| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,402 | 1,491 | 528 | 122 | 6 | 24 | 2 | 18 | 33 | 6 | 6 | 2 |
Growth Revenue Growth% | 115.1 | 6.4 | -64.6 | -76.9 | -94.9 | 285.9 | -93.6 | 1,054.8 | 88.1 | -82.9 | 13.9 | -61.3 |
| 1,346 | 1,447 | 461 | 110 | 9 | 26 | 94 | 17 | 30 | 8 | 97 | 96 | |
| 56 | 43 | 66 | 12 | -3 | -2 | -92 | 1 | 3 | -2 | -90 | -94 | |
OPM OPM% | 4.0 | 2.9 | 12.6 | 9.8 | -46.0 | -8.7 | -6,016.3 | 6.2 | 8.7 | -43.1 | -1,390.6 | -3,865.7 |
| 2 | 0 | 2 | 0 | 4 | 3 | 93 | 4 | 0 | 0 | 1 | 6 | |
Interest Expense Interest ExpenseCr | 24 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 4 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
PBT PBTCr | 31 | 36 | 64 | 10 | 1 | 0 | 0 | 5 | 3 | -3 | -91 | -90 |
| 11 | 14 | 25 | 4 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 20 | 22 | 39 | 6 | 0 | 0 | 63 | 4 | 3 | -3 | -91 | -90 |
Growth PAT Growth% | 54.9 | 9.4 | 76.2 | -83.5 | -93.0 | -91.8 | 1,71,299.9 | -92.9 | -36.8 | -193.1 | -3,352.7 | -13,325.4 |
NPM NPM% | 1.4 | 1.5 | 7.3 | 5.2 | 7.3 | 0.1 | 4,113.1 | 25.4 | 8.5 | -46.5 | -1,407.8 | -3,716.9 |
| 0.9 | 1.0 | 1.8 | 0.3 | 0.0 | 0.0 | 19.3 | 0.3 | 0.2 | -0.2 | -5.4 | -5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,402 | 1,491 | 528 | 122 | 6 | 24 | 2 | 18 | 33 | 6 | 6 | 2 |
Growth Revenue Growth% | 115.1 | 6.4 | -64.6 | -76.9 | -94.9 | 285.9 | -93.6 | 1,054.8 | 88.1 | -82.9 | 13.9 | -61.3 |
| 1,346 | 1,447 | 461 | 110 | 9 | 26 | 94 | 17 | 30 | 8 | 97 | 96 | |
| 56 | 43 | 66 | 12 | -3 | -2 | -92 | 1 | 3 | -2 | -90 | -94 | |
OPM OPM% | 4.0 | 2.9 | 12.6 | 9.8 | -46.0 | -8.7 | -6,016.3 | 6.2 | 8.7 | -43.1 | -1,390.6 | -3,865.7 |
| 2 | 0 | 2 | 0 | 4 | 3 | 93 | 4 | 0 | 0 | 1 | 6 | |
Interest Expense Interest ExpenseCr | 24 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 4 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
PBT PBTCr | 31 | 36 | 64 | 10 | 1 | 0 | 0 | 5 | 3 | -3 | -91 | -90 |
| 11 | 14 | 25 | 4 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 20 | 22 | 39 | 6 | 0 | 0 | 63 | 4 | 3 | -3 | -91 | -90 |
Growth PAT Growth% | 54.9 | 9.4 | 76.2 | -83.5 | -93.0 | -91.8 | 1,71,299.9 | -92.9 | -36.8 | -193.1 | -3,352.7 | -13,325.4 |
NPM NPM% | 1.4 | 1.5 | 7.3 | 5.2 | 7.3 | 0.1 | 4,113.1 | 25.4 | 8.5 | -46.5 | -1,407.8 | -3,716.9 |
| 0.9 | 1.0 | 1.8 | 0.3 | 0.0 | 0.0 | 19.3 | 0.3 | 0.2 | -0.2 | -5.4 | -5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 22 | 22 | 22 | 22 | 16 | 16 | 33 | 33 | 33 | 35 |
Reserves ReservesCr | 35 | 46 | 75 | 77 | 78 | 83 | 146 | 134 | 137 | 133 | 47 |
| 646 | 280 | 397 | 220 | 106 | 89 | 10 | 3 | 7 | 50 | 33 | |
| 39 | 275 | 1 | 1 | 74 | 64 | 0 | 0 | 0 | 0 | 6 | |
| 731 | 624 | 508 | 320 | 279 | 253 | 173 | 170 | 176 | 216 | 121 | |
| 648 | 563 | 283 | 24 | 24 | 18 | 1 | 7 | 14 | 59 | 63 | |
| 83 | 61 | 225 | 296 | 255 | 235 | 172 | 163 | 162 | 156 | 58 | |
| 731 | 624 | 508 | 320 | 279 | 253 | 173 | 170 | 176 | 216 | 121 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 22 | 22 | 22 | 22 | 16 | 16 | 33 | 33 | 33 | 35 |
Reserves ReservesCr | 35 | 46 | 75 | 77 | 78 | 83 | 146 | 134 | 137 | 133 | 47 |
| 646 | 280 | 397 | 220 | 106 | 89 | 10 | 3 | 7 | 50 | 33 | |
| 39 | 275 | 1 | 1 | 74 | 64 | 0 | 0 | 0 | 0 | 6 | |
| 731 | 624 | 508 | 320 | 279 | 253 | 173 | 170 | 176 | 216 | 121 | |
| 648 | 563 | 283 | 24 | 24 | 18 | 1 | 7 | 14 | 59 | 63 | |
| 83 | 61 | 225 | 296 | 255 | 235 | 172 | 163 | 162 | 156 | 58 | |
| 731 | 624 | 508 | 320 | 279 | 253 | 173 | 170 | 176 | 216 | 121 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -20 | -34 | 0 | 17 | -15 | 6 | 4 | 1 | 0 | 50 | -16 | |
| -4 | -5 | -4 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | -21 | |
| 11 | 2 | 2 | -19 | 11 | -6 | -4 | 0 | 0 | -2 | 16 | |
Net Cash Flow Net Cash FlowCr | -12 | -38 | -2 | 0 | 0 | 0 | 0 | 1 | 0 | 49 | -21 |
Free Cash Flow Free Cash FlowCr | -22 | -35 | -4 | 19 | -11 | 6 | 4 | 1 | 0 | 50 | -21 |
CFO To PAT CFO To PAT% | -97.8 | -156.0 | 0.5 | 263.0 | -3,381.8 | 15,746.3 | 6.4 | 15.4 | 1.3 | -1,906.4 | 17.5 |
CFO To EBITDA CFO To EBITDA% | -35.3 | -78.9 | 0.3 | 141.1 | 534.5 | -278.6 | -4.4 | 63.5 | 1.2 | -2,055.9 | 17.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -20 | -34 | 0 | 17 | -15 | 6 | 4 | 1 | 0 | 50 | -16 | |
| -4 | -5 | -4 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | -21 | |
| 11 | 2 | 2 | -19 | 11 | -6 | -4 | 0 | 0 | -2 | 16 | |
Net Cash Flow Net Cash FlowCr | -12 | -38 | -2 | 0 | 0 | 0 | 0 | 1 | 0 | 49 | -21 |
Free Cash Flow Free Cash FlowCr | -22 | -35 | -4 | 19 | -11 | 6 | 4 | 1 | 0 | 50 | -21 |
CFO To PAT CFO To PAT% | -97.8 | -156.0 | 0.5 | 263.0 | -3,381.8 | 15,746.3 | 6.4 | 15.4 | 1.3 | -1,906.4 | 17.5 |
CFO To EBITDA CFO To EBITDA% | -35.3 | -78.9 | 0.3 | 141.1 | 534.5 | -278.6 | -4.4 | 63.5 | 1.2 | -2,055.9 | 17.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 569 | 783 | 1,918 | 294 | 75 | 569 | 175 | 154 | 100 | 135 | ||
Price To Earnings Price To Earnings | 5.7 | 7.1 | 9.9 | 9.2 | 32.9 | 124.8 | 63.2 | |||||
Price To Sales Price To Sales | 0.4 | 0.5 | 3.6 | 2.4 | 12.1 | 32.2 | 5.3 | 27.1 | 15.4 | 55.9 | ||
Price To Book Price To Book | 2.5 | 2.3 | 3.5 | 0.6 | 0.1 | 3.4 | 1.0 | 0.9 | 1.2 | 1.6 | ||
EV To EBITDA EV To EBITDA | 9.3 | 17.8 | 28.9 | 24.6 | -30.2 | 521.5 | 60.2 | -42.7 | -0.8 | -1.1 | ||
GPM GPM% | 6.8 | 8.0 | 20.1 | 20.3 | 85.3 | -0.8 | 49.9 | 11.9 | 13.8 | 45.6 | 84.1 | 84.1 |
OPM OPM% | 4.0 | 2.9 | 12.6 | 9.8 | -46.0 | -8.7 | -6,016.3 | 6.2 | 8.7 | -43.1 | -1,390.6 | -3,865.7 |
NPM NPM% | 1.4 | 1.5 | 7.3 | 5.2 | 7.3 | 0.1 | 4,113.1 | 25.4 | 8.5 | -46.5 | -1,407.8 | -3,716.9 |
ROCE ROCE% | 109.7 | 59.7 | 67.7 | 11.3 | 0.7 | 0.1 | 0.1 | 2.7 | 1.7 | -1.6 | -92.6 | -92.6 |
ROE ROE% | 43.5 | 32.2 | 40.0 | 6.5 | 0.5 | 0.0 | 38.8 | 2.7 | 1.7 | -1.6 | -111.0 | -111.0 |
ROA ROA% | 2.8 | 3.5 | 7.6 | 2.0 | 0.2 | 0.0 | 36.5 | 2.6 | 1.6 | -1.2 | -75.5 | -75.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 569 | 783 | 1,918 | 294 | 75 | 569 | 175 | 154 | 100 | 135 | ||
Price To Earnings Price To Earnings | 5.7 | 7.1 | 9.9 | 9.2 | 32.9 | 124.8 | 63.2 | |||||
Price To Sales Price To Sales | 0.4 | 0.5 | 3.6 | 2.4 | 12.1 | 32.2 | 5.3 | 27.1 | 15.4 | 55.9 | ||
Price To Book Price To Book | 2.5 | 2.3 | 3.5 | 0.6 | 0.1 | 3.4 | 1.0 | 0.9 | 1.2 | 1.6 | ||
EV To EBITDA EV To EBITDA | 9.3 | 17.8 | 28.9 | 24.6 | -30.2 | 521.5 | 60.2 | -42.7 | -0.8 | -1.1 | ||
GPM GPM% | 6.8 | 8.0 | 20.1 | 20.3 | 85.3 | -0.8 | 49.9 | 11.9 | 13.8 | 45.6 | 84.1 | 84.1 |
OPM OPM% | 4.0 | 2.9 | 12.6 | 9.8 | -46.0 | -8.7 | -6,016.3 | 6.2 | 8.7 | -43.1 | -1,390.6 | -3,865.7 |
NPM NPM% | 1.4 | 1.5 | 7.3 | 5.2 | 7.3 | 0.1 | 4,113.1 | 25.4 | 8.5 | -46.5 | -1,407.8 | -3,716.9 |
ROCE ROCE% | 109.7 | 59.7 | 67.7 | 11.3 | 0.7 | 0.1 | 0.1 | 2.7 | 1.7 | -1.6 | -92.6 | -92.6 |
ROE ROE% | 43.5 | 32.2 | 40.0 | 6.5 | 0.5 | 0.0 | 38.8 | 2.7 | 1.7 | -1.6 | -111.0 | -111.0 |
ROA ROA% | 2.8 | 3.5 | 7.6 | 2.0 | 0.2 | 0.0 | 36.5 | 2.6 | 1.6 | -1.2 | -75.5 | -75.5 |
Documents — GVP Infotech Ltd