Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,324Cr
Rev Gr TTM
Revenue Growth TTM
2.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HARDWYN
VS
| Quarter | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 11.0 | 61.7 | 16.3 | 3.4 | 4.9 | -1.9 | 5.8 |
| 35 | 30 | 33 | 38 | 38 | 45 | 40 | 43 | 37 | 44 | 46 |
Operating Profit Operating ProfitCr |
| 4.3 | 7.1 | 16.7 | 13.5 | 6.0 | 12.0 | 13.8 | 6.5 | 13.2 | 13.4 | 6.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 6 | 5 | 2 | 6 | 6 | 3 | 5 | 6 | 2 |
| 0 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | | | 20.7 | 173.0 | -7.4 | -44.1 | 170.9 | 7.7 | -55.1 |
| 3.0 | 4.6 | 10.8 | 7.5 | 3.3 | 7.8 | 8.6 | 4.1 | 8.4 | 8.6 | 3.6 |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -7.2 | 20.8 | 2.0 |
| 151 | 136 | 167 | 170 |
Operating Profit Operating ProfitCr |
| 8.2 | 10.8 | 9.8 | 9.8 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 2 | 2 |
| 13 | 15 | 16 | 16 |
| 4 | 4 | 5 | 5 |
|
| | 10.3 | 9.7 | 3.6 |
| 5.6 | 6.7 | 6.1 | 6.2 |
| 0.0 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 26 | 35 | 49 | 49 |
| 346 | 348 | 345 | 352 |
Current Liabilities Current LiabilitiesCr | 41 | 57 | 66 | 75 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 71 | 94 | 115 | 132 |
Non Current Assets Non Current AssetsCr | 347 | 351 | 350 | 351 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 2 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -6 | -1 |
Financing Cash Flow Financing Cash FlowCr | 1 | 4 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -3 | |
| -10.8 | 20.9 | 13.9 |
CFO To EBITDA CFO To EBITDA% | -7.4 | 13.0 | 8.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 669 | 1,165 | 552 |
Price To Earnings Price To Earnings | 72.0 | 115.1 | 49.2 |
Price To Sales Price To Sales | 4.1 | 7.6 | 3.0 |
Price To Book Price To Book | 1.8 | 3.0 | 1.4 |
| 49.6 | 71.1 | 31.0 |
Profitability Ratios Profitability Ratios |
| 14.8 | 17.9 | 14.2 |
| 8.2 | 10.8 | 9.8 |
| 5.6 | 6.7 | 6.1 |
| 3.7 | 4.0 | 4.2 |
| 2.5 | 2.7 | 2.9 |
| 2.2 | 2.3 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hardwyn India Limited is a premier **57-year legacy** institution in the architectural hardware industry. Operating as a specialized manufacturer and trader, the company provides comprehensive hardware solutions for residential and commercial infrastructure. Hardwyn has successfully transitioned from a traditional trading model to a high-value, technology-driven enterprise, distinguished by its elite quality certifications and strategic expansion into premium interior segments.
---
### Elite Market Positioning & Quality Certifications
Hardwyn distinguishes itself through rigorous adherence to national quality standards, which serves as a significant barrier to entry and a key differentiator for institutional contracts.
* **BIS Certification Leadership:** Hardwyn is **one of only three companies in India** to hold the **BIS (Bureau of Indian Standards) certificate IS 6315:1992** for Floor Springs.
* **Cabinet Hinge Innovation:** The company is also among a select group of **three Indian entities** to achieve the **IS 18297:2023** certification for cabinet hinges.
* **Institutional Preference:** These certifications position the company as a preferred vendor for large-scale government and institutional projects, including:
* **Chhatrapati Shahu Ji Maharaj University (CSJMU)**, Kanpur (**255 Floor Springs**).
* **UP Medical College Pilibhit** (**180 Floor Springs**).
* Various medical colleges and infrastructure developments across **Uttar Pradesh** and **Chhattisgarh**.
---
### Specialized Product Ecosystem
The company’s portfolio is engineered for durability, aesthetics, and precision, catering to architects, builders, and high-end interior designers.
* **Architectural Hardware:** High-performance floor springs for frameless glass doors, featuring precise alignment and balanced closing speeds. Available in premium **Silver and Black** finishes.
* **Slim-X Brand (Premium Segment):** A dedicated line of ultra-slim aluminum profiles and glass balustrades.
* **Warranty:** Offers an industry-leading warranty of up to **10 years**.
* **Investment:** Initial capital outlay of **₹20 Crore**.
* **Revenue Target:** Projected to reach **₹100 Crore** within two years of launch (by **2026**).
* **Furniture & Kitchen Solutions:** Includes **3D Cabinet Hinges**, specialized glass fittings, and high-end kitchen appliances.
---
### Corporate Structure & Strategic Amalgamation
Hardwyn is currently executing a complex corporate restructuring to consolidate its market share and optimize operational costs.
| Subsidiary/Associate | Ownership | Basis of Relationship |
| :--- | :--- | :--- |
| **FIBA Hardwyn Locks Limited (FHLL)** | **33.50%** | Strategic Control / Pending Amalgamation |
| **Slimx Interior Solutions Pvt Ltd** | **85%** | Majority Ownership (Inc. Nov 2023) |
**The FHLL Integration:**
* **Acquisition Details:** In **November 2025**, the Board approved the acquisition of **22,06,674** shares of FHLL.
* **Share Swap Ratio:** Fixed at **23:2** (23 Hardwyn shares for every 2 FHLL shares).
* **Preferential Issue:** **2,53,76,751** equity shares issued at **₹184** per share (including a **₹183 premium**).
* **Amalgamation Status:** A formal Scheme of Amalgamation was filed on **July 18, 2023**, to integrate FHLL’s manufacturing capabilities with Hardwyn’s distribution network.
---
### Financial Performance & Capital Restructuring
The company has demonstrated consistent growth in turnover while aggressively restructuring its capital base to enhance retail liquidity.
**Comparative Financial Highlights:**
| Metric (INR Crore) | FY 2024-25 (Consol.) | FY 2023-24 (Standalone) | FY 2022-23 (Standalone) |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **152.85** | **135.50** | **125.07** |
| **Profit After Tax (PAT)** | - | **9.75** | **9.03** |
| **Goodwill** | **345.92** | - | - |
**Equity Evolution:**
* **Stock Split (May 2023):** Sub-division of face value from **₹10** to **₹1**.
* **Bonus Issue (June 2023):** **1:3 ratio** (allotment of **8,72,17,897** shares).
* **Bonus Issue (Dec 2024):** **2:5 ratio** (allotment of **13,95,52,587** shares).
* **Authorized Capital:** Proposed increase to **₹55 Crore** (55 crore shares) as of **November 2025**.
---
### International Expansion & Growth Catalysts
Hardwyn is leveraging its domestic success to penetrate international markets through government-to-government (G2G) style partnerships.
* **Bhutan Strategic Partnership:** Signed an MOU in **December 2024** with **The Gyalsung Infra, Bhutan**.
* **Role:** Exclusive supplier of architectural hardware for Bhutanese government renovations and new builds.
* **Contract Value:** Approximately **₹5 Crore** over a **2-year** tenure.
* **Macro Drivers:** Growth is supported by increased **FDI/FII** inflows in the Indian construction sector and favorable policies in the **Union Finance Budget**.
* **Sustainability:** Implementation of **green manufacturing practices** to align with global environmental standards.
---
### Risk Profile & Governance Oversight
While Hardwyn is in a high-growth phase, it faces specific macroeconomic and operational risks.
* **Subsidiary Valuation Risk:** **Fiba Hardwyn Locks Limited** has not met its projected financial results for the past **three financial years**. This creates a potential risk of **impairment charges** if future revenue growth does not align with the current **₹345.92 Crore Goodwill** valuation.
* **Currency Exposure:** Significant import activities resulted in foreign exchange expenses of **₹2,539 Lakhs** in FY25. The company manages this through active monitoring, recording a **₹52.84 Lakh gain** on fluctuations recently.
* **Market Sensitivity:** Exposure to **interest rate volatility**, **inflationary pressures** on consumer demand, and intense competition in the Delhi-NCR trading hub.
* **Governance:** The Board maintains **50% Independent Directors** (3 out of 6) and a robust **Whistle Blower Policy** to ensure ethical compliance during its expansionary phase.