Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Happy Forgings Ltd

HAPPYFORGE
NSE
1,341.50
0.29%
Last Updated:
05 May '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Happy Forgings Ltd

HAPPYFORGE
NSE
1,341.50
0.29%
05 May '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,657Cr
Close
Close Price
1,341.50
Industry
Industry
Castings, Forgings & Fastners
PE
Price To Earnings
44.26
PS
Price To Sales
8.58
Revenue
Revenue
1,474Cr
Rev Gr TTM
Revenue Growth TTM
5.30%
PAT Gr TTM
PAT Growth TTM
7.61%
Peer Comparison
How does HAPPYFORGE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HAPPYFORGE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
302330343342343341361354352354377391
Growth YoY
Revenue Growth YoY%
13.53.55.33.62.53.64.510.4
Expenses
ExpensesCr
217230249247246244256253250253262271
Operating Profit
Operating ProfitCr
8610094959798105101102101116120
OPM
OPM%
28.430.427.327.828.328.629.228.629.128.630.730.8
Other Income
Other IncomeCr
231378137101068
Interest Expense
Interest ExpenseCr
534411222222
Depreciation
DepreciationCr
141516171618201920212222
PBT
PBTCr
6885747887869787908999104
Tax
TaxCr
172119202222262222232525
PAT
PATCr
516455586664716568667379
Growth YoY
PAT Growth YoY%
29.7-0.429.111.52.83.02.922.3
NPM
NPM%
16.819.416.116.919.218.719.818.219.218.619.520.2
EPS
EPS
5.77.26.26.57.36.87.66.87.27.07.88.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5858601,1971,3581,4091,474
Growth
Revenue Growth%
47.039.113.53.74.7
Expenses
ExpensesCr
4266298569711,0021,035
Operating Profit
Operating ProfitCr
159231341388407440
OPM
OPM%
27.126.928.528.528.929.8
Other Income
Other IncomeCr
666133735
Interest Expense
Interest ExpenseCr
127121289
Depreciation
DepreciationCr
363854657785
PBT
PBTCr
117192280324360380
Tax
TaxCr
315071819295
PAT
PATCr
86142209243267286
Growth
PAT Growth%
64.646.716.410.16.8
NPM
NPM%
14.816.517.417.919.019.4
EPS
EPS
965.915.923.326.828.430.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
91818191919
Reserves
ReservesCr
6367709701,5941,8311,940
Current Liabilities
Current LiabilitiesCr
176245257242326301
Non Current Liabilities
Non Current LiabilitiesCr
539781323940
Total Liabilities
Total LiabilitiesCr
8741,1301,3261,8862,2152,301
Current Assets
Current AssetsCr
335425489742919949
Non Current Assets
Non Current AssetsCr
5407058371,1441,2971,352
Total Assets
Total AssetsCr
8741,1301,3261,8862,2152,301

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6080209189292
Investing Cash Flow
Investing Cash FlowCr
-59-166-172-470-320
Financing Cash Flow
Financing Cash FlowCr
083-3728140
Net Cash Flow
Net Cash FlowCr
1-30112
Free Cash Flow
Free Cash FlowCr
-32-11135021
CFO To PAT
CFO To PAT%
69.056.4100.478.0109.3
CFO To EBITDA
CFO To EBITDA%
37.634.861.448.971.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0008,3677,404
Price To Earnings
Price To Earnings
0.00.00.034.427.7
Price To Sales
Price To Sales
0.00.00.06.25.3
Price To Book
Price To Book
0.00.00.05.24.0
EV To EBITDA
EV To EBITDA
0.81.00.621.618.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.054.854.056.158.0
OPM
OPM%
27.126.928.528.528.9
NPM
NPM%
14.816.517.417.919.0
ROCE
ROCE%
16.119.424.219.117.7
ROE
ROE%
13.418.121.115.114.5
ROA
ROA%
9.912.615.712.912.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **1. Overview** **Happy Forgings Limited (HFL)**, founded in **1979** by **Mr. Paritosh Kumar**, has evolved from a small unit manufacturing bicycle crank arms into **India’s fourth-largest engineering-led manufacturer** of complex, safety-critical, heavy forged, and high-precision machined components. The company is headquartered in **Ludhiana, Punjab**, and operates **three vertically integrated manufacturing facilities** (Kanganwal I & II, Dugri) with an installed **forging capacity of 127,000 MT** and **machining capacity of 58,200 MT** (as of Nov 2025). HFL is **publicly listed** on the NSE and BSE (since 2023) and recorded a revenue of **₹1,000 crore in FY23**, crossing ₹1,358 crore in FY24 — reflecting robust organic growth and strategic market positioning. --- #### **2. Core Business & Market Positioning** - **Segment Leadership**: - **2nd largest producer** of **commercial vehicle (CV)** and **high-horsepower industrial crankshafts** in India. - **4th largest** engineering-led forging player in India by capacity and technological capability. - **Products**: Crankshafts, front axle carriers, steering knuckles, differential housings, transmission parts, pinion shafts, suspension components, valve bodies, planetary carriers, and specialized heavy forged parts. - **Industries Served**: - **Automotive**: Commercial vehicles, **Passenger Vehicles (PV)**, off-highway. - **Non-Automotive**: Farm equipment, oil & gas, power generation, railways, **wind energy**, aerospace, and defense. - **Customer Base**: Over **60 OEMs globally**, including **Tata Motors, JCB, Mahindra, Ashok Leyland, Escorts Kubota, Dana, Liebherr, Bonfiglioli, and American Axle & Manufacturing**. - Supplies **all top 5 Indian MHCV OEMs** and **4 out of top 5 farm OEMs**. - Long-standing customer relationships — **average 14-year tenure** with top 10 clients. --- #### **3. Strategic Growth Initiatives (Nov 2025 Outlook)** ##### **A. Entry into Passenger Vehicle (PV) Segment** - HFL has officially entered the **PV market**, with **4% of FY25 revenue** from PV now expected to grow to **8–10% by FY26–27**. - Secured key contracts: - **₹400 crore six-year contract** from a leading Indian SUV OEM (announced Feb 2024). - **₹140 crore order** with projected **₹30–50 crore annual revenue** from another Indian OEM (Feb 2025). - **North American PV orders**: e-axle components already in production. - **Deliveries began in FY25**, with peak ramp-up by Q4 FY26. ##### **B. Expansion in Industrial & Non-Automotive Sectors** - **Industrial segment** contributed **14% of revenue in 9M FY25**, up from 11–12% earlier, and is a **higher-margin, higher-ROCE business**. - Target: Increase industrial revenue to **18–20% by FY27**. - Key industrial focus areas: - **Wind Energy**: Supplies planetary carriers, output shafts, housings. Revenue target: **8–10% of total by 2027**. - **Power Generation**: Signed a **5-year global contract** (~₹135–145 crore cumulative) for genset components. - **Oil & Gas**: Supplies valve bodies; expanding into flanges and connectors. - **Railways & Aerospace**: Developing capabilities for railway axles, marine propellers. ##### **C. Globalization & Export Growth** - **Exports**: Currently **18–20% of revenue**, projected to reach **30–35% within 3 years**. - Export drivers: - Orders from **North America** (gensets, EV axles, brake flanges). - **Europe**: Major wins in wind and farm equipment, despite temporary regional slowdowns. - **US passenger vehicle market entry** with a **₹500 crore, 10-year brake flange contract** (annual ₹60–70 crore). - Strategic advantage: **India's role as an alternative manufacturing hub** post-China diversification. --- #### **4. Capital Expenditure & Capacity Expansion** ##### **Flagship ₹650 Crore Expansion Project** - **Purpose**: Build a **state-of-the-art heavy forging facility** for components weighing **250–3,000 kg** — **the first of its kind in Asia and the 2nd largest globally**. - **Target Applications**: - Large crankshafts, axles, gears, oil & gas valves, marine propeller blades, mining equipment, and wind turbine components. - **Expected Benefits**: - Additional annual revenue: **₹600–800 crores**. - Margin-accretive with **ROCE >20% at optimal utilization** and **asset turnover of 1.0x–1.2x**. - Positions HFL as a **niche global supplier** in high-barrier, capital-intensive markets. - **Funding**: Primarily **internal accruals**, partial debt. - **Timeline**: Commissioning by **FY27**, production by end FY27–FY28. ##### **Other Capacity Additions (FY25–FY27)** - **New Forging Presses**: - **14,000-tonne** (commissioned 2022) – currently operating at **46–55% utilization**. - **6,300-tonne** (2025), **10,000-tonne**, and **4,000-tonne** presses in development. - **Machining Expansion**: Target **62,000 MT** by end FY25. - **Ring Rolling Line**: To enter **bearing market**; currently in planning phase. --- #### **5. Recent Strategic Wins & Business Momentum (2024–2025)** - **New Orders**: - **₹250 crore** in new order wins (Aug 2025), including: - **₹50–60 crore/year** from **Europe’s largest farm OEM**. - **₹95 crore/year MoU** with global industrial manufacturer (long-term supply from 2028). - **₹150 crore** secured from **North American clients** (Aug 2024). - **PV Segment Acceleration**: - Entry via **Letter of Business Award (Feb 2024)**, validating technical capability for **BS6-compliant, high-precision components**. - **Diversification Success**: - New revenue streams from **US, Europe**, especially in **industrial gensets and wind gearboxes**. --- #### **6. Operational & Technological Capability** - **End-to-End Vertical Integration**: Covers **engineering, design, forging, heat treatment, machining, testing, and supply**. - **Precision Machining**: Tolerances of **5–10 microns**; **85–90% of revenue** from **fully machined, value-added components**. - **Advanced Infrastructure**: - In-house die design, CAD/CAM, CNC machining. - Metrology, spectro analysis, ultrasonic/MPI testing. - Automated forging lines and heat treatment setups. - **Quality & Compliance**: Supplies **safety-critical, reliability-sensitive components** with **high switching costs**, forming competitive moats.