Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21,461Cr
Rev Gr TTM
Revenue Growth TTM
13.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HATSUN
VS
| Quarter | Sep 2008 | Jun 2009 | Sep 2009 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -47.0 | | | | | 9.6 | 9.1 | 17.2 | 17.6 |
| 500 | 234 | 267 | 1,817 | 2,045 | 1,831 | 1,796 | 2,018 | 2,229 | 2,103 | 2,108 |
Operating Profit Operating ProfitCr |
| 6.2 | 6.7 | 5.7 | 11.2 | 13.9 | 11.6 | 10.7 | 10.0 | 13.9 | 13.4 | 10.8 |
Other Income Other IncomeCr | 2 | 1 | 1 | 2 | 2 | 7 | 2 | 9 | 4 | 4 | 3 |
Interest Expense Interest ExpenseCr | 11 | 5 | 6 | 50 | 46 | 45 | 43 | 48 | 43 | 38 | 33 |
Depreciation DepreciationCr | 11 | 5 | 6 | 111 | 111 | 116 | 117 | 127 | 137 | 144 | 146 |
| 12 | 7 | 5 | 71 | 176 | 88 | 56 | 59 | 184 | 148 | 79 |
| 2 | 3 | 0 | 19 | 45 | 23 | 15 | 16 | 49 | 38 | 18 |
|
Growth YoY PAT Growth YoY% | | | -46.6 | | | | | -17.5 | 3.6 | 70.3 | 48.0 |
| 1.8 | 1.8 | 1.8 | 2.5 | 5.5 | 3.1 | 2.0 | 1.9 | 5.2 | 4.5 | 2.6 |
| 0.5 | 0.2 | 0.3 | 2.3 | 5.9 | 2.9 | 1.8 | 1.9 | 6.1 | 4.9 | 2.7 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 8.9 | 10.6 |
| 7,091 | 7,690 | 8,459 |
Operating Profit Operating ProfitCr |
| 11.3 | 11.6 | 12.1 |
Other Income Other IncomeCr | 23 | 20 | 20 |
Interest Expense Interest ExpenseCr | 154 | 182 | 162 |
Depreciation DepreciationCr | 409 | 470 | 554 |
| 358 | 377 | 469 |
| 91 | 98 | 121 |
|
| | 4.3 | 24.9 |
| 3.3 | 3.2 | 3.6 |
| 12.0 | 12.5 | 15.6 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 |
| 1,550 | 1,695 | 1,807 |
Current Liabilities Current LiabilitiesCr | 1,841 | 1,802 | 1,268 |
Non Current Liabilities Non Current LiabilitiesCr | 1,322 | 1,346 | 1,332 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,591 | 1,136 | 700 |
Non Current Assets Non Current AssetsCr | 3,144 | 3,729 | 3,729 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -71 | 1,450 |
Investing Cash Flow Investing Cash FlowCr | -388 | -882 |
Financing Cash Flow Financing Cash FlowCr | 474 | -564 |
|
Free Cash Flow Free Cash FlowCr | -457 | 805 |
| -26.7 | 520.1 |
CFO To EBITDA CFO To EBITDA% | -8.0 | 143.6 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 22,453 | 21,489 |
Price To Earnings Price To Earnings | 84.0 | 77.1 |
Price To Sales Price To Sales | 2.8 | 2.5 |
Price To Book Price To Book | 14.3 | 12.5 |
| 27.9 | 23.8 |
Profitability Ratios Profitability Ratios |
| 29.7 | 30.7 |
| 11.3 | 11.6 |
| 3.3 | 3.2 |
| 12.0 | 13.0 |
| 17.0 | 16.2 |
| 5.7 | 5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Hatsun Agro Product Ltd. (HAP) is India’s largest private dairy company and one of the top two ice cream brands in the country. With a legacy of over three decades, HAP has evolved from a regional ice cream business into a diversified, technology-driven dairy major with a nationwide footprint and international presence. The company is known for its strong branding, vertically integrated operations, and industry-leading EBITA margins.
---
### **Core Strengths & Competitive Advantages**
#### **1. Market Position & Brand Portfolio**
- HAP holds a leading position among private players in **milk, curd, yogurt**, and other **cultured dairy products**.
- **Ibaco**, its premium customizable ice cream sundae chain, ranks among the **top two foreign-style ice cream brands** in India.
- **Arun Icecreams** is the **leading ice cream brand in South India** with consistent taste quality for over 50 years.
- The company operates **four core brands**—Arun, Ibaco, Arokya (India’s largest private milk brand), and Hatsun—that hold **top-three positions** in their respective categories.
- Acquisition of **Milky Moo** (Milk Mantra) in August 2025 has expanded HAP’s presence in **Eastern India**, adding an established, ethically sourced brand and enhancing procurement and distribution capabilities in Odisha and surrounding regions.
#### **2. Vertically Integrated & Cost-Efficient Distribution Model**
- Operates a network of **~4,300 dealer-cum-distributor outlets**, eliminating intermediary layers and reducing distribution costs.
- **HAP Daily**, the company’s direct retail arm, operates over **4,000 exclusive stores** (reaching 4,000th outlet in March 2025), contributing **18–20% of consumer sales** with higher margins due to controlled pricing and no receivables.
- Dealer-cum-distributors pay upfront, resulting in **receivables of less than half a day’s sales**, a significant advantage in working capital efficiency.
#### **3. Cold Chain & Infrastructure Excellence**
- Maintains a **100% refrigerated supply chain** for milk and curd, leveraging the same infrastructure to support new **value-added products (VAPs)**.
- Invested **₹1,200 crores over the past 7–8 years** in cold storage and frozen logistics, including mega cold storages across Tamil Nadu, Andhra Pradesh, and Telangana.
- Uses **Active Bulk Coolers (ABCs)** at over **1,440 locations** to chill milk at the village level within two hours, preserving quality and preventing spoilage.
- Owns two major ice cream plants:
- **Zaheerabad (Telangana):** 100,000 kg/day capacity (inaugurated Dec 2021).
- **Solapur (Maharashtra):** Expanding presence in Western India.
#### **4. Technology & Farmer-Centric Ecosystem**
- Serves **over 400,000 carefully selected farmers** across South India and Maharashtra.
- Proprietary **HAP Information System** with animal **tagging and data tracking** enables real-time monitoring of cattle health, productivity, and milk quality.
- Offers **AI-powered Cattle Management System**, artificial insemination with high-quality genetics, and agronomic support for cost-effective fodder cultivation.
- Supplies **Santosa-branded cattle feed** (24,000 MT/month from Tamil Nadu + 6,000 MT/month from Sangola), recovering costs against milk supply.
- Direct payments to farmers’ bank accounts every **10 days** with a **20-year unbroken record**.
---
### **Product Portfolio & Innovation**
#### **Dairy & Value-Added Products**
- **Arokya & Hatsun Milk** in four variants: Standard, Full Cream, Toned, Double Toned.
- **Hatsun Curd, Paneer, Buttermilk, Lassi, Yogurt Shakes, Shrikhand, Cheese Spread** — marketed for daily consumption and cooking.
- **Havia Chocolates & Hanobar** (launched Aug 2025): Premium cocoa-based confectionery in bars, chiplets, and bites with fillings like ganache, nuts, and fruit.
- **Imiyo** (launched 2025): Entry into **fruit-based beverages** with variants like Mango, Orange, and Mixed Fruit — targeting school tiffins and on-the-go youth consumption.
#### **Ice Cream & Desserts**
- Arun Icecreams: Wide range of **bars, cones, tubs, shakes, sandwiches**, and **kulfis** (e.g., Almond, Malai, Rose Gulkand).
- Ibaco: Premium sundae customization, **ice cream cakes** (e.g., Rich Chocolate, Mango & Lychee), and **chocolates**.
- Expansion into **premium desserts, dairy spreads, and chocolates** planned for 2024–2025.
#### **Retail & Digital Initiatives**
- **DailyMoo App** (launched Aug 2025): Direct-to-home delivery of fresh dairy products to **3,500+ urban households** in Odisha (Bhubaneswar, Cuttack, Rourkela), with flexible subscriptions and pause/resume features.
- HAP Daily I Plus outlets exclusively stock Arun and Hatsun Long Life products, including ice cream cakes and kulfis.
---
### **Recent Expansion & Acquisitions**
- **Acquired 100% of Milk Mantra** (owner of **Milky Moo**) for **₹233 crores** in Aug 2025:
- Adds **two processing plants in Odisha** (Gop: 100,000 L milk/day; Sambalpur: 50,000 L/day).
- Expands into **cow milk belt of Odisha**, with potential to scale into **West Bengal and North Andhra**.
- Enhances regional distribution, procurement network, and farmer base.
- Strategic investments in **new manufacturing units** in **Odisha and Northern Andhra Pradesh**.
- Exploring **liquid nitrogen refrigeration** (since Mar 2021) to replace diesel in transport — part of sustainability and efficiency drive.
---
### **Sustainability & Operational Efficiency**
- Uses **long-term solar power purchase agreements** to ensure uninterrupted plant operations at lower costs.
- Invests in **automation, extrusion tech, and state-of-the-art machinery** to improve productivity.
- Maintains **ISO 22000 certification** for food safety and quality.