Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hatsun Agro Product Ltd

HATSUN
NSE
963.45
0.15%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hatsun Agro Product Ltd

HATSUN
NSE
963.45
0.15%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21,461Cr
Close
Close Price
963.45
Industry
Industry
FMCG - Dairy Products
PE
Price To Earnings
61.60
PS
Price To Sales
2.23
Revenue
Revenue
9,624Cr
Rev Gr TTM
Revenue Growth TTM
13.18%
PAT Gr TTM
PAT Growth TTM
20.97%
Peer Comparison
How does HATSUN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HATSUN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2008Jun 2009Sep 2009Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5332502832,0472,3752,0722,0102,2432,5902,4282,364
Growth YoY
Revenue Growth YoY%
-47.09.69.117.217.6
Expenses
ExpensesCr
5002342671,8172,0451,8311,7962,0182,2292,1032,108
Operating Profit
Operating ProfitCr
331716230330241214224361325256
OPM
OPM%
6.26.75.711.213.911.610.710.013.913.410.8
Other Income
Other IncomeCr
21122729443
Interest Expense
Interest ExpenseCr
11565046454348433833
Depreciation
DepreciationCr
1156111111116117127137144146
PBT
PBTCr
12757117688565918414879
Tax
TaxCr
2301945231516493818
PAT
PATCr
10555213164414313511061
Growth YoY
PAT Growth YoY%
-46.6-17.53.670.348.0
NPM
NPM%
1.81.81.82.55.53.12.01.95.24.52.6
EPS
EPS
0.50.20.32.35.92.91.81.96.14.92.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
7,9908,7009,624
Growth
Revenue Growth%
8.910.6
Expenses
ExpensesCr
7,0917,6908,459
Operating Profit
Operating ProfitCr
8991,0101,166
OPM
OPM%
11.311.612.1
Other Income
Other IncomeCr
232020
Interest Expense
Interest ExpenseCr
154182162
Depreciation
DepreciationCr
409470554
PBT
PBTCr
358377469
Tax
TaxCr
9198121
PAT
PATCr
267279348
Growth
PAT Growth%
4.324.9
NPM
NPM%
3.33.23.6
EPS
EPS
12.012.515.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222
Reserves
ReservesCr
1,5501,6951,807
Current Liabilities
Current LiabilitiesCr
1,8411,8021,268
Non Current Liabilities
Non Current LiabilitiesCr
1,3221,3461,332
Total Liabilities
Total LiabilitiesCr
4,7354,8654,429
Current Assets
Current AssetsCr
1,5911,136700
Non Current Assets
Non Current AssetsCr
3,1443,7293,729
Total Assets
Total AssetsCr
4,7354,8654,429

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-711,450
Investing Cash Flow
Investing Cash FlowCr
-388-882
Financing Cash Flow
Financing Cash FlowCr
474-564
Net Cash Flow
Net Cash FlowCr
144
Free Cash Flow
Free Cash FlowCr
-457805
CFO To PAT
CFO To PAT%
-26.7520.1
CFO To EBITDA
CFO To EBITDA%
-8.0143.6

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22,45321,489
Price To Earnings
Price To Earnings
84.077.1
Price To Sales
Price To Sales
2.82.5
Price To Book
Price To Book
14.312.5
EV To EBITDA
EV To EBITDA
27.923.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.730.7
OPM
OPM%
11.311.6
NPM
NPM%
3.33.2
ROCE
ROCE%
12.013.0
ROE
ROE%
17.016.2
ROA
ROA%
5.75.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Hatsun Agro Product Ltd. (HAP) is India’s largest private dairy company and one of the top two ice cream brands in the country. With a legacy of over three decades, HAP has evolved from a regional ice cream business into a diversified, technology-driven dairy major with a nationwide footprint and international presence. The company is known for its strong branding, vertically integrated operations, and industry-leading EBITA margins. --- ### **Core Strengths & Competitive Advantages** #### **1. Market Position & Brand Portfolio** - HAP holds a leading position among private players in **milk, curd, yogurt**, and other **cultured dairy products**. - **Ibaco**, its premium customizable ice cream sundae chain, ranks among the **top two foreign-style ice cream brands** in India. - **Arun Icecreams** is the **leading ice cream brand in South India** with consistent taste quality for over 50 years. - The company operates **four core brands**—Arun, Ibaco, Arokya (India’s largest private milk brand), and Hatsun—that hold **top-three positions** in their respective categories. - Acquisition of **Milky Moo** (Milk Mantra) in August 2025 has expanded HAP’s presence in **Eastern India**, adding an established, ethically sourced brand and enhancing procurement and distribution capabilities in Odisha and surrounding regions. #### **2. Vertically Integrated & Cost-Efficient Distribution Model** - Operates a network of **~4,300 dealer-cum-distributor outlets**, eliminating intermediary layers and reducing distribution costs. - **HAP Daily**, the company’s direct retail arm, operates over **4,000 exclusive stores** (reaching 4,000th outlet in March 2025), contributing **18–20% of consumer sales** with higher margins due to controlled pricing and no receivables. - Dealer-cum-distributors pay upfront, resulting in **receivables of less than half a day’s sales**, a significant advantage in working capital efficiency. #### **3. Cold Chain & Infrastructure Excellence** - Maintains a **100% refrigerated supply chain** for milk and curd, leveraging the same infrastructure to support new **value-added products (VAPs)**. - Invested **₹1,200 crores over the past 7–8 years** in cold storage and frozen logistics, including mega cold storages across Tamil Nadu, Andhra Pradesh, and Telangana. - Uses **Active Bulk Coolers (ABCs)** at over **1,440 locations** to chill milk at the village level within two hours, preserving quality and preventing spoilage. - Owns two major ice cream plants: - **Zaheerabad (Telangana):** 100,000 kg/day capacity (inaugurated Dec 2021). - **Solapur (Maharashtra):** Expanding presence in Western India. #### **4. Technology & Farmer-Centric Ecosystem** - Serves **over 400,000 carefully selected farmers** across South India and Maharashtra. - Proprietary **HAP Information System** with animal **tagging and data tracking** enables real-time monitoring of cattle health, productivity, and milk quality. - Offers **AI-powered Cattle Management System**, artificial insemination with high-quality genetics, and agronomic support for cost-effective fodder cultivation. - Supplies **Santosa-branded cattle feed** (24,000 MT/month from Tamil Nadu + 6,000 MT/month from Sangola), recovering costs against milk supply. - Direct payments to farmers’ bank accounts every **10 days** with a **20-year unbroken record**. --- ### **Product Portfolio & Innovation** #### **Dairy & Value-Added Products** - **Arokya & Hatsun Milk** in four variants: Standard, Full Cream, Toned, Double Toned. - **Hatsun Curd, Paneer, Buttermilk, Lassi, Yogurt Shakes, Shrikhand, Cheese Spread** — marketed for daily consumption and cooking. - **Havia Chocolates & Hanobar** (launched Aug 2025): Premium cocoa-based confectionery in bars, chiplets, and bites with fillings like ganache, nuts, and fruit. - **Imiyo** (launched 2025): Entry into **fruit-based beverages** with variants like Mango, Orange, and Mixed Fruit — targeting school tiffins and on-the-go youth consumption. #### **Ice Cream & Desserts** - Arun Icecreams: Wide range of **bars, cones, tubs, shakes, sandwiches**, and **kulfis** (e.g., Almond, Malai, Rose Gulkand). - Ibaco: Premium sundae customization, **ice cream cakes** (e.g., Rich Chocolate, Mango & Lychee), and **chocolates**. - Expansion into **premium desserts, dairy spreads, and chocolates** planned for 2024–2025. #### **Retail & Digital Initiatives** - **DailyMoo App** (launched Aug 2025): Direct-to-home delivery of fresh dairy products to **3,500+ urban households** in Odisha (Bhubaneswar, Cuttack, Rourkela), with flexible subscriptions and pause/resume features. - HAP Daily I Plus outlets exclusively stock Arun and Hatsun Long Life products, including ice cream cakes and kulfis. --- ### **Recent Expansion & Acquisitions** - **Acquired 100% of Milk Mantra** (owner of **Milky Moo**) for **₹233 crores** in Aug 2025: - Adds **two processing plants in Odisha** (Gop: 100,000 L milk/day; Sambalpur: 50,000 L/day). - Expands into **cow milk belt of Odisha**, with potential to scale into **West Bengal and North Andhra**. - Enhances regional distribution, procurement network, and farmer base. - Strategic investments in **new manufacturing units** in **Odisha and Northern Andhra Pradesh**. - Exploring **liquid nitrogen refrigeration** (since Mar 2021) to replace diesel in transport — part of sustainability and efficiency drive. --- ### **Sustainability & Operational Efficiency** - Uses **long-term solar power purchase agreements** to ensure uninterrupted plant operations at lower costs. - Invests in **automation, extrusion tech, and state-of-the-art machinery** to improve productivity. - Maintains **ISO 22000 certification** for food safety and quality.