 | 43.9 | 55.8 | 39.1 | 29.4 | 20.5 | 15.2 | 16.1 | 17.6 | 29.9 | 36.5 | 36.5 |
OPM OPM% | -10.8 | 2.1 | 9.3 | 9.4 | 5.4 | 4.5 | -6.1 | -18.3 | -15.2 | -1.0 | 20.4 | 23.6 |
NPM NPM% | -3.4 | -0.1 | 2.0 | 4.0 | 3.5 | 2.1 | -11.0 | -24.5 | -13.2 | 3.2 | 25.4 | 21.0 |
ROCE ROCE% | -8.8 | 9.3 | 8.0 | 21.2 | 21.1 | 11.7 | -19.6 | -45.7 | -34.0 | 16.9 | 58.4 | 58.4 |
ROE ROE% | -7.0 | -0.3 | 3.2 | 8.6 | 9.2 | 7.3 | -42.7 | -189.5 | -198.6 | 10.6 | 55.3 | 55.3 |
ROA ROA% | -1.6 | -0.1 | 0.7 | 2.1 | 2.5 | 1.8 | -8.3 | -15.4 | -5.3 | 1.7 | 15.1 | 15.1 |
Documents — GE Power India Ltd
Concall Transcript Summaries — GE Power India Ltd