Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hardwyn India Ltd

HARDWYN
NSE
27.11
3.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hardwyn India Ltd

HARDWYN
NSE
27.11
3.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,324Cr
Close
Close Price
27.11
Industry
Industry
Trading
PE
Price To Earnings
112.96
PS
Price To Sales
7.03
Revenue
Revenue
188Cr
Rev Gr TTM
Revenue Growth TTM
2.86%
PAT Gr TTM
PAT Growth TTM
-8.43%
Peer Comparison
How does HARDWYN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HARDWYN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
3732404441524646435149
Growth YoY
Revenue Growth YoY%
11.061.716.33.44.9-1.95.8
Expenses
ExpensesCr
3530333838454043374446
Operating Profit
Operating ProfitCr
22762663673
OPM
OPM%
4.37.116.713.56.012.013.86.513.213.46.2
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
00100010000
Depreciation
DepreciationCr
00010000000
PBT
PBTCr
22652663562
Tax
TaxCr
01221221221
PAT
PATCr
11431442442
Growth YoY
PAT Growth YoY%
20.7173.0-7.4-44.1170.97.7-55.1
NPM
NPM%
3.04.610.87.53.37.88.64.18.48.63.6
EPS
EPS
0.00.00.10.10.00.10.10.00.10.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
165153185188
Growth
Revenue Growth%
-7.220.82.0
Expenses
ExpensesCr
151136167170
Operating Profit
Operating ProfitCr
14161818
OPM
OPM%
8.210.89.89.8
Other Income
Other IncomeCr
1111
Interest Expense
Interest ExpenseCr
1111
Depreciation
DepreciationCr
0122
PBT
PBTCr
13151616
Tax
TaxCr
4455
PAT
PATCr
9101112
Growth
PAT Growth%
10.39.73.6
NPM
NPM%
5.66.76.16.2
EPS
EPS
0.00.10.20.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
26354949
Reserves
ReservesCr
346348345352
Current Liabilities
Current LiabilitiesCr
41576675
Non Current Liabilities
Non Current LiabilitiesCr
0100
Total Liabilities
Total LiabilitiesCr
418445465482
Current Assets
Current AssetsCr
7194115132
Non Current Assets
Non Current AssetsCr
347351350351
Total Assets
Total AssetsCr
418445465482

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-122
Investing Cash Flow
Investing Cash FlowCr
0-6-1
Financing Cash Flow
Financing Cash FlowCr
140
Net Cash Flow
Net Cash FlowCr
000
Free Cash Flow
Free Cash FlowCr
-1-3
CFO To PAT
CFO To PAT%
-10.820.913.9
CFO To EBITDA
CFO To EBITDA%
-7.413.08.7

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6691,165552
Price To Earnings
Price To Earnings
72.0115.149.2
Price To Sales
Price To Sales
4.17.63.0
Price To Book
Price To Book
1.83.01.4
EV To EBITDA
EV To EBITDA
49.671.131.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.817.914.2
OPM
OPM%
8.210.89.8
NPM
NPM%
5.66.76.1
ROCE
ROCE%
3.74.04.2
ROE
ROE%
2.52.72.9
ROA
ROA%
2.22.32.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hardwyn India Limited is a premier **57-year legacy** institution in the architectural hardware industry. Operating as a specialized manufacturer and trader, the company provides comprehensive hardware solutions for residential and commercial infrastructure. Hardwyn has successfully transitioned from a traditional trading model to a high-value, technology-driven enterprise, distinguished by its elite quality certifications and strategic expansion into premium interior segments. --- ### Elite Market Positioning & Quality Certifications Hardwyn distinguishes itself through rigorous adherence to national quality standards, which serves as a significant barrier to entry and a key differentiator for institutional contracts. * **BIS Certification Leadership:** Hardwyn is **one of only three companies in India** to hold the **BIS (Bureau of Indian Standards) certificate IS 6315:1992** for Floor Springs. * **Cabinet Hinge Innovation:** The company is also among a select group of **three Indian entities** to achieve the **IS 18297:2023** certification for cabinet hinges. * **Institutional Preference:** These certifications position the company as a preferred vendor for large-scale government and institutional projects, including: * **Chhatrapati Shahu Ji Maharaj University (CSJMU)**, Kanpur (**255 Floor Springs**). * **UP Medical College Pilibhit** (**180 Floor Springs**). * Various medical colleges and infrastructure developments across **Uttar Pradesh** and **Chhattisgarh**. --- ### Specialized Product Ecosystem The company’s portfolio is engineered for durability, aesthetics, and precision, catering to architects, builders, and high-end interior designers. * **Architectural Hardware:** High-performance floor springs for frameless glass doors, featuring precise alignment and balanced closing speeds. Available in premium **Silver and Black** finishes. * **Slim-X Brand (Premium Segment):** A dedicated line of ultra-slim aluminum profiles and glass balustrades. * **Warranty:** Offers an industry-leading warranty of up to **10 years**. * **Investment:** Initial capital outlay of **₹20 Crore**. * **Revenue Target:** Projected to reach **₹100 Crore** within two years of launch (by **2026**). * **Furniture & Kitchen Solutions:** Includes **3D Cabinet Hinges**, specialized glass fittings, and high-end kitchen appliances. --- ### Corporate Structure & Strategic Amalgamation Hardwyn is currently executing a complex corporate restructuring to consolidate its market share and optimize operational costs. | Subsidiary/Associate | Ownership | Basis of Relationship | | :--- | :--- | :--- | | **FIBA Hardwyn Locks Limited (FHLL)** | **33.50%** | Strategic Control / Pending Amalgamation | | **Slimx Interior Solutions Pvt Ltd** | **85%** | Majority Ownership (Inc. Nov 2023) | **The FHLL Integration:** * **Acquisition Details:** In **November 2025**, the Board approved the acquisition of **22,06,674** shares of FHLL. * **Share Swap Ratio:** Fixed at **23:2** (23 Hardwyn shares for every 2 FHLL shares). * **Preferential Issue:** **2,53,76,751** equity shares issued at **₹184** per share (including a **₹183 premium**). * **Amalgamation Status:** A formal Scheme of Amalgamation was filed on **July 18, 2023**, to integrate FHLL’s manufacturing capabilities with Hardwyn’s distribution network. --- ### Financial Performance & Capital Restructuring The company has demonstrated consistent growth in turnover while aggressively restructuring its capital base to enhance retail liquidity. **Comparative Financial Highlights:** | Metric (INR Crore) | FY 2024-25 (Consol.) | FY 2023-24 (Standalone) | FY 2022-23 (Standalone) | | :--- | :--- | :--- | :--- | | **Total Turnover** | **152.85** | **135.50** | **125.07** | | **Profit After Tax (PAT)** | - | **9.75** | **9.03** | | **Goodwill** | **345.92** | - | - | **Equity Evolution:** * **Stock Split (May 2023):** Sub-division of face value from **₹10** to **₹1**. * **Bonus Issue (June 2023):** **1:3 ratio** (allotment of **8,72,17,897** shares). * **Bonus Issue (Dec 2024):** **2:5 ratio** (allotment of **13,95,52,587** shares). * **Authorized Capital:** Proposed increase to **₹55 Crore** (55 crore shares) as of **November 2025**. --- ### International Expansion & Growth Catalysts Hardwyn is leveraging its domestic success to penetrate international markets through government-to-government (G2G) style partnerships. * **Bhutan Strategic Partnership:** Signed an MOU in **December 2024** with **The Gyalsung Infra, Bhutan**. * **Role:** Exclusive supplier of architectural hardware for Bhutanese government renovations and new builds. * **Contract Value:** Approximately **₹5 Crore** over a **2-year** tenure. * **Macro Drivers:** Growth is supported by increased **FDI/FII** inflows in the Indian construction sector and favorable policies in the **Union Finance Budget**. * **Sustainability:** Implementation of **green manufacturing practices** to align with global environmental standards. --- ### Risk Profile & Governance Oversight While Hardwyn is in a high-growth phase, it faces specific macroeconomic and operational risks. * **Subsidiary Valuation Risk:** **Fiba Hardwyn Locks Limited** has not met its projected financial results for the past **three financial years**. This creates a potential risk of **impairment charges** if future revenue growth does not align with the current **₹345.92 Crore Goodwill** valuation. * **Currency Exposure:** Significant import activities resulted in foreign exchange expenses of **₹2,539 Lakhs** in FY25. The company manages this through active monitoring, recording a **₹52.84 Lakh gain** on fluctuations recently. * **Market Sensitivity:** Exposure to **interest rate volatility**, **inflationary pressures** on consumer demand, and intense competition in the Delhi-NCR trading hub. * **Governance:** The Board maintains **50% Independent Directors** (3 out of 6) and a robust **Whistle Blower Policy** to ensure ethical compliance during its expansionary phase.