Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Harsha Engineers International Ltd

HARSHA
NSE
393.70
1.84%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Harsha Engineers International Ltd

HARSHA
NSE
393.70
1.84%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,584Cr
Close
Close Price
393.70
Industry
Industry
Bearings
PE
Price To Earnings
33.94
PS
Price To Sales
2.35
Revenue
Revenue
1,526Cr
Rev Gr TTM
Revenue Growth TTM
7.83%
PAT Gr TTM
PAT Growth TTM
-17.82%
Peer Comparison
How does HARSHA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HARSHA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
344348339324380343353339373365378409
Growth YoY
Revenue Growth YoY%
-6.8-12.55.47.910.7-1.43.94.5-1.96.57.320.7
Expenses
ExpensesCr
293306304285326288311296338310325352
Operating Profit
Operating ProfitCr
514235405555424335555457
OPM
OPM%
14.812.010.412.314.316.111.912.69.415.214.114.0
Other Income
Other IncomeCr
6471188127-1711107
Interest Expense
Interest ExpenseCr
332333321335
Depreciation
DepreciationCr
91010101010101010111112
PBT
PBTCr
45343038495041377535047
Tax
TaxCr
129981314121110151314
PAT
PATCr
3325203037362927-2383634
Growth YoY
PAT Growth YoY%
8.7-20.3-27.4-6.512.846.742.0-10.1-106.55.225.825.9
NPM
NPM%
9.57.16.09.29.710.58.27.9-0.610.49.68.2
EPS
EPS
3.62.72.23.34.04.03.22.9-0.34.24.03.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8868741,3211,3641,3921,4081,526
Growth
Revenue Growth%
-1.451.23.22.11.18.4
Expenses
ExpensesCr
8007521,1521,1751,2211,2331,324
Operating Profit
Operating ProfitCr
86122169189171175201
OPM
OPM%
9.713.912.813.912.312.413.2
Other Income
Other IncomeCr
1431830291011
Interest Expense
Interest ExpenseCr
3330251611912
Depreciation
DepreciationCr
35343536394144
PBT
PBTCr
3261127167151136157
Tax
TaxCr
10153544394651
PAT
PATCr
22459212311189106
Growth
PAT Growth%
107.4102.434.1-9.6-19.918.2
NPM
NPM%
2.55.27.09.08.06.36.9
EPS
EPS
6.39.116.114.612.29.811.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
50507791919191
Reserves
ReservesCr
2953774459811,0841,1631,223
Current Liabilities
Current LiabilitiesCr
473431476344365314348
Non Current Liabilities
Non Current LiabilitiesCr
1281231613026123209
Total Liabilities
Total LiabilitiesCr
9739811,1581,4451,5671,6911,872
Current Assets
Current AssetsCr
6186177809981,0641,0081,064
Non Current Assets
Non Current AssetsCr
356364378448503683808
Total Assets
Total AssetsCr
9739811,1581,4451,5671,6911,872

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11312136137136206
Investing Cash Flow
Investing Cash FlowCr
-65-20-52-312-158-212
Financing Cash Flow
Financing Cash FlowCr
-38-924216-256
Net Cash Flow
Net Cash FlowCr
109-1241-470
Free Cash Flow
Free Cash FlowCr
4081-136362-2
CFO To PAT
CFO To PAT%
515.4266.639.6111.2121.9231.0
CFO To EBITDA
CFO To EBITDA%
131.399.421.672.479.3118.0

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0003,0513,6483,403
Price To Earnings
Price To Earnings
0.00.00.024.832.738.1
Price To Sales
Price To Sales
0.00.00.02.22.62.4
Price To Book
Price To Book
0.00.00.02.93.12.7
EV To EBITDA
EV To EBITDA
4.22.62.016.421.620.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.352.544.046.044.247.5
OPM
OPM%
9.713.912.813.912.312.4
NPM
NPM%
2.55.27.09.08.06.3
ROCE
ROCE%
8.411.616.714.611.99.9
ROE
ROE%
6.410.617.611.59.57.1
ROA
ROA%
2.34.67.98.57.15.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Harsha Engineers International Limited (HEIL) is a leading Indian precision engineering company and the largest manufacturer of bearing cages in India’s organized sector, with a growing global footprint. Established in 1986, HEIL has evolved into a globally diversified player, serving the automotive, industrial, wind energy, railway, and aviation sectors. The company operates through two core segments: - **Engineering Solutions**: Precision bearing cages, bronze bushings, complex stamped components, welded assemblies, brass castings. - **Solar EPC & O&M**: Through its subsidiary Harsha Abakus Solar Private Limited, offering turnkey photovoltaic solutions. HEIL operates manufacturing facilities in **Changodar & Moraiya (India), Changshu (China), and Ghimbav, Brasov (Romania)**, enabling it to serve over 25 countries across five continents. It has in-house capabilities in tool design, product development, and precision manufacturing, positioning it as a strategic partner to the top six global bearing manufacturers. --- ### **Strategic Position & Market Positioning** - **Global Market Share**: - ~6.5% in the global organized market for brass, steel, and polyamide bearing cages. - ~50–60% in India’s organized bearing cage market—dominant position with minimal competition. - Second-largest supplier globally in the outsourced cage segment, after Japan’s NKC. - **Customer Diversification**: Supplies all top six global bearing makers (e.g., SKF, Schaeffler, Timken), though ~70–75% of standalone revenue comes from three key customers, creating some concentration risk. - **Geographic Reach**: 42.7% of standalone revenue is export-oriented (Europe: 20–22%, US: 7–8%, China: 7–8%, remainder from Japan and Southeast Asia). --- ### **Growth Drivers & Strategic Initiatives** #### **1. Bronze Bushings: Emerging Core Growth Engine** - Achieved **INR 100+ crores in FY25 turnover**, growing rapidly due to industry shift from traditional bearings to bushing-based gearboxes, particularly in wind energy. - **H1 FY26 sales: INR 55 crores** (+25% YoY), with full-year guidance of **~30% growth**. - **Wind Energy Focus**: Sole/primary Indian supplier of bronze bushings for planetary axles in wind turbines; produces bushes with outer diameters of 200–600 mm and heights up to 800 mm. - Positioned as a beneficiary of **import substitution** and **China+1 sourcing**, with global MNCs shifting supply chains to India. #### **2. Large-Size Bearing Cages & Industrial Diversification** - Core product line generating **INR 117 crores in FY25**, now projected to grow at **≥30% in FY26**. - Demand rising for **large-diameter cages (up to 2,000 mm)** used in wind, mining, and rail sectors. - Secured **major sourcing contract** expected to generate peak annual revenue of **INR 117 crores**, with incremental sales beginning in Q4 FY26. - Diversified away from auto cyclicality—**~50% of revenue now comes from industrial and non-automotive sectors**. #### **3. Greenfield Expansion & Capacity Augmentation** - **Harsha Engineers Advantek Limited (HEAL)**: Wholly-owned subsidiary established in FY23–24 to execute a **₹250 crore greenfield project** near Bavla, Gujarat. - **Phase-1 commissioned on June 26, 2025**, producing bushings, large steel bearing cages, and stamping components. - Total expected investment: **₹300 crores over 3 years**; capital expenditure in FY24: ₹51+ crores. - Annual bushing capacity: **INR 120 crores**, with modular scale-up linked to demand. - This expansion enables HEIL to capitalize on increased outsourcing and large-component demand. --- ### **Regional Performance & Subsidiary Outlook** #### **India (HEIL & HEAL)** - **Q1 FY26**: 5% top-line growth, 6.5% Adj. EBITDA growth QoQ (flat QoQ due to seasonality). - **Exports recovering**: Early signs of demand rebound in Europe and China. - Benefits from **China+1 strategy**, customer capex expansions (e.g., NBC Bearings), and import substitution. - Expect **low-teens growth in India business**, **>10% consolidated top-line growth in FY26**, with stronger bottom-line growth. #### **China** - Returned to profitability in Q4 FY24; performance improving in FY25–26. - Target EBITDA margin: **12–13% in normal operating years**. - Contributes positively to consolidated earnings. #### **Romania** - Faces structural challenges: weak European industrial demand, high energy costs, and a low-margin product mix (80% semi-finished castings). - **Loss of INR 5.7 crores in H1 FY26** due to low utilization; expected to be **capped at manageable levels**. - Strategic shift underway: increasing bearing cage output from **15% to >30%** of production. - Targeted to reach **cash breakeven within FY26–27**, supported by improved product mix and new European customer orders. #### **Solar EPC Division** - Legacy, **non-core segment**, contributing **5–7% of revenue** historically. - Installed **>500 MW of solar capacity** across India (as of Mar 2024). - Focused on **smaller ground-mounted (4–5 MW) and rooftop projects** to limit working capital pressure. - Operates with **limited capital and management bandwidth**, but continues to deliver **mid-single-digit margins**. - Viewed as self-sustaining, not a key growth driver. --- ### **Industry Trends & Tailwinds** #### **1. China+One Strategy** - Major global firms are reshoring or diversifying manufacturing to India. - HEIL is a **preferred Indian partner** due to technical capabilities, in-house tooling, and quality alignment. - Already seeing **increased order inflows** from Japanese, European, and US customers shifting production to India. #### **2. Growth in Wind Energy & Rail Modernization** - Rising wind investments in Europe benefit HEIL’s bushing and large cage business. - Romania plant strategically located to serve European OEMs. - Domestic tailwinds from **Indian Railways expansion (Vande Bharat, Dedicated Freight Corridor)** and **private vehicle growth**. #### **3. Electric Vehicle (EV) Transition** - Developing **EV-specific components**: lightweight polyamide and steel bearing cages, precision-stamped parts. - Not exposed to ICE decline (does **not** make needle bearing cages). - Investments in toolroom, cleaning systems, and advanced mold development to support EV demand. - Expected higher realizations due to **technical complexity and low-noise, low-vibration designs**. --- ### **Operational Strengths** - **In-House Capabilities**: Over 250 engineers, in-house toolroom with 197+ skilled personnel, and advanced design software (Pro E, Hyperworks, AutoCAD). - **Precision Infrastructure**: 22 manufacturing facilities, 22 warehouses, CMMs, CNC machines, EDM, and multi-axis machining centers. - **Innovation Pipeline**: Developed **>1,200 new products in the past 3 years**, added **300+ SKUs in FY23–24 alone**. - Certifications: **TPM-certified** (Japan Equipment Maintenance Association), **Six Sigma** since 2009.